This commit is contained in:
teh_coderer
2023-05-10 18:15:09 -04:00
parent 961b02f760
commit 934afe5eb9
29 changed files with 1182 additions and 873 deletions

View File

@@ -9,7 +9,7 @@ interactions:
Connection:
- keep-alive
User-Agent:
- Mozilla/5.0 (Windows NT 10.0; WOW64; rv:86.0) Gecko/20100101 Firefox/86.0
- Mozilla/5.0 (Macintosh; Intel Mac OS X 10.13; rv:86.0) Gecko/20100101 Firefox/86.0
method: GET
uri: https://en.wikipedia.org/wiki/List_of_countries_by_external_debt
response:
@@ -857,7 +857,7 @@ interactions:
accept-ranges:
- bytes
age:
- '28616'
- '29414'
cache-control:
- private, s-maxage=0, max-age=0, must-revalidate
content-encoding:
@@ -894,7 +894,7 @@ interactions:
vary:
- Accept-Encoding,Cookie,Authorization
x-cache:
- cp2039 hit, cp2027 hit/6
- cp2039 hit, cp2027 hit/7
x-cache-status:
- hit-front
x-client-ip:

View File

@@ -23,7 +23,7 @@ interactions:
CF-Cache-Status:
- DYNAMIC
CF-RAY:
- 793ba65f4d52c2c0-VIE
- 7c557dd31b524798-DFW
Connection:
- keep-alive
Content-Encoding:
@@ -33,13 +33,11 @@ interactions:
Cross-Origin-Opener-Policy:
- same-origin
Date:
- Fri, 03 Feb 2023 13:52:56 GMT
- Wed, 10 May 2023 22:06:49 GMT
Referrer-Policy:
- same-origin
Server:
- cloudflare
Server-Timing:
- cf-q-config;dur=9.0000003183377e-06
Transfer-Encoding:
- chunked
Vary:

View File

@@ -23,7 +23,7 @@ interactions:
CF-Cache-Status:
- DYNAMIC
CF-RAY:
- 793ba6609bc99b82-FRA
- 7c557dd87b2baa55-DFW
Connection:
- keep-alive
Content-Encoding:
@@ -33,13 +33,11 @@ interactions:
Cross-Origin-Opener-Policy:
- same-origin
Date:
- Fri, 03 Feb 2023 13:52:56 GMT
- Wed, 10 May 2023 22:06:49 GMT
Referrer-Policy:
- same-origin
Server:
- cloudflare
Server-Timing:
- cf-q-config;dur=6.9999999823267e-06
Transfer-Encoding:
- chunked
Vary:

View File

@@ -23,7 +23,7 @@ interactions:
CF-Cache-Status:
- DYNAMIC
CF-RAY:
- 793ba661dbb2bbd9-FRA
- 7c557ddaef8ce756-DFW
Connection:
- keep-alive
Content-Encoding:
@@ -33,13 +33,11 @@ interactions:
Cross-Origin-Opener-Policy:
- same-origin
Date:
- Fri, 03 Feb 2023 13:52:56 GMT
- Wed, 10 May 2023 22:06:50 GMT
Referrer-Policy:
- same-origin
Server:
- cloudflare
Server-Timing:
- cf-q-config;dur=5.9999997574778e-06
Transfer-Encoding:
- chunked
Vary:

View File

@@ -23,7 +23,7 @@ interactions:
CF-Cache-Status:
- DYNAMIC
CF-RAY:
- 793ba66a8a4b2a33-CDG
- 7c557ddc0afc2e4f-DFW
Connection:
- keep-alive
Content-Encoding:
@@ -33,13 +33,11 @@ interactions:
Cross-Origin-Opener-Policy:
- same-origin
Date:
- Fri, 03 Feb 2023 13:52:58 GMT
- Wed, 10 May 2023 22:06:50 GMT
Referrer-Policy:
- same-origin
Server:
- cloudflare
Server-Timing:
- cf-q-config;dur=7.0000000960135e-06
Transfer-Encoding:
- chunked
Vary:

View File

@@ -13,38 +13,35 @@ interactions:
response:
body:
string: !!binary |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H4sIAAAAAAAAA9ybT2+TSQzG73yKKGdmZHv+c1uJ3lYrJLit9pCFUEUqKSTpASG+O5rZqmxabfyA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headers:
Allow:
- GET, HEAD, OPTIONS
CF-Cache-Status:
- DYNAMIC
CF-RAY:
- 793ba6579f348879-LHR
- 7c557dc84d122cbe-DFW
Connection:
- keep-alive
Content-Encoding:
@@ -54,13 +51,11 @@ interactions:
Cross-Origin-Opener-Policy:
- same-origin
Date:
- Fri, 03 Feb 2023 13:52:55 GMT
- Wed, 10 May 2023 22:06:47 GMT
Referrer-Policy:
- same-origin
Server:
- cloudflare
Server-Timing:
- cf-q-config;dur=6.9999998686399e-06
Transfer-Encoding:
- chunked
Vary:

View File

@@ -13,38 +13,35 @@ interactions:
response:
body:
string: !!binary |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H4sIAAAAAAAAA8SazW5aQQyF930KxDozsj1/d7Kr1Oy6iJTuqi5oQiMkQlIgiyjqu1czjZISVHxS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headers:
Allow:
- GET, HEAD, OPTIONS
CF-Cache-Status:
- DYNAMIC
CF-RAY:
- 793ba65989cb78b2-VIE
- 7c557dcd199c45ff-DFW
Connection:
- keep-alive
Content-Encoding:
@@ -54,13 +51,11 @@ interactions:
Cross-Origin-Opener-Policy:
- same-origin
Date:
- Fri, 03 Feb 2023 13:52:55 GMT
- Wed, 10 May 2023 22:06:48 GMT
Referrer-Policy:
- same-origin
Server:
- cloudflare
Server-Timing:
- cf-q-config;dur=6.0000002122251e-06
Transfer-Encoding:
- chunked
Vary:

View File

@@ -13,68 +13,67 @@ interactions:
response:
body:
string: !!binary |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H4sIAAAAAAAAA6zazW7bRhAA4HufwvA5BHZm9jc3N06DAEVS1Mmp6EGW1jYBaemStJE06LsXomTZ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=
headers:
Allow:
- GET, HEAD, OPTIONS
CF-Cache-Status:
- DYNAMIC
CF-RAY:
- 793ba65b991bc320-VIE
- 7c557dd02bd7aa3a-DFW
Connection:
- keep-alive
Content-Encoding:
@@ -84,13 +83,11 @@ interactions:
Cross-Origin-Opener-Policy:
- same-origin
Date:
- Fri, 03 Feb 2023 13:52:55 GMT
- Wed, 10 May 2023 22:06:48 GMT
Referrer-Policy:
- same-origin
Server:
- cloudflare
Server-Timing:
- cf-q-config;dur=7.0000000960135e-06
Transfer-Encoding:
- chunked
Vary:

View File

@@ -23,7 +23,7 @@ interactions:
CF-Cache-Status:
- DYNAMIC
CF-RAY:
- 793ba65df836dd5c-LHR
- 7c557dd23b554799-DFW
Connection:
- keep-alive
Content-Encoding:
@@ -33,13 +33,11 @@ interactions:
Cross-Origin-Opener-Policy:
- same-origin
Date:
- Fri, 03 Feb 2023 13:52:56 GMT
- Wed, 10 May 2023 22:06:48 GMT
Referrer-Policy:
- same-origin
Server:
- cloudflare
Server-Timing:
- cf-q-config;dur=9.9999961093999e-06
Transfer-Encoding:
- chunked
Vary:

View File

@@ -39,7 +39,7 @@ interactions:
CF-Cache-Status:
- DYNAMIC
CF-RAY:
- 7c55654a9c5b2c9f-DFW
- 7c557dc73aff2cb1-DFW
Connection:
- keep-alive
Content-Encoding:
@@ -49,7 +49,7 @@ interactions:
Cross-Origin-Opener-Policy:
- same-origin
Date:
- Wed, 10 May 2023 21:50:04 GMT
- Wed, 10 May 2023 22:06:46 GMT
Referrer-Policy:
- same-origin
Server:

View File

@@ -13,33 +13,33 @@ interactions:
response:
body:
string: !!binary |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H4sIAAAAAAAAA3RU227jNhB9368YBGi7CyiCLrbi9E2xtVljk9hrKVnkkZYmEhuKVEnKqVr03wtS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headers:
Allow:
- GET, HEAD, OPTIONS
CF-Cache-Status:
- DYNAMIC
CF-RAY:
- 793ba6550c0d2292-CDG
- 7c557dc57ee83590-DFW
Connection:
- keep-alive
Content-Encoding:
@@ -49,13 +49,11 @@ interactions:
Cross-Origin-Opener-Policy:
- same-origin
Date:
- Fri, 03 Feb 2023 13:52:54 GMT
- Wed, 10 May 2023 22:06:46 GMT
Referrer-Policy:
- same-origin
Server:
- cloudflare
Server-Timing:
- cf-q-config;dur=5.9999999848515e-06
Transfer-Encoding:
- chunked
Vary:

View File

@@ -23,7 +23,7 @@ interactions:
CF-Cache-Status:
- DYNAMIC
CF-RAY:
- 793ba66cee5cdc41-LHR
- 7c557de2fdc52d38-DFW
Connection:
- keep-alive
Content-Encoding:
@@ -33,13 +33,11 @@ interactions:
Cross-Origin-Opener-Policy:
- same-origin
Date:
- Fri, 03 Feb 2023 13:52:58 GMT
- Wed, 10 May 2023 22:06:51 GMT
Referrer-Policy:
- same-origin
Server:
- cloudflare
Server-Timing:
- cf-q-config;dur=4.9999998736894e-06
Transfer-Encoding:
- chunked
Vary:

View File

@@ -23,7 +23,7 @@ interactions:
CF-Cache-Status:
- DYNAMIC
CF-RAY:
- 793ba66bb86f3a70-FRA
- 7c557de06fcaaa52-DFW
Connection:
- keep-alive
Content-Encoding:
@@ -33,13 +33,11 @@ interactions:
Cross-Origin-Opener-Policy:
- same-origin
Date:
- Fri, 03 Feb 2023 13:52:58 GMT
- Wed, 10 May 2023 22:06:51 GMT
Referrer-Policy:
- same-origin
Server:
- cloudflare
Server-Timing:
- cf-q-config;dur=5.0000001010631e-06
Transfer-Encoding:
- chunked
Vary:

View File

@@ -10,7 +10,327 @@ interactions:
uri: https://financialmodelingprep.com/api/v3/historical-rating/TSLA?apikey=MOCK_API_KEY
response:
body:
string: "[\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-03-03\",\n
string: "[\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-05-09\",\n
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-05-08\",\n
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-05-05\",\n
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-05-04\",\n
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-05-03\",\n
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-05-02\",\n
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-05-01\",\n
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-04-28\",\n
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-04-27\",\n
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-04-26\",\n
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-04-25\",\n
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-04-24\",\n
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-04-21\",\n
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-04-20\",\n
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-04-19\",\n
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-04-18\",\n
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-04-17\",\n
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-04-14\",\n
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-04-13\",\n
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-04-12\",\n
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-04-10\",\n
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-03-31\",\n
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-03-30\",\n
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-03-29\",\n
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-03-28\",\n
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-03-27\",\n
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-03-24\",\n
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-03-23\",\n
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-03-22\",\n
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-03-21\",\n
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-03-20\",\n
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-03-17\",\n
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-03-16\",\n
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-03-15\",\n
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-03-14\",\n
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-03-13\",\n
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-03-10\",\n
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-03-09\",\n
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-03-08\",\n
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-03-07\",\n
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-03-03\",\n
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
@@ -24850,15 +25170,15 @@ interactions:
Connection:
- close
Content-Length:
- '1928182'
- '1953182'
Content-Type:
- application/json; charset=utf-8
Date:
- Tue, 07 Mar 2023 17:09:20 GMT
- Wed, 10 May 2023 22:06:30 GMT
ETag:
- W/"1d6bf6-qWUM4wGw04tBDKHlo8Oq7Pd1lS0"
- W/"1dcd9e-O+kqZDaK43nz1/0WdhO0/GZ2aAI"
Server:
- nginx/1.14.0 (Ubuntu)
- nginx/1.18.0 (Ubuntu)
Vary:
- Accept-Encoding
X-Frame-Options:

View File

@@ -94,11 +94,11 @@ interactions:
Content-Type:
- application/json; charset=utf-8
Date:
- Tue, 07 Mar 2023 17:09:07 GMT
- Wed, 10 May 2023 22:06:26 GMT
ETag:
- W/"5a89-t09q/Q4LcNGgYHs+24S5kn0LL1U"
Server:
- nginx/1.14.0 (Ubuntu)
- nginx/1.18.0 (Ubuntu)
Transfer-Encoding:
- chunked
Vary:
@@ -189,11 +189,11 @@ interactions:
Content-Type:
- application/json; charset=utf-8
Date:
- Tue, 07 Mar 2023 17:09:08 GMT
- Wed, 10 May 2023 22:06:26 GMT
ETag:
- W/"59a3-koKuQG5N21P+s6mV/ABm5TkApjE"
Server:
- nginx/1.14.0 (Ubuntu)
- nginx/1.18.0 (Ubuntu)
Transfer-Encoding:
- chunked
Vary:
@@ -265,11 +265,11 @@ interactions:
Content-Type:
- application/json; charset=utf-8
Date:
- Tue, 07 Mar 2023 17:09:08 GMT
- Wed, 10 May 2023 22:06:26 GMT
ETag:
- W/"3439-25zVhDJS7cHkLbkIftF824Hsqz4"
Server:
- nginx/1.14.0 (Ubuntu)
- nginx/1.18.0 (Ubuntu)
Transfer-Encoding:
- chunked
Vary:
@@ -295,26 +295,25 @@ interactions:
response:
body:
string: !!binary |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H4sIAAAAAAAAA41VS5PaOBC+51d0cchejMfmZZM9kYHZzG6YmRqYQ47ClkFrWfJKMoSk8t+328b2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headers:
Access-Control-Allow-Credentials:
- 'true'
@@ -334,11 +333,11 @@ interactions:
Content-Type:
- application/json; charset=utf-8
Date:
- Tue, 07 Mar 2023 17:09:09 GMT
- Wed, 10 May 2023 22:06:27 GMT
ETag:
- W/"88d-OpPVZoe8AWTEl+QVZgqKJgOFkEE"
- W/"87d-5rJGMTaV0GucwbctLIUSq/6Jpks"
Server:
- nginx/1.14.0 (Ubuntu)
- nginx/1.18.0 (Ubuntu)
Transfer-Encoding:
- chunked
Vary:
@@ -364,26 +363,25 @@ interactions:
response:
body:
string: !!binary |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H4sIAAAAAAAAA41VS5PaOBC+51d0cchejMfmZZM9kYHZzG6YmRqYQ47ClkFrWfJKMoSk8t+328b2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headers:
Access-Control-Allow-Credentials:
- 'true'
@@ -403,11 +401,11 @@ interactions:
Content-Type:
- application/json; charset=utf-8
Date:
- Tue, 07 Mar 2023 17:09:09 GMT
- Wed, 10 May 2023 22:06:27 GMT
ETag:
- W/"88d-OpPVZoe8AWTEl+QVZgqKJgOFkEE"
- W/"87d-5rJGMTaV0GucwbctLIUSq/6Jpks"
Server:
- nginx/1.14.0 (Ubuntu)
- nginx/1.18.0 (Ubuntu)
Transfer-Encoding:
- chunked
Vary:

View File

@@ -15,7 +15,7 @@ interactions:
\ \"acceptedDate\": \"2023-02-10 08:20:35\",\n \"calendarYear\": \"2022\",\n
\ \"period\": \"FY\",\n \"cashAndCashEquivalents\": 3207000000,\n \"shortTermInvestments\":
0,\n \"cashAndShortTermInvestments\": 3207000000,\n \"netReceivables\":
4756000000,\n \"inventory\": 9886000000,\n \"otherCurrentAssets\": 1770000000,\n
4756000000,\n \"inventory\": 9886000000,\n \"otherCurrentAssets\": 16412000000,\n
\ \"totalCurrentAssets\": 19619000000,\n \"propertyPlantEquipmentNet\":
6710000000,\n \"goodwill\": 19655000000,\n \"intangibleAssets\": 6732000000,\n
\ \"goodwillAndIntangibleAssets\": 26387000000,\n \"longTermInvestments\":
@@ -23,50 +23,25 @@ interactions:
3931000000,\n \"totalNonCurrentAssets\": 42062000000,\n \"otherAssets\":
0,\n \"totalAssets\": 61681000000,\n \"accountPayables\": 4076000000,\n
\ \"shortTermDebt\": 8248000000,\n \"taxPayables\": 8480000000,\n \"deferredRevenue\":
0,\n \"otherCurrentLiabilities\": 19088000000,\n \"totalCurrentLiabilities\":
0,\n \"otherCurrentLiabilities\": 15012000000,\n \"totalCurrentLiabilities\":
27336000000,\n \"longTermDebt\": 34875000000,\n \"deferredRevenueNonCurrent\":
0,\n \"deferredTaxLiabilitiesNonCurrent\": 1956000000,\n \"otherNonCurrentLiabilities\":
3825000000,\n \"totalNonCurrentLiabilities\": 40656000000,\n \"otherLiabilities\":
28332000000,\n \"totalNonCurrentLiabilities\": 40656000000,\n \"otherLiabilities\":
0,\n \"capitalLeaseObligations\": 0,\n \"totalLiabilities\": 67992000000,\n
\ \"preferredStock\": 0,\n \"commonStock\": 0,\n \"retainedEarnings\":
34289000000,\n \"accumulatedOtherComprehensiveIncomeLoss\": -9559000000,\n
\ \"othertotalStockholdersEquity\": 0,\n \"totalStockholdersEquity\":
\ \"othertotalStockholdersEquity\": -33687000000,\n \"totalStockholdersEquity\":
-8957000000,\n \"totalEquity\": -8957000000,\n \"totalLiabilitiesAndStockholdersEquity\":
67992000000,\n \"minorityInterest\": 0,\n \"totalLiabilitiesAndTotalEquity\":
67992000000,\n \"totalInvestments\": 0,\n \"totalDebt\": 43123000000,\n
61681000000,\n \"minorityInterest\": 0,\n \"totalLiabilitiesAndTotalEquity\":
61681000000,\n \"totalInvestments\": 4431000000,\n \"totalDebt\": 43123000000,\n
\ \"netDebt\": 39916000000,\n \"link\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332923000025/0001413329-23-000025-index.htm\",\n
\ \"finalLink\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332923000025/pm-20221231.htm\"\n
\ },\n {\n \"date\": \"2022-09-30\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
\"USD\",\n \"cik\": \"0001413329\",\n \"fillingDate\": \"2022-10-27\",\n
\ \"acceptedDate\": \"2022-10-27 08:17:59\",\n \"calendarYear\": \"2022\",\n
\ \"period\": \"FY\",\n \"cashAndCashEquivalents\": 5368000000,\n \"shortTermInvestments\":
0,\n \"cashAndShortTermInvestments\": 5368000000,\n \"netReceivables\":
0,\n \"inventory\": 0,\n \"otherCurrentAssets\": 0,\n \"totalCurrentAssets\":
5368000000,\n \"propertyPlantEquipmentNet\": 5610000000,\n \"goodwill\":
6127000000,\n \"intangibleAssets\": 2224000000,\n \"goodwillAndIntangibleAssets\":
8351000000,\n \"longTermInvestments\": 4087000000,\n \"taxAssets\":
0,\n \"otherNonCurrentAssets\": 0,\n \"totalNonCurrentAssets\": 18048000000,\n
\ \"otherAssets\": 17301000000,\n \"totalAssets\": 40717000000,\n \"accountPayables\":
0,\n \"shortTermDebt\": 2818000000,\n \"taxPayables\": 0,\n \"deferredRevenue\":
0,\n \"otherCurrentLiabilities\": 0,\n \"totalCurrentLiabilities\":
2818000000,\n \"longTermDebt\": 21762000000,\n \"deferredRevenueNonCurrent\":
0,\n \"deferredTaxLiabilitiesNonCurrent\": 923000000,\n \"otherNonCurrentLiabilities\":
22617000000,\n \"totalNonCurrentLiabilities\": 45302000000,\n \"otherLiabilities\":
0,\n \"capitalLeaseObligations\": 0,\n \"totalLiabilities\": 48120000000,\n
\ \"preferredStock\": 0,\n \"commonStock\": 0,\n \"retainedEarnings\":
0,\n \"accumulatedOtherComprehensiveIncomeLoss\": 0,\n \"othertotalStockholdersEquity\":
0,\n \"totalStockholdersEquity\": -9137000000,\n \"totalEquity\": -9137000000,\n
\ \"totalLiabilitiesAndStockholdersEquity\": 38983000000,\n \"minorityInterest\":
0,\n \"totalLiabilitiesAndTotalEquity\": 38983000000,\n \"totalInvestments\":
0,\n \"totalDebt\": 24580000000,\n \"netDebt\": 19212000000,\n \"link\":
\"https://www.sec.gov/Archives/edgar/data/1413329/000141332922000114/0001413329-22-000114-index.htm\",\n
\ \"finalLink\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332922000114/pm-20220930.htm\"\n
\ },\n {\n \"date\": \"2021-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
\"USD\",\n \"cik\": \"0001413329\",\n \"fillingDate\": \"2022-02-11\",\n
\ \"acceptedDate\": \"2022-02-11 08:29:22\",\n \"calendarYear\": \"2021\",\n
\ \"period\": \"FY\",\n \"cashAndCashEquivalents\": 4496000000,\n \"shortTermInvestments\":
0,\n \"cashAndShortTermInvestments\": 4496000000,\n \"netReceivables\":
3940000000,\n \"inventory\": 8720000000,\n \"otherCurrentAssets\": 561000000,\n
3940000000,\n \"inventory\": 8720000000,\n \"otherCurrentAssets\": 13221000000,\n
\ \"totalCurrentAssets\": 17717000000,\n \"propertyPlantEquipmentNet\":
6168000000,\n \"goodwill\": 6680000000,\n \"intangibleAssets\": 2818000000,\n
\ \"goodwillAndIntangibleAssets\": 9498000000,\n \"longTermInvestments\":
@@ -74,17 +49,17 @@ interactions:
2549000000,\n \"totalNonCurrentAssets\": 23573000000,\n \"otherAssets\":
0,\n \"totalAssets\": 41290000000,\n \"accountPayables\": 3331000000,\n
\ \"shortTermDebt\": 3023000000,\n \"taxPayables\": 7349000000,\n \"deferredRevenue\":
0,\n \"otherCurrentLiabilities\": 16232000000,\n \"totalCurrentLiabilities\":
0,\n \"otherCurrentLiabilities\": 12901000000,\n \"totalCurrentLiabilities\":
19255000000,\n \"longTermDebt\": 24783000000,\n \"deferredRevenueNonCurrent\":
0,\n \"deferredTaxLiabilitiesNonCurrent\": 726000000,\n \"otherNonCurrentLiabilities\":
4734000000,\n \"totalNonCurrentLiabilities\": 30243000000,\n \"otherLiabilities\":
23889000000,\n \"totalNonCurrentLiabilities\": 30243000000,\n \"otherLiabilities\":
0,\n \"capitalLeaseObligations\": 0,\n \"totalLiabilities\": 49498000000,\n
\ \"preferredStock\": 0,\n \"commonStock\": 0,\n \"retainedEarnings\":
33082000000,\n \"accumulatedOtherComprehensiveIncomeLoss\": -9577000000,\n
\ \"othertotalStockholdersEquity\": 0,\n \"totalStockholdersEquity\":
\ \"othertotalStockholdersEquity\": -33611000000,\n \"totalStockholdersEquity\":
-10106000000,\n \"totalEquity\": -10106000000,\n \"totalLiabilitiesAndStockholdersEquity\":
49498000000,\n \"minorityInterest\": 0,\n \"totalLiabilitiesAndTotalEquity\":
49498000000,\n \"totalInvestments\": 0,\n \"totalDebt\": 27806000000,\n
41290000000,\n \"minorityInterest\": 0,\n \"totalLiabilitiesAndTotalEquity\":
41290000000,\n \"totalInvestments\": 4463000000,\n \"totalDebt\": 27806000000,\n
\ \"netDebt\": 23310000000,\n \"link\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332922000011/0001413329-22-000011-index.htm\",\n
\ \"finalLink\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332922000011/pm-20211231.htm\"\n
\ },\n {\n \"date\": \"2020-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
@@ -92,7 +67,7 @@ interactions:
\ \"acceptedDate\": \"2021-02-09 16:20:37\",\n \"calendarYear\": \"2020\",\n
\ \"period\": \"FY\",\n \"cashAndCashEquivalents\": 7280000000,\n \"shortTermInvestments\":
0,\n \"cashAndShortTermInvestments\": 7280000000,\n \"netReceivables\":
3761000000,\n \"inventory\": 9591000000,\n \"otherCurrentAssets\": 860000000,\n
3761000000,\n \"inventory\": 9591000000,\n \"otherCurrentAssets\": 14212000000,\n
\ \"totalCurrentAssets\": 21492000000,\n \"propertyPlantEquipmentNet\":
6365000000,\n \"goodwill\": 5964000000,\n \"intangibleAssets\": 2019000000,\n
\ \"goodwillAndIntangibleAssets\": 7983000000,\n \"longTermInvestments\":
@@ -100,17 +75,17 @@ interactions:
2767000000,\n \"totalNonCurrentAssets\": 23323000000,\n \"otherAssets\":
0,\n \"totalAssets\": 44815000000,\n \"accountPayables\": 2780000000,\n
\ \"shortTermDebt\": 3368000000,\n \"taxPayables\": 7494000000,\n \"deferredRevenue\":
0,\n \"otherCurrentLiabilities\": 5973000000,\n \"totalCurrentLiabilities\":
0,\n \"otherCurrentLiabilities\": 13467000000,\n \"totalCurrentLiabilities\":
19615000000,\n \"longTermDebt\": 28168000000,\n \"deferredRevenueNonCurrent\":
0,\n \"deferredTaxLiabilitiesNonCurrent\": 684000000,\n \"otherNonCurrentLiabilities\":
6979000000,\n \"totalNonCurrentLiabilities\": 35831000000,\n \"otherLiabilities\":
29683000000,\n \"totalNonCurrentLiabilities\": 35831000000,\n \"otherLiabilities\":
0,\n \"capitalLeaseObligations\": 0,\n \"totalLiabilities\": 55446000000,\n
\ \"preferredStock\": 0,\n \"commonStock\": 0,\n \"retainedEarnings\":
31638000000,\n \"accumulatedOtherComprehensiveIncomeLoss\": -11181000000,\n
\ \"othertotalStockholdersEquity\": -33024000000,\n \"totalStockholdersEquity\":
-12567000000,\n \"totalEquity\": -12567000000,\n \"totalLiabilitiesAndStockholdersEquity\":
42879000000,\n \"minorityInterest\": 0,\n \"totalLiabilitiesAndTotalEquity\":
42879000000,\n \"totalInvestments\": 0,\n \"totalDebt\": 31536000000,\n
44815000000,\n \"minorityInterest\": 0,\n \"totalLiabilitiesAndTotalEquity\":
44815000000,\n \"totalInvestments\": 4798000000,\n \"totalDebt\": 31536000000,\n
\ \"netDebt\": 24256000000,\n \"link\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332921000007/0001413329-21-000007-index.htm\",\n
\ \"finalLink\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332921000007/pm-20201231.htm\"\n
\ },\n {\n \"date\": \"2019-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
@@ -118,25 +93,25 @@ interactions:
\ \"acceptedDate\": \"2020-02-07 06:47:13\",\n \"calendarYear\": \"2019\",\n
\ \"period\": \"FY\",\n \"cashAndCashEquivalents\": 6861000000,\n \"shortTermInvestments\":
0,\n \"cashAndShortTermInvestments\": 6861000000,\n \"netReceivables\":
3717000000,\n \"inventory\": 9235000000,\n \"otherCurrentAssets\": 701000000,\n
3717000000,\n \"inventory\": 9235000000,\n \"otherCurrentAssets\": 13653000000,\n
\ \"totalCurrentAssets\": 20514000000,\n \"propertyPlantEquipmentNet\":
6631000000,\n \"goodwill\": 5858000000,\n \"intangibleAssets\": 2113000000,\n
\ \"goodwillAndIntangibleAssets\": 7971000000,\n \"longTermInvestments\":
4635000000,\n \"taxAssets\": 1153000000,\n \"otherNonCurrentAssets\":
1971000000,\n \"totalNonCurrentAssets\": 22361000000,\n \"otherAssets\":
0,\n \"totalAssets\": 42875000000,\n \"accountPayables\": 2299000000,\n
\ \"shortTermDebt\": 4389000000,\n \"taxPayables\": 0,\n \"deferredRevenue\":
\ \"shortTermDebt\": 4389000000,\n \"taxPayables\": 6633000000,\n \"deferredRevenue\":
0,\n \"otherCurrentLiabilities\": 12145000000,\n \"totalCurrentLiabilities\":
18833000000,\n \"longTermDebt\": 26656000000,\n \"deferredRevenueNonCurrent\":
0,\n \"deferredTaxLiabilitiesNonCurrent\": 908000000,\n \"otherNonCurrentLiabilities\":
6077000000,\n \"totalNonCurrentLiabilities\": 33641000000,\n \"otherLiabilities\":
26953000000,\n \"totalNonCurrentLiabilities\": 33641000000,\n \"otherLiabilities\":
0,\n \"capitalLeaseObligations\": 0,\n \"totalLiabilities\": 52474000000,\n
\ \"preferredStock\": 0,\n \"commonStock\": 0,\n \"retainedEarnings\":
30987000000,\n \"accumulatedOtherComprehensiveIncomeLoss\": -9363000000,\n
\ \"othertotalStockholdersEquity\": -33201000000,\n \"totalStockholdersEquity\":
-11577000000,\n \"totalEquity\": -11577000000,\n \"totalLiabilitiesAndStockholdersEquity\":
40897000000,\n \"minorityInterest\": 0,\n \"totalLiabilitiesAndTotalEquity\":
40897000000,\n \"totalInvestments\": 0,\n \"totalDebt\": 31045000000,\n
42875000000,\n \"minorityInterest\": 0,\n \"totalLiabilitiesAndTotalEquity\":
42875000000,\n \"totalInvestments\": 4635000000,\n \"totalDebt\": 31045000000,\n
\ \"netDebt\": 24184000000,\n \"link\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332920000007/0001413329-20-000007-index.htm\",\n
\ \"finalLink\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332920000007/pm123119form10kwrapinc.htm\"\n
\ },\n {\n \"date\": \"2018-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
@@ -151,7 +126,7 @@ interactions:
1269000000,\n \"taxAssets\": 977000000,\n \"otherNonCurrentAssets\":
1445000000,\n \"totalNonCurrentAssets\": 20359000000,\n \"otherAssets\":
0,\n \"totalAssets\": 39801000000,\n \"accountPayables\": 2068000000,\n
\ \"shortTermDebt\": 4784000000,\n \"taxPayables\": 0,\n \"deferredRevenue\":
\ \"shortTermDebt\": 4784000000,\n \"taxPayables\": 5664000000,\n \"deferredRevenue\":
0,\n \"otherCurrentLiabilities\": 10339000000,\n \"totalCurrentLiabilities\":
17191000000,\n \"longTermDebt\": 26975000000,\n \"deferredRevenueNonCurrent\":
0,\n \"deferredTaxLiabilitiesNonCurrent\": 898000000,\n \"otherNonCurrentLiabilities\":
@@ -161,8 +136,8 @@ interactions:
31014000000,\n \"accumulatedOtherComprehensiveIncomeLoss\": -10111000000,\n
\ \"othertotalStockholdersEquity\": -33362000000,\n \"totalStockholdersEquity\":
-12459000000,\n \"totalEquity\": -12459000000,\n \"totalLiabilitiesAndStockholdersEquity\":
38081000000,\n \"minorityInterest\": 0,\n \"totalLiabilitiesAndTotalEquity\":
38081000000,\n \"totalInvestments\": 0,\n \"totalDebt\": 31759000000,\n
39801000000,\n \"minorityInterest\": 0,\n \"totalLiabilitiesAndTotalEquity\":
39801000000,\n \"totalInvestments\": 0,\n \"totalDebt\": 31759000000,\n
\ \"netDebt\": 25166000000,\n \"link\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332919000007/0001413329-19-000007-index.htm\",\n
\ \"finalLink\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332919000007/pm123118form10kwrapinclfsm.htm\"\n
\ },\n {\n \"date\": \"2017-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
@@ -177,7 +152,7 @@ interactions:
1074000000,\n \"taxAssets\": 1007000000,\n \"otherNonCurrentAssets\":
1924000000,\n \"totalNonCurrentAssets\": 21374000000,\n \"otherAssets\":
0,\n \"totalAssets\": 42968000000,\n \"accountPayables\": 2242000000,\n
\ \"shortTermDebt\": 3005000000,\n \"taxPayables\": 0,\n \"deferredRevenue\":
\ \"shortTermDebt\": 3005000000,\n \"taxPayables\": 6136000000,\n \"deferredRevenue\":
0,\n \"otherCurrentLiabilities\": 10715000000,\n \"totalCurrentLiabilities\":
15962000000,\n \"longTermDebt\": 31334000000,\n \"deferredRevenueNonCurrent\":
0,\n \"deferredTaxLiabilitiesNonCurrent\": 799000000,\n \"otherNonCurrentLiabilities\":
@@ -187,8 +162,8 @@ interactions:
29859000000,\n \"accumulatedOtherComprehensiveIncomeLoss\": -8535000000,\n
\ \"othertotalStockholdersEquity\": -33410000000,\n \"totalStockholdersEquity\":
-12086000000,\n \"totalEquity\": -12086000000,\n \"totalLiabilitiesAndStockholdersEquity\":
41112000000,\n \"minorityInterest\": 0,\n \"totalLiabilitiesAndTotalEquity\":
41112000000,\n \"totalInvestments\": 0,\n \"totalDebt\": 34339000000,\n
42968000000,\n \"minorityInterest\": 0,\n \"totalLiabilitiesAndTotalEquity\":
42968000000,\n \"totalInvestments\": 0,\n \"totalDebt\": 34339000000,\n
\ \"netDebt\": 25892000000,\n \"link\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332918000007/0001413329-18-000007-index.htm\",\n
\ \"finalLink\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332918000007/pm123117form10kwrapinclfsm.htm\"\n
\ },\n {\n \"date\": \"2016-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
@@ -203,7 +178,7 @@ interactions:
1011000000,\n \"taxAssets\": 859000000,\n \"otherNonCurrentAssets\":
1515000000,\n \"totalNonCurrentAssets\": 19243000000,\n \"otherAssets\":
0,\n \"totalAssets\": 36851000000,\n \"accountPayables\": 1666000000,\n
\ \"shortTermDebt\": 3216000000,\n \"taxPayables\": 0,\n \"deferredRevenue\":
\ \"shortTermDebt\": 3216000000,\n \"taxPayables\": 7036000000,\n \"deferredRevenue\":
0,\n \"otherCurrentLiabilities\": 11585000000,\n \"totalCurrentLiabilities\":
16467000000,\n \"longTermDebt\": 25851000000,\n \"deferredRevenueNonCurrent\":
0,\n \"deferredTaxLiabilitiesNonCurrent\": 1897000000,\n \"otherNonCurrentLiabilities\":
@@ -213,8 +188,8 @@ interactions:
30397000000,\n \"accumulatedOtherComprehensiveIncomeLoss\": -9559000000,\n
\ \"othertotalStockholdersEquity\": -33526000000,\n \"totalStockholdersEquity\":
-12688000000,\n \"totalEquity\": -12688000000,\n \"totalLiabilitiesAndStockholdersEquity\":
35063000000,\n \"minorityInterest\": 0,\n \"totalLiabilitiesAndTotalEquity\":
35063000000,\n \"totalInvestments\": 0,\n \"totalDebt\": 29067000000,\n
36851000000,\n \"minorityInterest\": 0,\n \"totalLiabilitiesAndTotalEquity\":
36851000000,\n \"totalInvestments\": 0,\n \"totalDebt\": 29067000000,\n
\ \"netDebt\": 24828000000,\n \"link\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332917000014/0001413329-17-000014-index.htm\",\n
\ \"finalLink\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332917000014/pm123116form10kwrapinclfsm.htm\"\n
\ },\n {\n \"date\": \"2015-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
@@ -229,17 +204,18 @@ interactions:
890000000,\n \"taxAssets\": 0,\n \"otherNonCurrentAssets\": 1503000000,\n
\ \"totalNonCurrentAssets\": 18152000000,\n \"otherAssets\": 0,\n \"totalAssets\":
33956000000,\n \"accountPayables\": 1289000000,\n \"shortTermDebt\":
3230000000,\n \"taxPayables\": 0,\n \"deferredRevenue\": 0,\n \"otherCurrentLiabilities\":
10867000000,\n \"totalCurrentLiabilities\": 15386000000,\n \"longTermDebt\":
25250000000,\n \"deferredRevenueNonCurrent\": 0,\n \"deferredTaxLiabilitiesNonCurrent\":
1543000000,\n \"otherNonCurrentLiabilities\": 3253000000,\n \"totalNonCurrentLiabilities\":
30046000000,\n \"otherLiabilities\": 0,\n \"capitalLeaseObligations\":
0,\n \"totalLiabilities\": 45432000000,\n \"preferredStock\": 0,\n \"commonStock\":
0,\n \"retainedEarnings\": 29842000000,\n \"accumulatedOtherComprehensiveIncomeLoss\":
-9402000000,\n \"othertotalStockholdersEquity\": -33684000000,\n \"totalStockholdersEquity\":
3230000000,\n \"taxPayables\": 6091000000,\n \"deferredRevenue\": 0,\n
\ \"otherCurrentLiabilities\": 10867000000,\n \"totalCurrentLiabilities\":
15386000000,\n \"longTermDebt\": 25250000000,\n \"deferredRevenueNonCurrent\":
0,\n \"deferredTaxLiabilitiesNonCurrent\": 1543000000,\n \"otherNonCurrentLiabilities\":
3253000000,\n \"totalNonCurrentLiabilities\": 30046000000,\n \"otherLiabilities\":
0,\n \"capitalLeaseObligations\": 0,\n \"totalLiabilities\": 45432000000,\n
\ \"preferredStock\": 0,\n \"commonStock\": 0,\n \"retainedEarnings\":
29842000000,\n \"accumulatedOtherComprehensiveIncomeLoss\": -9402000000,\n
\ \"othertotalStockholdersEquity\": -33684000000,\n \"totalStockholdersEquity\":
-13244000000,\n \"totalEquity\": -13244000000,\n \"totalLiabilitiesAndStockholdersEquity\":
32188000000,\n \"minorityInterest\": 0,\n \"totalLiabilitiesAndTotalEquity\":
32188000000,\n \"totalInvestments\": 0,\n \"totalDebt\": 28480000000,\n
33956000000,\n \"minorityInterest\": 0,\n \"totalLiabilitiesAndTotalEquity\":
33956000000,\n \"totalInvestments\": 0,\n \"totalDebt\": 28480000000,\n
\ \"netDebt\": 25063000000,\n \"link\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332916000076/0001413329-16-000076-index.htm\",\n
\ \"finalLink\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332916000076/pm123115form10kwrapinclfsm.htm\"\n
\ },\n {\n \"date\": \"2014-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
@@ -254,17 +230,18 @@ interactions:
1083000000,\n \"taxAssets\": 0,\n \"otherNonCurrentAssets\": 1176000000,\n
\ \"totalNonCurrentAssets\": 19703000000,\n \"otherAssets\": 0,\n \"totalAssets\":
35187000000,\n \"accountPayables\": 1242000000,\n \"shortTermDebt\":
2526000000,\n \"taxPayables\": 0,\n \"deferredRevenue\": 0,\n \"otherCurrentLiabilities\":
11344000000,\n \"totalCurrentLiabilities\": 15112000000,\n \"longTermDebt\":
26929000000,\n \"deferredRevenueNonCurrent\": 0,\n \"deferredTaxLiabilitiesNonCurrent\":
1549000000,\n \"otherNonCurrentLiabilities\": 2800000000,\n \"totalNonCurrentLiabilities\":
31278000000,\n \"otherLiabilities\": 0,\n \"capitalLeaseObligations\":
0,\n \"totalLiabilities\": 46390000000,\n \"preferredStock\": 0,\n \"commonStock\":
0,\n \"retainedEarnings\": 29249000000,\n \"accumulatedOtherComprehensiveIncomeLoss\":
-6826000000,\n \"othertotalStockholdersEquity\": -35052000000,\n \"totalStockholdersEquity\":
2526000000,\n \"taxPayables\": 6568000000,\n \"deferredRevenue\": 0,\n
\ \"otherCurrentLiabilities\": 11344000000,\n \"totalCurrentLiabilities\":
15112000000,\n \"longTermDebt\": 26929000000,\n \"deferredRevenueNonCurrent\":
0,\n \"deferredTaxLiabilitiesNonCurrent\": 1549000000,\n \"otherNonCurrentLiabilities\":
2800000000,\n \"totalNonCurrentLiabilities\": 31278000000,\n \"otherLiabilities\":
0,\n \"capitalLeaseObligations\": 0,\n \"totalLiabilities\": 46390000000,\n
\ \"preferredStock\": 0,\n \"commonStock\": 0,\n \"retainedEarnings\":
29249000000,\n \"accumulatedOtherComprehensiveIncomeLoss\": -6826000000,\n
\ \"othertotalStockholdersEquity\": -35052000000,\n \"totalStockholdersEquity\":
-12629000000,\n \"totalEquity\": -12629000000,\n \"totalLiabilitiesAndStockholdersEquity\":
33761000000,\n \"minorityInterest\": 0,\n \"totalLiabilitiesAndTotalEquity\":
33761000000,\n \"totalInvestments\": 0,\n \"totalDebt\": 29455000000,\n
35187000000,\n \"minorityInterest\": 0,\n \"totalLiabilitiesAndTotalEquity\":
35187000000,\n \"totalInvestments\": 0,\n \"totalDebt\": 29455000000,\n
\ \"netDebt\": 27773000000,\n \"link\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332915000016/0001413329-15-000016-index.htm\",\n
\ \"finalLink\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332915000016/pm12312014form10kwrapinclf.htm\"\n
\ },\n {\n \"date\": \"2013-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
@@ -279,17 +256,18 @@ interactions:
1536000000,\n \"taxAssets\": 0,\n \"otherNonCurrentAssets\": 939000000,\n
\ \"totalNonCurrentAssets\": 21316000000,\n \"otherAssets\": 0,\n \"totalAssets\":
38168000000,\n \"accountPayables\": 1274000000,\n \"shortTermDebt\":
3655000000,\n \"taxPayables\": 0,\n \"deferredRevenue\": 0,\n \"otherCurrentLiabilities\":
12137000000,\n \"totalCurrentLiabilities\": 17066000000,\n \"longTermDebt\":
24023000000,\n \"deferredRevenueNonCurrent\": 0,\n \"deferredTaxLiabilitiesNonCurrent\":
1477000000,\n \"otherNonCurrentLiabilities\": 1876000000,\n \"totalNonCurrentLiabilities\":
27376000000,\n \"otherLiabilities\": 0,\n \"capitalLeaseObligations\":
0,\n \"totalLiabilities\": 44442000000,\n \"preferredStock\": 0,\n \"commonStock\":
0,\n \"retainedEarnings\": 27843000000,\n \"accumulatedOtherComprehensiveIncomeLoss\":
-4190000000,\n \"othertotalStockholdersEquity\": -31419000000,\n \"totalStockholdersEquity\":
3655000000,\n \"taxPayables\": 7684000000,\n \"deferredRevenue\": 0,\n
\ \"otherCurrentLiabilities\": 12137000000,\n \"totalCurrentLiabilities\":
17066000000,\n \"longTermDebt\": 24023000000,\n \"deferredRevenueNonCurrent\":
0,\n \"deferredTaxLiabilitiesNonCurrent\": 1477000000,\n \"otherNonCurrentLiabilities\":
1876000000,\n \"totalNonCurrentLiabilities\": 27376000000,\n \"otherLiabilities\":
0,\n \"capitalLeaseObligations\": 0,\n \"totalLiabilities\": 44442000000,\n
\ \"preferredStock\": 0,\n \"commonStock\": 0,\n \"retainedEarnings\":
27843000000,\n \"accumulatedOtherComprehensiveIncomeLoss\": -4190000000,\n
\ \"othertotalStockholdersEquity\": -31419000000,\n \"totalStockholdersEquity\":
-7766000000,\n \"totalEquity\": -7766000000,\n \"totalLiabilitiesAndStockholdersEquity\":
36676000000,\n \"minorityInterest\": 0,\n \"totalLiabilitiesAndTotalEquity\":
36676000000,\n \"totalInvestments\": 0,\n \"totalDebt\": 27678000000,\n
38168000000,\n \"minorityInterest\": 0,\n \"totalLiabilitiesAndTotalEquity\":
38168000000,\n \"totalInvestments\": 0,\n \"totalDebt\": 27678000000,\n
\ \"netDebt\": 25524000000,\n \"link\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332914000012/0001413329-14-000012-index.htm\",\n
\ \"finalLink\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332914000012/pm1231201310-k.htm\"\n
\ },\n {\n \"date\": \"2012-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
@@ -301,20 +279,20 @@ interactions:
\ \"totalCurrentAssets\": 16590000000,\n \"propertyPlantEquipmentNet\":
6645000000,\n \"goodwill\": 9900000000,\n \"intangibleAssets\": 3619000000,\n
\ \"goodwillAndIntangibleAssets\": 13519000000,\n \"longTermInvestments\":
24000000,\n \"taxAssets\": 0,\n \"otherNonCurrentAssets\": 892000000,\n
\ \"totalNonCurrentAssets\": 21080000000,\n \"otherAssets\": 0,\n \"totalAssets\":
37670000000,\n \"accountPayables\": 1103000000,\n \"shortTermDebt\":
5200000000,\n \"taxPayables\": 0,\n \"deferredRevenue\": 0,\n \"otherCurrentLiabilities\":
0,\n \"taxAssets\": 0,\n \"otherNonCurrentAssets\": 916000000,\n \"totalNonCurrentAssets\":
21080000000,\n \"otherAssets\": 0,\n \"totalAssets\": 37670000000,\n
\ \"accountPayables\": 1103000000,\n \"shortTermDebt\": 5200000000,\n
\ \"taxPayables\": 6806000000,\n \"deferredRevenue\": 0,\n \"otherCurrentLiabilities\":
10713000000,\n \"totalCurrentLiabilities\": 17016000000,\n \"longTermDebt\":
17639000000,\n \"deferredRevenueNonCurrent\": 0,\n \"deferredTaxLiabilitiesNonCurrent\":
1875000000,\n \"otherNonCurrentLiabilities\": 4294000000,\n \"totalNonCurrentLiabilities\":
23808000000,\n \"otherLiabilities\": 0,\n \"capitalLeaseObligations\":
0,\n \"totalLiabilities\": 40824000000,\n \"preferredStock\": 0,\n \"commonStock\":
1875000000,\n \"otherNonCurrentLiabilities\": 2993000000,\n \"totalNonCurrentLiabilities\":
22507000000,\n \"otherLiabilities\": 0,\n \"capitalLeaseObligations\":
0,\n \"totalLiabilities\": 39523000000,\n \"preferredStock\": 0,\n \"commonStock\":
0,\n \"retainedEarnings\": 25076000000,\n \"accumulatedOtherComprehensiveIncomeLoss\":
-3604000000,\n \"othertotalStockholdersEquity\": -24948000000,\n \"totalStockholdersEquity\":
-3476000000,\n \"totalEquity\": -3476000000,\n \"totalLiabilitiesAndStockholdersEquity\":
37348000000,\n \"minorityInterest\": 0,\n \"totalLiabilitiesAndTotalEquity\":
37348000000,\n \"totalInvestments\": 0,\n \"totalDebt\": 22839000000,\n
37670000000,\n \"minorityInterest\": 0,\n \"totalLiabilitiesAndTotalEquity\":
37670000000,\n \"totalInvestments\": 0,\n \"totalDebt\": 22839000000,\n
\ \"netDebt\": 19856000000,\n \"link\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332913000019/0001413329-13-000019-index.htm\",\n
\ \"finalLink\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332913000019/pm1231201210-k.htm\"\n
\ },\n {\n \"date\": \"2011-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
@@ -329,7 +307,7 @@ interactions:
0,\n \"taxAssets\": 0,\n \"otherNonCurrentAssets\": 754000000,\n \"totalNonCurrentAssets\":
20629000000,\n \"otherAssets\": 0,\n \"totalAssets\": 35488000000,\n
\ \"accountPayables\": 1031000000,\n \"shortTermDebt\": 3717000000,\n
\ \"taxPayables\": 0,\n \"deferredRevenue\": 0,\n \"otherCurrentLiabilities\":
\ \"taxPayables\": 6243000000,\n \"deferredRevenue\": 0,\n \"otherCurrentLiabilities\":
10046000000,\n \"totalCurrentLiabilities\": 14794000000,\n \"longTermDebt\":
14828000000,\n \"deferredRevenueNonCurrent\": 0,\n \"deferredTaxLiabilitiesNonCurrent\":
1976000000,\n \"otherNonCurrentLiabilities\": 2127000000,\n \"totalNonCurrentLiabilities\":
@@ -338,8 +316,8 @@ interactions:
0,\n \"retainedEarnings\": 21757000000,\n \"accumulatedOtherComprehensiveIncomeLoss\":
-2863000000,\n \"othertotalStockholdersEquity\": -18665000000,\n \"totalStockholdersEquity\":
229000000,\n \"totalEquity\": 229000000,\n \"totalLiabilitiesAndStockholdersEquity\":
33954000000,\n \"minorityInterest\": 0,\n \"totalLiabilitiesAndTotalEquity\":
33954000000,\n \"totalInvestments\": 0,\n \"totalDebt\": 18545000000,\n
35488000000,\n \"minorityInterest\": 0,\n \"totalLiabilitiesAndTotalEquity\":
35488000000,\n \"totalInvestments\": 0,\n \"totalDebt\": 18545000000,\n
\ \"netDebt\": 15995000000,\n \"link\": \"https://www.sec.gov/Archives/edgar/data/1413329/000119312512076983/0001193125-12-076983-index.htm\",\n
\ \"finalLink\": \"https://www.sec.gov/Archives/edgar/data/1413329/000119312512076983/d258717d10k.htm\"\n
\ },\n {\n \"date\": \"2010-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
@@ -354,7 +332,7 @@ interactions:
0,\n \"taxAssets\": 0,\n \"otherNonCurrentAssets\": 761000000,\n \"totalNonCurrentAssets\":
21294000000,\n \"otherAssets\": 0,\n \"totalAssets\": 35050000000,\n
\ \"accountPayables\": 835000000,\n \"shortTermDebt\": 3132000000,\n
\ \"taxPayables\": 0,\n \"deferredRevenue\": 0,\n \"otherCurrentLiabilities\":
\ \"taxPayables\": 5485000000,\n \"deferredRevenue\": 0,\n \"otherCurrentLiabilities\":
8837000000,\n \"totalCurrentLiabilities\": 12804000000,\n \"longTermDebt\":
13370000000,\n \"deferredRevenueNonCurrent\": 0,\n \"deferredTaxLiabilitiesNonCurrent\":
2027000000,\n \"otherNonCurrentLiabilities\": 1728000000,\n \"totalNonCurrentLiabilities\":
@@ -363,8 +341,8 @@ interactions:
0,\n \"retainedEarnings\": 18133000000,\n \"accumulatedOtherComprehensiveIncomeLoss\":
-1140000000,\n \"othertotalStockholdersEquity\": -13487000000,\n \"totalStockholdersEquity\":
3506000000,\n \"totalEquity\": 3506000000,\n \"totalLiabilitiesAndStockholdersEquity\":
33435000000,\n \"minorityInterest\": 0,\n \"totalLiabilitiesAndTotalEquity\":
33435000000,\n \"totalInvestments\": 0,\n \"totalDebt\": 16502000000,\n
35050000000,\n \"minorityInterest\": 0,\n \"totalLiabilitiesAndTotalEquity\":
35050000000,\n \"totalInvestments\": 0,\n \"totalDebt\": 16502000000,\n
\ \"netDebt\": 14799000000,\n \"link\": \"https://www.sec.gov/Archives/edgar/data/1413329/000119312511046772/0001193125-11-046772-index.htm\",\n
\ \"finalLink\": \"https://www.sec.gov/Archives/edgar/data/1413329/000119312511046772/d10k.htm\"\n
\ },\n {\n \"date\": \"2009-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
@@ -379,7 +357,7 @@ interactions:
0,\n \"taxAssets\": 0,\n \"otherNonCurrentAssets\": 822000000,\n \"totalNonCurrentAssets\":
19870000000,\n \"otherAssets\": 0,\n \"totalAssets\": 34552000000,\n
\ \"accountPayables\": 670000000,\n \"shortTermDebt\": 1744000000,\n
\ \"taxPayables\": 0,\n \"deferredRevenue\": 0,\n \"otherCurrentLiabilities\":
\ \"taxPayables\": 5324000000,\n \"deferredRevenue\": 0,\n \"otherCurrentLiabilities\":
8764000000,\n \"totalCurrentLiabilities\": 11178000000,\n \"longTermDebt\":
13672000000,\n \"deferredRevenueNonCurrent\": 0,\n \"deferredTaxLiabilitiesNonCurrent\":
1688000000,\n \"otherNonCurrentLiabilities\": 1869000000,\n \"totalNonCurrentLiabilities\":
@@ -388,8 +366,8 @@ interactions:
0,\n \"retainedEarnings\": 15358000000,\n \"accumulatedOtherComprehensiveIncomeLoss\":
-817000000,\n \"othertotalStockholdersEquity\": -8825000000,\n \"totalStockholdersEquity\":
5716000000,\n \"totalEquity\": 5716000000,\n \"totalLiabilitiesAndStockholdersEquity\":
34123000000,\n \"minorityInterest\": 0,\n \"totalLiabilitiesAndTotalEquity\":
34123000000,\n \"totalInvestments\": 0,\n \"totalDebt\": 15416000000,\n
34552000000,\n \"minorityInterest\": 0,\n \"totalLiabilitiesAndTotalEquity\":
34552000000,\n \"totalInvestments\": 0,\n \"totalDebt\": 15416000000,\n
\ \"netDebt\": 13876000000,\n \"link\": \"https://www.sec.gov/Archives/edgar/data/1413329/000119312510041735/0001193125-10-041735-index.htm\",\n
\ \"finalLink\": \"https://www.sec.gov/Archives/edgar/data/1413329/000119312510041735/d10k.htm\"\n
\ },\n {\n \"date\": \"2008-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
@@ -404,7 +382,7 @@ interactions:
0,\n \"taxAssets\": 0,\n \"otherNonCurrentAssets\": 586000000,\n \"totalNonCurrentAssets\":
18033000000,\n \"otherAssets\": 0,\n \"totalAssets\": 32972000000,\n
\ \"accountPayables\": 1013000000,\n \"shortTermDebt\": 584000000,\n
\ \"taxPayables\": 0,\n \"deferredRevenue\": 0,\n \"otherCurrentLiabilities\":
\ \"taxPayables\": 4990000000,\n \"deferredRevenue\": 0,\n \"otherCurrentLiabilities\":
8547000000,\n \"totalCurrentLiabilities\": 10144000000,\n \"longTermDebt\":
11377000000,\n \"deferredRevenueNonCurrent\": 0,\n \"deferredTaxLiabilitiesNonCurrent\":
1401000000,\n \"otherNonCurrentLiabilities\": 2550000000,\n \"totalNonCurrentLiabilities\":
@@ -419,7 +397,7 @@ interactions:
\ \"finalLink\": \"https://www.sec.gov/Archives/edgar/data/1413329/000119312509038765/d10k.htm\"\n
\ },\n {\n \"date\": \"2007-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
\"USD\",\n \"cik\": \"0001413329\",\n \"fillingDate\": \"2007-12-31\",\n
\ \"acceptedDate\": \"2007-12-30 19:00:00\",\n \"calendarYear\": \"2007\",\n
\ \"acceptedDate\": \"2007-12-31 00:00:00\",\n \"calendarYear\": \"2007\",\n
\ \"period\": \"FY\",\n \"cashAndCashEquivalents\": 1656000000,\n \"shortTermInvestments\":
0,\n \"cashAndShortTermInvestments\": 1656000000,\n \"netReceivables\":
3497000000,\n \"inventory\": 9332000000,\n \"otherCurrentAssets\": 567000000,\n
@@ -429,9 +407,9 @@ interactions:
0,\n \"taxAssets\": 0,\n \"otherNonCurrentAssets\": 725000000,\n \"totalNonCurrentAssets\":
16991000000,\n \"otherAssets\": 0,\n \"totalAssets\": 32043000000,\n
\ \"accountPayables\": 852000000,\n \"shortTermDebt\": 729000000,\n \"taxPayables\":
0,\n \"deferredRevenue\": 0,\n \"otherCurrentLiabilities\": 6970000000,\n
\ \"totalCurrentLiabilities\": 8551000000,\n \"longTermDebt\": 5578000000,\n
\ \"deferredRevenueNonCurrent\": 0,\n \"deferredTaxLiabilitiesNonCurrent\":
5001000000,\n \"deferredRevenue\": 0,\n \"otherCurrentLiabilities\":
6970000000,\n \"totalCurrentLiabilities\": 8551000000,\n \"longTermDebt\":
5578000000,\n \"deferredRevenueNonCurrent\": 0,\n \"deferredTaxLiabilitiesNonCurrent\":
1240000000,\n \"otherNonCurrentLiabilities\": 1273000000,\n \"totalNonCurrentLiabilities\":
8091000000,\n \"otherLiabilities\": 0,\n \"capitalLeaseObligations\":
0,\n \"totalLiabilities\": 16642000000,\n \"preferredStock\": 0,\n \"commonStock\":
@@ -440,10 +418,10 @@ interactions:
15401000000,\n \"totalEquity\": 15401000000,\n \"totalLiabilitiesAndStockholdersEquity\":
32043000000,\n \"minorityInterest\": 0,\n \"totalLiabilitiesAndTotalEquity\":
32043000000,\n \"totalInvestments\": 0,\n \"totalDebt\": 6307000000,\n
\ \"netDebt\": 4651000000,\n \"link\": \"\",\n \"finalLink\": \"\"\n
\ \"netDebt\": 4651000000,\n \"link\": null,\n \"finalLink\": null\n
\ },\n {\n \"date\": \"2006-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
\"USD\",\n \"cik\": \"0001413329\",\n \"fillingDate\": \"2006-12-31\",\n
\ \"acceptedDate\": \"2006-12-30 19:00:00\",\n \"calendarYear\": \"2006\",\n
\ \"acceptedDate\": \"2006-12-31 00:00:00\",\n \"calendarYear\": \"2006\",\n
\ \"period\": \"FY\",\n \"cashAndCashEquivalents\": 1676000000,\n \"shortTermInvestments\":
0,\n \"cashAndShortTermInvestments\": 1676000000,\n \"netReceivables\":
2160000000,\n \"inventory\": 7075000000,\n \"otherCurrentAssets\": 1014000000,\n
@@ -452,22 +430,22 @@ interactions:
\ \"goodwillAndIntangibleAssets\": 7824000000,\n \"longTermInvestments\":
0,\n \"taxAssets\": 0,\n \"otherNonCurrentAssets\": 1133000000,\n \"totalNonCurrentAssets\":
14195000000,\n \"otherAssets\": 0,\n \"totalAssets\": 26120000000,\n
\ \"accountPayables\": 672000000,\n \"shortTermDebt\": 0,\n \"taxPayables\":
0,\n \"deferredRevenue\": 0,\n \"otherCurrentLiabilities\": 6317000000,\n
\ \"accountPayables\": 672000000,\n \"shortTermDebt\": 564000000,\n \"taxPayables\":
0,\n \"deferredRevenue\": 0,\n \"otherCurrentLiabilities\": 5753000000,\n
\ \"totalCurrentLiabilities\": 6989000000,\n \"longTermDebt\": 2222000000,\n
\ \"deferredRevenueNonCurrent\": 0,\n \"deferredTaxLiabilitiesNonCurrent\":
1166000000,\n \"otherNonCurrentLiabilities\": 1476000000,\n \"totalNonCurrentLiabilities\":
4864000000,\n \"otherLiabilities\": 0,\n \"capitalLeaseObligations\":
0,\n \"totalLiabilities\": 11853000000,\n \"preferredStock\": 0,\n \"commonStock\":
0,\n \"retainedEarnings\": 13002000000,\n \"accumulatedOtherComprehensiveIncomeLoss\":
-4224000000,\n \"othertotalStockholdersEquity\": 5489000000,\n \"totalStockholdersEquity\":
0,\n \"othertotalStockholdersEquity\": 1265000000,\n \"totalStockholdersEquity\":
14267000000,\n \"totalEquity\": 14267000000,\n \"totalLiabilitiesAndStockholdersEquity\":
26120000000,\n \"minorityInterest\": 0,\n \"totalLiabilitiesAndTotalEquity\":
26120000000,\n \"totalInvestments\": 0,\n \"totalDebt\": 2786000000,\n
\ \"netDebt\": 1110000000,\n \"link\": \"\",\n \"finalLink\": \"\"\n
\ \"netDebt\": 1110000000,\n \"link\": null,\n \"finalLink\": null\n
\ },\n {\n \"date\": \"2005-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
\"USD\",\n \"cik\": \"0001413329\",\n \"fillingDate\": \"2005-12-31\",\n
\ \"acceptedDate\": \"2005-12-30 19:00:00\",\n \"calendarYear\": \"2005\",\n
\ \"acceptedDate\": \"2005-12-31 00:00:00\",\n \"calendarYear\": \"2005\",\n
\ \"period\": \"FY\",\n \"cashAndCashEquivalents\": 1209000000,\n \"shortTermInvestments\":
0,\n \"cashAndShortTermInvestments\": 1209000000,\n \"netReceivables\":
1898000000,\n \"inventory\": 5420000000,\n \"otherCurrentAssets\": 1498000000,\n
@@ -476,22 +454,22 @@ interactions:
\ \"goodwillAndIntangibleAssets\": 6970000000,\n \"longTermInvestments\":
0,\n \"taxAssets\": 0,\n \"otherNonCurrentAssets\": 1537000000,\n \"totalNonCurrentAssets\":
13110000000,\n \"otherAssets\": 0,\n \"totalAssets\": 23135000000,\n
\ \"accountPayables\": 669000000,\n \"shortTermDebt\": 0,\n \"taxPayables\":
0,\n \"deferredRevenue\": 0,\n \"otherCurrentLiabilities\": 5665000000,\n
\ \"accountPayables\": 669000000,\n \"shortTermDebt\": 768000000,\n \"taxPayables\":
0,\n \"deferredRevenue\": 0,\n \"otherCurrentLiabilities\": 4897000000,\n
\ \"totalCurrentLiabilities\": 6334000000,\n \"longTermDebt\": 4141000000,\n
\ \"deferredRevenueNonCurrent\": 0,\n \"deferredTaxLiabilitiesNonCurrent\":
1024000000,\n \"otherNonCurrentLiabilities\": 1329000000,\n \"totalNonCurrentLiabilities\":
6494000000,\n \"otherLiabilities\": 0,\n \"capitalLeaseObligations\":
0,\n \"totalLiabilities\": 12828000000,\n \"preferredStock\": 0,\n \"commonStock\":
0,\n \"retainedEarnings\": 9042000000,\n \"accumulatedOtherComprehensiveIncomeLoss\":
-3515000000,\n \"othertotalStockholdersEquity\": 4780000000,\n \"totalStockholdersEquity\":
0,\n \"othertotalStockholdersEquity\": 1265000000,\n \"totalStockholdersEquity\":
10307000000,\n \"totalEquity\": 10307000000,\n \"totalLiabilitiesAndStockholdersEquity\":
23135000000,\n \"minorityInterest\": 0,\n \"totalLiabilitiesAndTotalEquity\":
23135000000,\n \"totalInvestments\": 0,\n \"totalDebt\": 4909000000,\n
\ \"netDebt\": 3700000000,\n \"link\": \"\",\n \"finalLink\": \"\"\n
\ \"netDebt\": 3700000000,\n \"link\": null,\n \"finalLink\": null\n
\ },\n {\n \"date\": \"2003-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
\"USD\",\n \"cik\": \"0001413329\",\n \"fillingDate\": \"2003-12-31\",\n
\ \"acceptedDate\": \"2003-12-30 19:00:00\",\n \"calendarYear\": \"2003\",\n
\ \"acceptedDate\": \"2003-12-31 00:00:00\",\n \"calendarYear\": \"2003\",\n
\ \"period\": \"FY\",\n \"cashAndCashEquivalents\": 3161000000,\n \"shortTermInvestments\":
0,\n \"cashAndShortTermInvestments\": 3161000000,\n \"netReceivables\":
0,\n \"inventory\": 4274000000,\n \"otherCurrentAssets\": 3618000000,\n
@@ -503,15 +481,15 @@ interactions:
\ \"accountPayables\": 0,\n \"shortTermDebt\": 0,\n \"taxPayables\":
0,\n \"deferredRevenue\": 0,\n \"otherCurrentLiabilities\": 0,\n \"totalCurrentLiabilities\":
0,\n \"longTermDebt\": 0,\n \"deferredRevenueNonCurrent\": 0,\n \"deferredTaxLiabilitiesNonCurrent\":
0,\n \"otherNonCurrentLiabilities\": 0,\n \"totalNonCurrentLiabilities\":
0,\n \"otherLiabilities\": 7139000000,\n \"capitalLeaseObligations\":
0,\n \"otherNonCurrentLiabilities\": 7139000000,\n \"totalNonCurrentLiabilities\":
7139000000,\n \"otherLiabilities\": 0,\n \"capitalLeaseObligations\":
0,\n \"totalLiabilities\": 7139000000,\n \"preferredStock\": 0,\n \"commonStock\":
0,\n \"retainedEarnings\": 0,\n \"accumulatedOtherComprehensiveIncomeLoss\":
-2826000000,\n \"othertotalStockholdersEquity\": 13317000000,\n \"totalStockholdersEquity\":
0,\n \"othertotalStockholdersEquity\": 10491000000,\n \"totalStockholdersEquity\":
10491000000,\n \"totalEquity\": 10491000000,\n \"totalLiabilitiesAndStockholdersEquity\":
17630000000,\n \"minorityInterest\": 0,\n \"totalLiabilitiesAndTotalEquity\":
17630000000,\n \"totalInvestments\": 0,\n \"totalDebt\": 0,\n \"netDebt\":
-3161000000,\n \"link\": \"\",\n \"finalLink\": \"\"\n }\n]"
-3161000000,\n \"link\": null,\n \"finalLink\": null\n }\n]"
headers:
Access-Control-Allow-Credentials:
- 'true'
@@ -527,15 +505,15 @@ interactions:
Connection:
- close
Content-Length:
- '40478'
- '38678'
Content-Type:
- application/json; charset=utf-8
Date:
- Tue, 07 Mar 2023 17:09:14 GMT
- Wed, 10 May 2023 22:06:28 GMT
ETag:
- W/"9e1e-Epa6BAZgAYXgsPxNZuNLZ4YHwl8"
- W/"9716-per33erLxc2BudoLQ9daHeT9XWo"
Server:
- nginx/1.14.0 (Ubuntu)
- nginx/1.18.0 (Ubuntu)
Vary:
- Accept-Encoding
X-Frame-Options:

View File

@@ -17,16 +17,16 @@ interactions:
1189000000,\n \"deferredIncomeTax\": -234000000,\n \"stockBasedCompensation\":
0,\n \"changeInWorkingCapital\": 162000000,\n \"accountsReceivables\":
0,\n \"inventory\": -1287000000,\n \"accountsPayables\": 719000000,\n
\ \"otherWorkingCapital\": 1601000000,\n \"otherNonCashItems\": 252000000,\n
\ \"otherWorkingCapital\": 730000000,\n \"otherNonCashItems\": 159000000,\n
\ \"netCashProvidedByOperatingActivities\": 10803000000,\n \"investmentsInPropertyPlantAndEquipment\":
0,\n \"acquisitionsNet\": -13996000000,\n \"purchasesOfInvestments\":
-1077000000,\n \"acquisitionsNet\": -13996000000,\n \"purchasesOfInvestments\":
0,\n \"salesMaturitiesOfInvestments\": 0,\n \"otherInvestingActivites\":
-890000000,\n \"netCashUsedForInvestingActivites\": -15679000000,\n \"debtRepayment\":
-606000000,\n \"netCashUsedForInvestingActivites\": -15679000000,\n \"debtRepayment\":
-7519000000,\n \"commonStockIssued\": 0,\n \"commonStockRepurchased\":
-209000000,\n \"dividendsPaid\": -7812000000,\n \"otherFinancingActivites\":
-2349000000,\n \"netCashUsedProvidedByFinancingActivities\": 3806000000,\n
19346000000,\n \"netCashUsedProvidedByFinancingActivities\": 3806000000,\n
\ \"effectOfForexChangesOnCash\": -213000000,\n \"netChangeInCash\":
3806000000,\n \"cashAtEndOfPeriod\": 3217000000,\n \"cashAtBeginningOfPeriod\":
-1283000000,\n \"cashAtEndOfPeriod\": 3217000000,\n \"cashAtBeginningOfPeriod\":
4500000000,\n \"operatingCashFlow\": 10803000000,\n \"capitalExpenditure\":
-1077000000,\n \"freeCashFlow\": 9726000000,\n \"link\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332923000025/0001413329-23-000025-index.htm\",\n
\ \"finalLink\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332923000025/pm-20221231.htm\"\n
@@ -37,30 +37,30 @@ interactions:
998000000,\n \"deferredIncomeTax\": -17000000,\n \"stockBasedCompensation\":
0,\n \"changeInWorkingCapital\": 1367000000,\n \"accountsReceivables\":
0,\n \"inventory\": 549000000,\n \"accountsPayables\": 653000000,\n
\ \"otherWorkingCapital\": 363000000,\n \"otherNonCashItems\": -69000000,\n
\ \"otherWorkingCapital\": 165000000,\n \"otherNonCashItems\": -91000000,\n
\ \"netCashProvidedByOperatingActivities\": 11967000000,\n \"investmentsInPropertyPlantAndEquipment\":
0,\n \"acquisitionsNet\": -2145000000,\n \"purchasesOfInvestments\":
-748000000,\n \"acquisitionsNet\": -2145000000,\n \"purchasesOfInvestments\":
0,\n \"salesMaturitiesOfInvestments\": 0,\n \"otherInvestingActivites\":
69000000,\n \"netCashUsedForInvestingActivites\": -2358000000,\n \"debtRepayment\":
535000000,\n \"netCashUsedForInvestingActivites\": -2358000000,\n \"debtRepayment\":
-3042000000,\n \"commonStockIssued\": 0,\n \"commonStockRepurchased\":
-775000000,\n \"dividendsPaid\": -7580000000,\n \"otherFinancingActivites\":
-580000000,\n \"netCashUsedProvidedByFinancingActivities\": -11977000000,\n
\ \"effectOfForexChangesOnCash\": -417000000,\n \"netChangeInCash\":
-11977000000,\n \"cashAtEndOfPeriod\": 4500000000,\n \"cashAtBeginningOfPeriod\":
-2785000000,\n \"cashAtEndOfPeriod\": 4500000000,\n \"cashAtBeginningOfPeriod\":
7285000000,\n \"operatingCashFlow\": 11967000000,\n \"capitalExpenditure\":
-748000000,\n \"freeCashFlow\": 11219000000,\n \"link\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332922000011/0001413329-22-000011-index.htm\",\n
\ \"finalLink\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332922000011/pm-20211231.htm\"\n
\ },\n {\n \"date\": \"2020-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
\"USD\",\n \"cik\": \"0001413329\",\n \"fillingDate\": \"2021-02-09\",\n
\ \"acceptedDate\": \"2021-02-09 16:20:37\",\n \"calendarYear\": \"2020\",\n
\ \"period\": \"FY\",\n \"netIncome\": 8056000000,\n \"depreciationAndAmortization\":
\ \"period\": \"FY\",\n \"netIncome\": 8592000000,\n \"depreciationAndAmortization\":
981000000,\n \"deferredIncomeTax\": -143000000,\n \"stockBasedCompensation\":
0,\n \"changeInWorkingCapital\": 128000000,\n \"accountsReceivables\":
0,\n \"inventory\": -165000000,\n \"accountsPayables\": 406000000,\n
\ \"otherWorkingCapital\": -139000000,\n \"otherNonCashItems\": 790000000,\n
\ \"otherWorkingCapital\": -113000000,\n \"otherNonCashItems\": 254000000,\n
\ \"netCashProvidedByOperatingActivities\": 9812000000,\n \"investmentsInPropertyPlantAndEquipment\":
0,\n \"acquisitionsNet\": -47000000,\n \"purchasesOfInvestments\": 0,\n
\ \"salesMaturitiesOfInvestments\": 0,\n \"otherInvestingActivites\":
-602000000,\n \"acquisitionsNet\": -47000000,\n \"purchasesOfInvestments\":
0,\n \"salesMaturitiesOfInvestments\": 0,\n \"otherInvestingActivites\":
-1107000000,\n \"netCashUsedForInvestingActivites\": -1154000000,\n \"debtRepayment\":
-4114000000,\n \"commonStockIssued\": 0,\n \"commonStockRepurchased\":
0,\n \"dividendsPaid\": -7364000000,\n \"otherFinancingActivites\":
@@ -73,15 +73,15 @@ interactions:
\ },\n {\n \"date\": \"2019-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
\"USD\",\n \"cik\": \"0001413329\",\n \"fillingDate\": \"2020-02-07\",\n
\ \"acceptedDate\": \"2020-02-07 06:47:13\",\n \"calendarYear\": \"2019\",\n
\ \"period\": \"FY\",\n \"netIncome\": 7185000000,\n \"depreciationAndAmortization\":
\ \"period\": \"FY\",\n \"netIncome\": 7728000000,\n \"depreciationAndAmortization\":
964000000,\n \"deferredIncomeTax\": -141000000,\n \"stockBasedCompensation\":
0,\n \"changeInWorkingCapital\": 755000000,\n \"accountsReceivables\":
-331000000,\n \"inventory\": -548000000,\n \"accountsPayables\": 451000000,\n
\ \"otherWorkingCapital\": 1183000000,\n \"otherNonCashItems\": 1327000000,\n
\ \"otherWorkingCapital\": 1183000000,\n \"otherNonCashItems\": 784000000,\n
\ \"netCashProvidedByOperatingActivities\": 10090000000,\n \"investmentsInPropertyPlantAndEquipment\":
-852000000,\n \"acquisitionsNet\": -1346000000,\n \"purchasesOfInvestments\":
-852000000,\n \"acquisitionsNet\": -1377000000,\n \"purchasesOfInvestments\":
0,\n \"salesMaturitiesOfInvestments\": 0,\n \"otherInvestingActivites\":
387000000,\n \"netCashUsedForInvestingActivites\": -1811000000,\n \"debtRepayment\":
-434000000,\n \"netCashUsedForInvestingActivites\": -1811000000,\n \"debtRepayment\":
-5351000000,\n \"commonStockIssued\": 0,\n \"commonStockRepurchased\":
0,\n \"dividendsPaid\": -7161000000,\n \"otherFinancingActivites\":
4451000000,\n \"netCashUsedProvidedByFinancingActivities\": -8061000000,\n
@@ -93,15 +93,15 @@ interactions:
\ },\n {\n \"date\": \"2018-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
\"USD\",\n \"cik\": \"0001413329\",\n \"fillingDate\": \"2019-02-07\",\n
\ \"acceptedDate\": \"2019-02-07 15:09:20\",\n \"calendarYear\": \"2018\",\n
\ \"period\": \"FY\",\n \"netIncome\": 7911000000,\n \"depreciationAndAmortization\":
\ \"period\": \"FY\",\n \"netIncome\": 8286000000,\n \"depreciationAndAmortization\":
989000000,\n \"deferredIncomeTax\": -100000000,\n \"stockBasedCompensation\":
0,\n \"changeInWorkingCapital\": 164000000,\n \"accountsReceivables\":
53000000,\n \"inventory\": -613000000,\n \"accountsPayables\": -51000000,\n
\ \"otherWorkingCapital\": 775000000,\n \"otherNonCashItems\": 514000000,\n
\ \"otherWorkingCapital\": 775000000,\n \"otherNonCashItems\": 139000000,\n
\ \"netCashProvidedByOperatingActivities\": 9478000000,\n \"investmentsInPropertyPlantAndEquipment\":
-1436000000,\n \"acquisitionsNet\": 0,\n \"purchasesOfInvestments\":
0,\n \"salesMaturitiesOfInvestments\": 0,\n \"otherInvestingActivites\":
438000000,\n \"netCashUsedForInvestingActivites\": -998000000,\n \"debtRepayment\":
0,\n \"acquisitionsNet\": -63000000,\n \"purchasesOfInvestments\": 0,\n
\ \"salesMaturitiesOfInvestments\": 0,\n \"otherInvestingActivites\":
-935000000,\n \"netCashUsedForInvestingActivites\": -998000000,\n \"debtRepayment\":
-2484000000,\n \"commonStockIssued\": 0,\n \"commonStockRepurchased\":
0,\n \"dividendsPaid\": -6885000000,\n \"otherFinancingActivites\":
-282000000,\n \"netCashUsedProvidedByFinancingActivities\": -9651000000,\n
@@ -113,15 +113,15 @@ interactions:
\ },\n {\n \"date\": \"2017-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
\"USD\",\n \"cik\": \"0001413329\",\n \"fillingDate\": \"2018-02-13\",\n
\ \"acceptedDate\": \"2018-02-13 08:07:16\",\n \"calendarYear\": \"2017\",\n
\ \"period\": \"FY\",\n \"netIncome\": 6035000000,\n \"depreciationAndAmortization\":
\ \"period\": \"FY\",\n \"netIncome\": 6341000000,\n \"depreciationAndAmortization\":
875000000,\n \"deferredIncomeTax\": -501000000,\n \"stockBasedCompensation\":
0,\n \"changeInWorkingCapital\": 1879000000,\n \"accountsReceivables\":
-92000000,\n \"inventory\": 730000000,\n \"accountsPayables\": 425000000,\n
\ \"otherWorkingCapital\": 816000000,\n \"otherNonCashItems\": 624000000,\n
\ \"otherWorkingCapital\": 816000000,\n \"otherNonCashItems\": 318000000,\n
\ \"netCashProvidedByOperatingActivities\": 8912000000,\n \"investmentsInPropertyPlantAndEquipment\":
-1548000000,\n \"acquisitionsNet\": 0,\n \"purchasesOfInvestments\":
0,\n \"acquisitionsNet\": -111000000,\n \"purchasesOfInvestments\":
0,\n \"salesMaturitiesOfInvestments\": 0,\n \"otherInvestingActivites\":
-1466000000,\n \"netCashUsedForInvestingActivites\": -3014000000,\n \"debtRepayment\":
-2903000000,\n \"netCashUsedForInvestingActivites\": -3014000000,\n \"debtRepayment\":
-4312000000,\n \"commonStockIssued\": 0,\n \"commonStockRepurchased\":
0,\n \"dividendsPaid\": -6520000000,\n \"otherFinancingActivites\":
8063000000,\n \"netCashUsedProvidedByFinancingActivities\": -2769000000,\n
@@ -133,15 +133,15 @@ interactions:
\ },\n {\n \"date\": \"2016-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
\"USD\",\n \"cik\": \"0001413329\",\n \"fillingDate\": \"2017-02-14\",\n
\ \"acceptedDate\": \"2017-02-14 08:22:52\",\n \"calendarYear\": \"2016\",\n
\ \"period\": \"FY\",\n \"netIncome\": 6967000000,\n \"depreciationAndAmortization\":
\ \"period\": \"FY\",\n \"netIncome\": 7250000000,\n \"depreciationAndAmortization\":
743000000,\n \"deferredIncomeTax\": 182000000,\n \"stockBasedCompensation\":
0,\n \"changeInWorkingCapital\": -63000000,\n \"accountsReceivables\":
-1009000000,\n \"inventory\": -695000000,\n \"accountsPayables\": 373000000,\n
\ \"otherWorkingCapital\": 1268000000,\n \"otherNonCashItems\": 248000000,\n
\ \"otherWorkingCapital\": 1268000000,\n \"otherNonCashItems\": -35000000,\n
\ \"netCashProvidedByOperatingActivities\": 8077000000,\n \"investmentsInPropertyPlantAndEquipment\":
-1172000000,\n \"acquisitionsNet\": 0,\n \"purchasesOfInvestments\":
0,\n \"salesMaturitiesOfInvestments\": 0,\n \"otherInvestingActivites\":
204000000,\n \"netCashUsedForInvestingActivites\": -968000000,\n \"debtRepayment\":
0,\n \"acquisitionsNet\": -41000000,\n \"purchasesOfInvestments\": 0,\n
\ \"salesMaturitiesOfInvestments\": 0,\n \"otherInvestingActivites\":
-927000000,\n \"netCashUsedForInvestingActivites\": -968000000,\n \"debtRepayment\":
-2405000000,\n \"commonStockIssued\": 0,\n \"commonStockRepurchased\":
0,\n \"dividendsPaid\": -6378000000,\n \"otherFinancingActivites\":
3370000000,\n \"netCashUsedProvidedByFinancingActivities\": -5413000000,\n
@@ -153,15 +153,15 @@ interactions:
\ },\n {\n \"date\": \"2015-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
\"USD\",\n \"cik\": \"0001413329\",\n \"fillingDate\": \"2016-02-17\",\n
\ \"acceptedDate\": \"2016-02-17 10:25:14\",\n \"calendarYear\": \"2015\",\n
\ \"period\": \"FY\",\n \"netIncome\": 6873000000,\n \"depreciationAndAmortization\":
\ \"period\": \"FY\",\n \"netIncome\": 7032000000,\n \"depreciationAndAmortization\":
754000000,\n \"deferredIncomeTax\": -18000000,\n \"stockBasedCompensation\":
0,\n \"changeInWorkingCapital\": 66000000,\n \"accountsReceivables\":
647000000,\n \"inventory\": -841000000,\n \"accountsPayables\": 310000000,\n
\ \"otherWorkingCapital\": -50000000,\n \"otherNonCashItems\": 190000000,\n
\ \"otherWorkingCapital\": -50000000,\n \"otherNonCashItems\": 31000000,\n
\ \"netCashProvidedByOperatingActivities\": 7865000000,\n \"investmentsInPropertyPlantAndEquipment\":
-960000000,\n \"acquisitionsNet\": 0,\n \"purchasesOfInvestments\":
0,\n \"salesMaturitiesOfInvestments\": 0,\n \"otherInvestingActivites\":
252000000,\n \"netCashUsedForInvestingActivites\": -708000000,\n \"debtRepayment\":
0,\n \"acquisitionsNet\": -55000000,\n \"purchasesOfInvestments\": 0,\n
\ \"salesMaturitiesOfInvestments\": 0,\n \"otherInvestingActivites\":
-653000000,\n \"netCashUsedForInvestingActivites\": -708000000,\n \"debtRepayment\":
-1495000000,\n \"commonStockIssued\": 0,\n \"commonStockRepurchased\":
-48000000,\n \"dividendsPaid\": -6250000000,\n \"otherFinancingActivites\":
3057000000,\n \"netCashUsedProvidedByFinancingActivities\": -4736000000,\n
@@ -173,15 +173,15 @@ interactions:
\ },\n {\n \"date\": \"2014-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
\"USD\",\n \"cik\": \"0001413329\",\n \"fillingDate\": \"2015-02-20\",\n
\ \"acceptedDate\": \"2015-02-20 08:39:54\",\n \"calendarYear\": \"2014\",\n
\ \"period\": \"FY\",\n \"netIncome\": 7493000000,\n \"depreciationAndAmortization\":
\ \"period\": \"FY\",\n \"netIncome\": 7658000000,\n \"depreciationAndAmortization\":
889000000,\n \"deferredIncomeTax\": -62000000,\n \"stockBasedCompensation\":
0,\n \"changeInWorkingCapital\": -918000000,\n \"accountsReceivables\":
-463000000,\n \"inventory\": 105000000,\n \"accountsPayables\": 177000000,\n
\ \"otherWorkingCapital\": -737000000,\n \"otherNonCashItems\": 337000000,\n
\ \"otherWorkingCapital\": -737000000,\n \"otherNonCashItems\": 172000000,\n
\ \"netCashProvidedByOperatingActivities\": 7739000000,\n \"investmentsInPropertyPlantAndEquipment\":
-1153000000,\n \"acquisitionsNet\": -110000000,\n \"purchasesOfInvestments\":
0,\n \"acquisitionsNet\": -139000000,\n \"purchasesOfInvestments\":
0,\n \"salesMaturitiesOfInvestments\": 0,\n \"otherInvestingActivites\":
267000000,\n \"netCashUsedForInvestingActivites\": -996000000,\n \"debtRepayment\":
-857000000,\n \"netCashUsedForInvestingActivites\": -996000000,\n \"debtRepayment\":
-3327000000,\n \"commonStockIssued\": 0,\n \"commonStockRepurchased\":
-3833000000,\n \"dividendsPaid\": -6035000000,\n \"otherFinancingActivites\":
6356000000,\n \"netCashUsedProvidedByFinancingActivities\": -6839000000,\n
@@ -193,15 +193,15 @@ interactions:
\ },\n {\n \"date\": \"2013-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
\"USD\",\n \"cik\": \"0001413329\",\n \"fillingDate\": \"2014-02-21\",\n
\ \"acceptedDate\": \"2014-02-21 08:40:56\",\n \"calendarYear\": \"2013\",\n
\ \"period\": \"FY\",\n \"netIncome\": 8576000000,\n \"depreciationAndAmortization\":
\ \"period\": \"FY\",\n \"netIncome\": 8850000000,\n \"depreciationAndAmortization\":
882000000,\n \"deferredIncomeTax\": -28000000,\n \"stockBasedCompensation\":
0,\n \"changeInWorkingCapital\": -210000000,\n \"accountsReceivables\":
-449000000,\n \"inventory\": -1413000000,\n \"accountsPayables\": 103000000,\n
\ \"otherWorkingCapital\": 1549000000,\n \"otherNonCashItems\": 915000000,\n
\ \"otherWorkingCapital\": 1549000000,\n \"otherNonCashItems\": 641000000,\n
\ \"netCashProvidedByOperatingActivities\": 10135000000,\n \"investmentsInPropertyPlantAndEquipment\":
-1200000000,\n \"acquisitionsNet\": 0,\n \"purchasesOfInvestments\":
0,\n \"acquisitionsNet\": -1418000000,\n \"purchasesOfInvestments\":
0,\n \"salesMaturitiesOfInvestments\": 0,\n \"otherInvestingActivites\":
-1480000000,\n \"netCashUsedForInvestingActivites\": -2680000000,\n \"debtRepayment\":
-1262000000,\n \"netCashUsedForInvestingActivites\": -2680000000,\n \"debtRepayment\":
-4686000000,\n \"commonStockIssued\": 0,\n \"commonStockRepurchased\":
-5963000000,\n \"dividendsPaid\": -5720000000,\n \"otherFinancingActivites\":
8154000000,\n \"netCashUsedProvidedByFinancingActivities\": -8215000000,\n
@@ -213,35 +213,34 @@ interactions:
\ },\n {\n \"date\": \"2012-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
\"USD\",\n \"cik\": \"0001413329\",\n \"fillingDate\": \"2013-02-22\",\n
\ \"acceptedDate\": \"2013-02-22 12:13:08\",\n \"calendarYear\": \"2012\",\n
\ \"period\": \"FY\",\n \"netIncome\": 8800000000,\n \"depreciationAndAmortization\":
\ \"period\": \"FY\",\n \"netIncome\": 9154000000,\n \"depreciationAndAmortization\":
898000000,\n \"deferredIncomeTax\": -248000000,\n \"stockBasedCompensation\":
0,\n \"changeInWorkingCapital\": -661000000,\n \"accountsReceivables\":
-398000000,\n \"inventory\": -728000000,\n \"accountsPayables\": 10000000,\n
\ \"otherWorkingCapital\": 455000000,\n \"otherNonCashItems\": 632000000,\n
\ \"otherWorkingCapital\": 455000000,\n \"otherNonCashItems\": 278000000,\n
\ \"netCashProvidedByOperatingActivities\": 9421000000,\n \"investmentsInPropertyPlantAndEquipment\":
-1056000000,\n \"acquisitionsNet\": 0,\n \"purchasesOfInvestments\":
0,\n \"salesMaturitiesOfInvestments\": 0,\n \"otherInvestingActivites\":
64000000,\n \"netCashUsedForInvestingActivites\": -992000000,\n \"debtRepayment\":
-3457000000,\n \"commonStockIssued\": 1000000,\n \"commonStockRepurchased\":
-6525000000,\n \"dividendsPaid\": -5404000000,\n \"otherFinancingActivites\":
7285000000,\n \"netCashUsedProvidedByFinancingActivities\": -8100000000,\n
\ \"effectOfForexChangesOnCash\": 104000000,\n \"netChangeInCash\": 433000000,\n
\ \"cashAtEndOfPeriod\": 2983000000,\n \"cashAtBeginningOfPeriod\": 2550000000,\n
\ \"operatingCashFlow\": 9421000000,\n \"capitalExpenditure\": -1056000000,\n
\ \"freeCashFlow\": 8365000000,\n \"link\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332913000019/0001413329-13-000019-index.htm\",\n
0,\n \"acquisitionsNet\": 0,\n \"purchasesOfInvestments\": 0,\n \"salesMaturitiesOfInvestments\":
0,\n \"otherInvestingActivites\": -992000000,\n \"netCashUsedForInvestingActivites\":
-992000000,\n \"debtRepayment\": -3457000000,\n \"commonStockIssued\":
1000000,\n \"commonStockRepurchased\": -6525000000,\n \"dividendsPaid\":
-5404000000,\n \"otherFinancingActivites\": 7285000000,\n \"netCashUsedProvidedByFinancingActivities\":
-8100000000,\n \"effectOfForexChangesOnCash\": 104000000,\n \"netChangeInCash\":
433000000,\n \"cashAtEndOfPeriod\": 2983000000,\n \"cashAtBeginningOfPeriod\":
2550000000,\n \"operatingCashFlow\": 9421000000,\n \"capitalExpenditure\":
-1056000000,\n \"freeCashFlow\": 8365000000,\n \"link\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332913000019/0001413329-13-000019-index.htm\",\n
\ \"finalLink\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332913000019/pm1231201210-k.htm\"\n
\ },\n {\n \"date\": \"2011-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
\"USD\",\n \"cik\": \"0001413329\",\n \"fillingDate\": \"2012-02-24\",\n
\ \"acceptedDate\": \"2012-02-24 09:29:03\",\n \"calendarYear\": \"2011\",\n
\ \"period\": \"FY\",\n \"netIncome\": 8591000000,\n \"depreciationAndAmortization\":
\ \"period\": \"FY\",\n \"netIncome\": 8879000000,\n \"depreciationAndAmortization\":
993000000,\n \"deferredIncomeTax\": 15000000,\n \"stockBasedCompensation\":
0,\n \"changeInWorkingCapital\": 834000000,\n \"accountsReceivables\":
0,\n \"inventory\": -36000000,\n \"accountsPayables\": 199000000,\n
\ \"otherWorkingCapital\": 65000000,\n \"otherNonCashItems\": 96000000,\n
\ \"otherWorkingCapital\": 0,\n \"otherNonCashItems\": -192000000,\n
\ \"netCashProvidedByOperatingActivities\": 10529000000,\n \"investmentsInPropertyPlantAndEquipment\":
-897000000,\n \"acquisitionsNet\": -80000000,\n \"purchasesOfInvestments\":
0,\n \"salesMaturitiesOfInvestments\": 0,\n \"otherInvestingActivites\":
-55000000,\n \"netCashUsedForInvestingActivites\": -1032000000,\n \"debtRepayment\":
0,\n \"acquisitionsNet\": -80000000,\n \"purchasesOfInvestments\": 0,\n
\ \"salesMaturitiesOfInvestments\": 0,\n \"otherInvestingActivites\":
-952000000,\n \"netCashUsedForInvestingActivites\": -1032000000,\n \"debtRepayment\":
-2630000000,\n \"commonStockIssued\": 75000000,\n \"commonStockRepurchased\":
-5372000000,\n \"dividendsPaid\": -4788000000,\n \"otherFinancingActivites\":
4377000000,\n \"netCashUsedProvidedByFinancingActivities\": -8338000000,\n
@@ -253,15 +252,15 @@ interactions:
\ },\n {\n \"date\": \"2010-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
\"USD\",\n \"cik\": \"0001413329\",\n \"fillingDate\": \"2011-02-25\",\n
\ \"acceptedDate\": \"2011-02-25 12:11:25\",\n \"calendarYear\": \"2010\",\n
\ \"period\": \"FY\",\n \"netIncome\": 7259000000,\n \"depreciationAndAmortization\":
\ \"period\": \"FY\",\n \"netIncome\": 7498000000,\n \"depreciationAndAmortization\":
932000000,\n \"deferredIncomeTax\": 101000000,\n \"stockBasedCompensation\":
0,\n \"changeInWorkingCapital\": 1255000000,\n \"accountsReceivables\":
0,\n \"inventory\": 1071000000,\n \"accountsPayables\": -72000000,\n
\ \"otherWorkingCapital\": 952000000,\n \"otherNonCashItems\": -110000000,\n
\ \"otherWorkingCapital\": 0,\n \"otherNonCashItems\": -349000000,\n
\ \"netCashProvidedByOperatingActivities\": 9437000000,\n \"investmentsInPropertyPlantAndEquipment\":
-713000000,\n \"acquisitionsNet\": -83000000,\n \"purchasesOfInvestments\":
0,\n \"salesMaturitiesOfInvestments\": 0,\n \"otherInvestingActivites\":
86000000,\n \"netCashUsedForInvestingActivites\": -710000000,\n \"debtRepayment\":
0,\n \"acquisitionsNet\": -83000000,\n \"purchasesOfInvestments\": 0,\n
\ \"salesMaturitiesOfInvestments\": 0,\n \"otherInvestingActivites\":
-627000000,\n \"netCashUsedForInvestingActivites\": -710000000,\n \"debtRepayment\":
-183000000,\n \"commonStockIssued\": 229000000,\n \"commonStockRepurchased\":
-5030000000,\n \"dividendsPaid\": -4423000000,\n \"otherFinancingActivites\":
829000000,\n \"netCashUsedProvidedByFinancingActivities\": -8578000000,\n
@@ -273,15 +272,15 @@ interactions:
\ },\n {\n \"date\": \"2009-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
\"USD\",\n \"cik\": \"0001413329\",\n \"fillingDate\": \"2010-02-26\",\n
\ \"acceptedDate\": \"2010-02-26 08:23:45\",\n \"calendarYear\": \"2009\",\n
\ \"period\": \"FY\",\n \"netIncome\": 6342000000,\n \"depreciationAndAmortization\":
\ \"period\": \"FY\",\n \"netIncome\": 6552000000,\n \"depreciationAndAmortization\":
853000000,\n \"deferredIncomeTax\": 129000000,\n \"stockBasedCompensation\":
0,\n \"changeInWorkingCapital\": 552000000,\n \"accountsReceivables\":
0,\n \"inventory\": 660000000,\n \"accountsPayables\": -116000000,\n
\ \"otherWorkingCapital\": 3504000000,\n \"otherNonCashItems\": 8000000,\n
\ \"otherWorkingCapital\": 0,\n \"otherNonCashItems\": -202000000,\n
\ \"netCashProvidedByOperatingActivities\": 7884000000,\n \"investmentsInPropertyPlantAndEquipment\":
-715000000,\n \"acquisitionsNet\": -429000000,\n \"purchasesOfInvestments\":
0,\n \"acquisitionsNet\": -429000000,\n \"purchasesOfInvestments\":
0,\n \"salesMaturitiesOfInvestments\": 0,\n \"otherInvestingActivites\":
46000000,\n \"netCashUsedForInvestingActivites\": -1098000000,\n \"debtRepayment\":
-669000000,\n \"netCashUsedForInvestingActivites\": -1098000000,\n \"debtRepayment\":
-101000000,\n \"commonStockIssued\": 177000000,\n \"commonStockRepurchased\":
-5625000000,\n \"dividendsPaid\": -4327000000,\n \"otherFinancingActivites\":
2965000000,\n \"netCashUsedProvidedByFinancingActivities\": -6911000000,\n
@@ -297,82 +296,80 @@ interactions:
842000000,\n \"deferredIncomeTax\": 5000000,\n \"stockBasedCompensation\":
0,\n \"changeInWorkingCapital\": -133000000,\n \"accountsReceivables\":
0,\n \"inventory\": -914000000,\n \"accountsPayables\": -90000000,\n
\ \"otherWorkingCapital\": 4795000000,\n \"otherNonCashItems\": 331000000,\n
\ \"netCashProvidedByOperatingActivities\": 7935000000,\n \"investmentsInPropertyPlantAndEquipment\":
-1099000000,\n \"acquisitionsNet\": -1663000000,\n \"purchasesOfInvestments\":
0,\n \"salesMaturitiesOfInvestments\": 0,\n \"otherInvestingActivites\":
-399000000,\n \"netCashUsedForInvestingActivites\": -3161000000,\n \"debtRepayment\":
-5736000000,\n \"commonStockIssued\": 118000000,\n \"commonStockRepurchased\":
-5256000000,\n \"dividendsPaid\": -5079000000,\n \"otherFinancingActivites\":
11775000000,\n \"netCashUsedProvidedByFinancingActivities\": -4178000000,\n
\ \"effectOfForexChangesOnCash\": -566000000,\n \"netChangeInCash\":
\ \"otherWorkingCapital\": 0,\n \"otherNonCashItems\": 331000000,\n \"netCashProvidedByOperatingActivities\":
7935000000,\n \"investmentsInPropertyPlantAndEquipment\": 0,\n \"acquisitionsNet\":
-1663000000,\n \"purchasesOfInvestments\": 0,\n \"salesMaturitiesOfInvestments\":
0,\n \"otherInvestingActivites\": -1498000000,\n \"netCashUsedForInvestingActivites\":
-3161000000,\n \"debtRepayment\": -5736000000,\n \"commonStockIssued\":
118000000,\n \"commonStockRepurchased\": -5256000000,\n \"dividendsPaid\":
-5079000000,\n \"otherFinancingActivites\": 11775000000,\n \"netCashUsedProvidedByFinancingActivities\":
-4178000000,\n \"effectOfForexChangesOnCash\": -566000000,\n \"netChangeInCash\":
30000000,\n \"cashAtEndOfPeriod\": 1531000000,\n \"cashAtBeginningOfPeriod\":
1501000000,\n \"operatingCashFlow\": 7935000000,\n \"capitalExpenditure\":
-1099000000,\n \"freeCashFlow\": 6836000000,\n \"link\": \"https://www.sec.gov/Archives/edgar/data/1413329/000119312509038765/0001193125-09-038765-index.htm\",\n
\ \"finalLink\": \"https://www.sec.gov/Archives/edgar/data/1413329/000119312509038765/d10k.htm\"\n
\ },\n {\n \"date\": \"2007-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
\"USD\",\n \"cik\": \"0001413329\",\n \"fillingDate\": \"2007-12-31\",\n
\ \"acceptedDate\": \"2007-12-30 19:00:00\",\n \"calendarYear\": \"2007\",\n
\ \"acceptedDate\": \"2007-12-31 00:00:00\",\n \"calendarYear\": \"2007\",\n
\ \"period\": \"FY\",\n \"netIncome\": 6026000000,\n \"depreciationAndAmortization\":
748000000,\n \"deferredIncomeTax\": -21000000,\n \"stockBasedCompensation\":
0,\n \"changeInWorkingCapital\": -1547000000,\n \"accountsReceivables\":
0,\n \"inventory\": -1264000000,\n \"accountsPayables\": 38000000,\n
\ \"otherWorkingCapital\": 6501000000,\n \"otherNonCashItems\": 383000000,\n
\ \"netCashProvidedByOperatingActivities\": 5589000000,\n \"investmentsInPropertyPlantAndEquipment\":
-1072000000,\n \"acquisitionsNet\": -1432000000,\n \"purchasesOfInvestments\":
0,\n \"salesMaturitiesOfInvestments\": 0,\n \"otherInvestingActivites\":
-82000000,\n \"netCashUsedForInvestingActivites\": -2586000000,\n \"debtRepayment\":
-3381000000,\n \"commonStockIssued\": 0,\n \"commonStockRepurchased\":
0,\n \"dividendsPaid\": -6560000000,\n \"otherFinancingActivites\":
6572000000,\n \"netCashUsedProvidedByFinancingActivities\": -3369000000,\n
\ \"effectOfForexChangesOnCash\": 346000000,\n \"netChangeInCash\": -20000000,\n
\ \"cashAtEndOfPeriod\": 1656000000,\n \"cashAtBeginningOfPeriod\": 1676000000,\n
\ \"operatingCashFlow\": 5589000000,\n \"capitalExpenditure\": -1072000000,\n
\ \"freeCashFlow\": 4517000000,\n \"link\": \"\",\n \"finalLink\":
\"\"\n },\n {\n \"date\": \"2006-12-31\",\n \"symbol\": \"PM\",\n
\ \"otherWorkingCapital\": 0,\n \"otherNonCashItems\": 383000000,\n \"netCashProvidedByOperatingActivities\":
5589000000,\n \"investmentsInPropertyPlantAndEquipment\": 0,\n \"acquisitionsNet\":
-1432000000,\n \"purchasesOfInvestments\": 0,\n \"salesMaturitiesOfInvestments\":
0,\n \"otherInvestingActivites\": -1154000000,\n \"netCashUsedForInvestingActivites\":
-2586000000,\n \"debtRepayment\": -3381000000,\n \"commonStockIssued\":
0,\n \"commonStockRepurchased\": 0,\n \"dividendsPaid\": -6560000000,\n
\ \"otherFinancingActivites\": 6572000000,\n \"netCashUsedProvidedByFinancingActivities\":
-3369000000,\n \"effectOfForexChangesOnCash\": 346000000,\n \"netChangeInCash\":
-20000000,\n \"cashAtEndOfPeriod\": 1656000000,\n \"cashAtBeginningOfPeriod\":
1676000000,\n \"operatingCashFlow\": 5589000000,\n \"capitalExpenditure\":
-1072000000,\n \"freeCashFlow\": 4517000000,\n \"link\": null,\n \"finalLink\":
null\n },\n {\n \"date\": \"2006-12-31\",\n \"symbol\": \"PM\",\n
\ \"reportedCurrency\": \"USD\",\n \"cik\": \"0001413329\",\n \"fillingDate\":
\"2006-12-31\",\n \"acceptedDate\": \"2006-12-30 19:00:00\",\n \"calendarYear\":
\"2006-12-31\",\n \"acceptedDate\": \"2006-12-31 00:00:00\",\n \"calendarYear\":
\"2006\",\n \"period\": \"FY\",\n \"netIncome\": 6146000000,\n \"depreciationAndAmortization\":
658000000,\n \"deferredIncomeTax\": 226000000,\n \"stockBasedCompensation\":
0,\n \"changeInWorkingCapital\": -730000000,\n \"accountsReceivables\":
0,\n \"inventory\": -1077000000,\n \"accountsPayables\": 0,\n \"otherWorkingCapital\":
4936000000,\n \"otherNonCashItems\": -64000000,\n \"netCashProvidedByOperatingActivities\":
0,\n \"otherNonCashItems\": -64000000,\n \"netCashProvidedByOperatingActivities\":
6236000000,\n \"investmentsInPropertyPlantAndEquipment\": -886000000,\n
\ \"acquisitionsNet\": 0,\n \"purchasesOfInvestments\": 0,\n \"salesMaturitiesOfInvestments\":
0,\n \"otherInvestingActivites\": 447000000,\n \"netCashUsedForInvestingActivites\":
-439000000,\n \"debtRepayment\": 0,\n \"commonStockIssued\": 0,\n \"commonStockRepurchased\":
0,\n \"dividendsPaid\": -2780000000,\n \"otherFinancingActivites\":
-2637000000,\n \"netCashUsedProvidedByFinancingActivities\": -5417000000,\n
\ \"effectOfForexChangesOnCash\": 87000000,\n \"netChangeInCash\": 467000000,\n
\ \"cashAtEndOfPeriod\": 1676000000,\n \"cashAtBeginningOfPeriod\": 1209000000,\n
\ \"operatingCashFlow\": 6236000000,\n \"capitalExpenditure\": -886000000,\n
\ \"freeCashFlow\": 5350000000,\n \"link\": \"\",\n \"finalLink\":
\"\"\n },\n {\n \"date\": \"2005-12-31\",\n \"symbol\": \"PM\",\n
\ \"acquisitionsNet\": 516000000,\n \"purchasesOfInvestments\": 0,\n
\ \"salesMaturitiesOfInvestments\": 0,\n \"otherInvestingActivites\":
-69000000,\n \"netCashUsedForInvestingActivites\": -439000000,\n \"debtRepayment\":
0,\n \"commonStockIssued\": 0,\n \"commonStockRepurchased\": 0,\n \"dividendsPaid\":
-2780000000,\n \"otherFinancingActivites\": -2637000000,\n \"netCashUsedProvidedByFinancingActivities\":
-5417000000,\n \"effectOfForexChangesOnCash\": 87000000,\n \"netChangeInCash\":
467000000,\n \"cashAtEndOfPeriod\": 1676000000,\n \"cashAtBeginningOfPeriod\":
1209000000,\n \"operatingCashFlow\": 6236000000,\n \"capitalExpenditure\":
-886000000,\n \"freeCashFlow\": 5350000000,\n \"link\": null,\n \"finalLink\":
null\n },\n {\n \"date\": \"2005-12-31\",\n \"symbol\": \"PM\",\n
\ \"reportedCurrency\": \"USD\",\n \"cik\": \"0001413329\",\n \"fillingDate\":
\"2005-12-31\",\n \"acceptedDate\": \"2005-12-30 19:00:00\",\n \"calendarYear\":
\"2005-12-31\",\n \"acceptedDate\": \"2005-12-31 00:00:00\",\n \"calendarYear\":
\"2005\",\n \"period\": \"FY\",\n \"netIncome\": 5620000000,\n \"depreciationAndAmortization\":
527000000,\n \"deferredIncomeTax\": -746000000,\n \"stockBasedCompensation\":
0,\n \"changeInWorkingCapital\": -370000000,\n \"accountsReceivables\":
0,\n \"inventory\": -441000000,\n \"accountsPayables\": 0,\n \"otherWorkingCapital\":
3691000000,\n \"otherNonCashItems\": 127000000,\n \"netCashProvidedByOperatingActivities\":
0,\n \"otherNonCashItems\": 127000000,\n \"netCashProvidedByOperatingActivities\":
5158000000,\n \"investmentsInPropertyPlantAndEquipment\": -736000000,\n
\ \"acquisitionsNet\": 0,\n \"purchasesOfInvestments\": 0,\n \"salesMaturitiesOfInvestments\":
0,\n \"otherInvestingActivites\": -4886000000,\n \"netCashUsedForInvestingActivites\":
-5622000000,\n \"debtRepayment\": 0,\n \"commonStockIssued\": 0,\n \"commonStockRepurchased\":
0,\n \"dividendsPaid\": -7682000000,\n \"otherFinancingActivites\":
4718000000,\n \"netCashUsedProvidedByFinancingActivities\": -2964000000,\n
\ \"effectOfForexChangesOnCash\": -359000000,\n \"netChangeInCash\":
\ \"acquisitionsNet\": -4932000000,\n \"purchasesOfInvestments\": 0,\n
\ \"salesMaturitiesOfInvestments\": 0,\n \"otherInvestingActivites\":
46000000,\n \"netCashUsedForInvestingActivites\": -5622000000,\n \"debtRepayment\":
0,\n \"commonStockIssued\": 0,\n \"commonStockRepurchased\": 0,\n \"dividendsPaid\":
-7682000000,\n \"otherFinancingActivites\": 4718000000,\n \"netCashUsedProvidedByFinancingActivities\":
-2964000000,\n \"effectOfForexChangesOnCash\": -359000000,\n \"netChangeInCash\":
-3787000000,\n \"cashAtEndOfPeriod\": 1209000000,\n \"cashAtBeginningOfPeriod\":
4996000000,\n \"operatingCashFlow\": 5158000000,\n \"capitalExpenditure\":
-736000000,\n \"freeCashFlow\": 4422000000,\n \"link\": \"\",\n \"finalLink\":
\"\"\n },\n {\n \"date\": \"2003-12-31\",\n \"symbol\": \"PM\",\n
-736000000,\n \"freeCashFlow\": 4422000000,\n \"link\": null,\n \"finalLink\":
null\n },\n {\n \"date\": \"2003-12-31\",\n \"symbol\": \"PM\",\n
\ \"reportedCurrency\": \"USD\",\n \"cik\": \"0001413329\",\n \"fillingDate\":
\"2003-12-31\",\n \"acceptedDate\": \"2003-12-30 19:00:00\",\n \"calendarYear\":
\"2003\",\n \"period\": \"FY\",\n \"netIncome\": 3975000000,\n \"depreciationAndAmortization\":
\"2003-12-31\",\n \"acceptedDate\": \"2003-12-31 00:00:00\",\n \"calendarYear\":
\"2003\",\n \"period\": \"FY\",\n \"netIncome\": 0,\n \"depreciationAndAmortization\":
370000000,\n \"deferredIncomeTax\": 0,\n \"stockBasedCompensation\":
0,\n \"changeInWorkingCapital\": 0,\n \"accountsReceivables\": 0,\n
\ \"inventory\": 0,\n \"accountsPayables\": 0,\n \"otherWorkingCapital\":
11053000000,\n \"otherNonCashItems\": 285000000,\n \"netCashProvidedByOperatingActivities\":
0,\n \"otherNonCashItems\": 4260000000,\n \"netCashProvidedByOperatingActivities\":
4630000000,\n \"investmentsInPropertyPlantAndEquipment\": 0,\n \"acquisitionsNet\":
0,\n \"purchasesOfInvestments\": 0,\n \"salesMaturitiesOfInvestments\":
0,\n \"otherInvestingActivites\": -1509000000,\n \"netCashUsedForInvestingActivites\":
@@ -381,8 +378,8 @@ interactions:
\ \"netCashUsedProvidedByFinancingActivities\": -2601000000,\n \"effectOfForexChangesOnCash\":
0,\n \"netChangeInCash\": 0,\n \"cashAtEndOfPeriod\": 0,\n \"cashAtBeginningOfPeriod\":
0,\n \"operatingCashFlow\": 4630000000,\n \"capitalExpenditure\": -586000000,\n
\ \"freeCashFlow\": 4044000000,\n \"link\": \"\",\n \"finalLink\":
\"\"\n }\n]"
\ \"freeCashFlow\": 4044000000,\n \"link\": null,\n \"finalLink\":
null\n }\n]"
headers:
Access-Control-Allow-Credentials:
- 'true'
@@ -398,15 +395,15 @@ interactions:
Connection:
- close
Content-Length:
- '30135'
- '30061'
Content-Type:
- application/json; charset=utf-8
Date:
- Tue, 07 Mar 2023 17:09:14 GMT
- Wed, 10 May 2023 22:06:29 GMT
ETag:
- W/"75b7-WgWMx6yP1zFZWeWdPEMX/vvnLmI"
- W/"756d-dhjqSDXBCNtUSFj9R/X8+y+xVAU"
Server:
- nginx/1.14.0 (Ubuntu)
- nginx/1.18.0 (Ubuntu)
Vary:
- Accept-Encoding
X-Frame-Options:

View File

@@ -10,8 +10,8 @@ interactions:
uri: https://financialmodelingprep.com/api/v3/discounted-cash-flow/PM?apikey=MOCK_API_KEY&limit=0&period=annual
response:
body:
string: "[\n {\n \"symbol\": \"PM\",\n \"date\": \"2023-03-07\",\n \"dcf\":
100.5397302504817,\n \"Stock Price\": 98.48\n }\n]"
string: "[\n {\n \"symbol\": \"PM\",\n \"date\": \"2023-05-10\",\n \"dcf\":
97.1597302504817,\n \"Stock Price\": 95.1\n }\n]"
headers:
Access-Control-Allow-Credentials:
- 'true'
@@ -27,15 +27,15 @@ interactions:
Connection:
- close
Content-Length:
- '112'
- '110'
Content-Type:
- application/json; charset=utf-8
Date:
- Tue, 07 Mar 2023 17:09:12 GMT
- Wed, 10 May 2023 22:06:28 GMT
ETag:
- W/"70-AdC1e08v/5THyj7Z8yxevuIbrI4"
- W/"6e-90RTckHVfPZV3kUZ+5XD0G6XI3I"
Server:
- nginx/1.14.0 (Ubuntu)
- nginx/1.18.0 (Ubuntu)
X-Frame-Options:
- SAMEORIGIN
X-Powered-By:
@@ -96,11 +96,11 @@ interactions:
Content-Type:
- application/json; charset=utf-8
Date:
- Tue, 07 Mar 2023 17:09:13 GMT
- Wed, 10 May 2023 22:06:28 GMT
ETag:
- W/"684-KUHB5l+xWU/bXUHG5KRXSaS5M+4"
Server:
- nginx/1.14.0 (Ubuntu)
- nginx/1.18.0 (Ubuntu)
Vary:
- Accept-Encoding
X-Frame-Options:

View File

@@ -96,7 +96,7 @@ interactions:
Content-Type:
- application/json; charset=utf-8
Date:
- Wed, 10 May 2023 21:50:32 GMT
- Wed, 10 May 2023 22:06:27 GMT
ETag:
- W/"144f-v5fRcRX+eXp1N7TB+4ahxQKD8Is"
Server:

View File

@@ -12,29 +12,29 @@ interactions:
body:
string: "[\n {\n \"symbol\": \"PM\",\n \"date\": \"2022-12-31\",\n \"period\":
\"FY\",\n \"revenueGrowth\": 0.011367616621557077,\n \"grossProfitGrowth\":
-0.04748538011695906,\n \"ebitgrowth\": -0.049611197511664075,\n \"operatingIncomeGrowth\":
-0.049611197511664075,\n \"netIncomeGrowth\": -0.0066966736194972,\n \"epsgrowth\":
-0.003430531732418604,\n \"epsdilutedGrowth\": -0.003430531732418604,\n
\ \"weightedAverageSharesGrowth\": -0.0006418485237483953,\n \"weightedAverageSharesDilutedGrowth\":
-0.0012828736369467607,\n \"dividendsperShareGrowth\": 0.03126877850138039,\n
-0.04748538011695906,\n \"ebitgrowth\": -0.056184971098265896,\n \"operatingIncomeGrowth\":
-0.056184971098265896,\n \"netIncomeGrowth\": -0.0066966736194972,\n \"epsgrowth\":
-0.0017152658662092258,\n \"epsdilutedGrowth\": -0.003430531732418604,\n
\ \"weightedAverageSharesGrowth\": -0.005134788189987163,\n \"weightedAverageSharesDilutedGrowth\":
-0.004490057729313663,\n \"dividendsperShareGrowth\": 0.035926121372031716,\n
\ \"operatingCashFlowGrowth\": -0.09726748558535973,\n \"freeCashFlowGrowth\":
-0.13307781442196273,\n \"tenYRevenueGrowthPerShare\": 0.10003922095286838,\n
\ \"fiveYRevenueGrowthPerShare\": 0.10129409242531759,\n \"threeYRevenueGrowthPerShare\":
0.06429126078232547,\n \"tenYOperatingCFGrowthPerShare\": 0.24611785379238255,\n
\ \"fiveYOperatingCFGrowthPerShare\": 0.20829311996900549,\n \"threeYOperatingCFGrowthPerShare\":
0.06928873281124993,\n \"tenYNetIncomeGrowthPerShare\": 0.1173305307409352,\n
\ \"fiveYNetIncomeGrowthPerShare\": 0.4944397884530347,\n \"threeYNetIncomeGrowthPerShare\":
0.2576726025505395,\n \"tenYShareholdersEquityGrowthPerShare\": -1.856509043016689,\n
\ \"fiveYShareholdersEquityGrowthPerShare\": 0.246429065259241,\n \"threeYShareholdersEquityGrowthPerShare\":
0.21177651145281812,\n \"tenYDividendperShareGrowthPerShare\": 0.5709365359849053,\n
\ \"fiveYDividendperShareGrowthPerShare\": 0.19431185503032025,\n \"threeYDividendperShareGrowthPerShare\":
0.0895077947101069,\n \"receivablesGrowth\": -1,\n \"inventoryGrowth\":
-1,\n \"assetGrowth\": -0.01387745216759506,\n \"bookValueperShareGrowth\":
0.0953029550223,\n \"debtGrowth\": -0.11601812558440625,\n \"rdexpenseGrowth\":
-0.13307781442196273,\n \"tenYRevenueGrowthPerShare\": 0.10500714001523621,\n
\ \"fiveYRevenueGrowthPerShare\": 0.10626767864917389,\n \"threeYRevenueGrowthPerShare\":
0.06909773744392311,\n \"tenYOperatingCFGrowthPerShare\": 0.25174548280950937,\n
\ \"fiveYOperatingCFGrowthPerShare\": 0.21374992760757514,\n \"threeYOperatingCFGrowthPerShare\":
0.07411777870136521,\n \"tenYNetIncomeGrowthPerShare\": 0.1223765395894428,\n
\ \"fiveYNetIncomeGrowthPerShare\": 0.5011888713686293,\n \"threeYNetIncomeGrowthPerShare\":
0.2633524143039937,\n \"tenYShareholdersEquityGrowthPerShare\": -1.8128816956828389,\n
\ \"fiveYShareholdersEquityGrowthPerShare\": 0.2579383237336722,\n \"threeYShareholdersEquityGrowthPerShare\":
0.2238150169830616,\n \"tenYDividendperShareGrowthPerShare\": 0.5780310880829015,\n
\ \"fiveYDividendperShareGrowthPerShare\": 0.1997055214723926,\n \"threeYDividendperShareGrowthPerShare\":
0.0944281524926686,\n \"receivablesGrowth\": 0.20710659898477157,\n \"inventoryGrowth\":
0.13371559633027522,\n \"assetGrowth\": 0.4938483894405425,\n \"bookValueperShareGrowth\":
0.10912035647938315,\n \"debtGrowth\": 0.5508523340286269,\n \"rdexpenseGrowth\":
0,\n \"sgaexpensesGrowth\": -0.033376885615868865\n },\n {\n \"symbol\":
\"PM\",\n \"date\": \"2021-12-31\",\n \"period\": \"FY\",\n \"revenueGrowth\":
0.0944796821635185,\n \"grossProfitGrowth\": 0.11764705882352941,\n \"ebitgrowth\":
0.10215975317106617,\n \"operatingIncomeGrowth\": 0.10215975317106617,\n
0.11201576962632842,\n \"operatingIncomeGrowth\": 0.11201576962632842,\n
\ \"netIncomeGrowth\": 0.1307100297914598,\n \"epsgrowth\": 0.12984496124031006,\n
\ \"epsdilutedGrowth\": 0.12984496124031006,\n \"weightedAverageSharesGrowth\":
0.0006422607578676942,\n \"weightedAverageSharesDilutedGrowth\": 0.0006418485237483953,\n
@@ -79,7 +79,7 @@ interactions:
0.0060759493670886075,\n \"grossProfitGrowth\": 0.022526103779085174,\n
\ \"ebitgrowth\": -0.07436055199085875,\n \"operatingIncomeGrowth\":
-0.07436055199085875,\n \"netIncomeGrowth\": -0.09177095183921123,\n \"epsgrowth\":
-0.09251968503937003,\n \"epsdilutedGrowth\": -0.09251968503937003,\n \"weightedAverageSharesGrowth\":
-0.09430255402750483,\n \"epsdilutedGrowth\": -0.09430255402750483,\n \"weightedAverageSharesGrowth\":
0,\n \"weightedAverageSharesDilutedGrowth\": 0.0006430868167202572,\n \"dividendsperShareGrowth\":
0.04008714596949895,\n \"operatingCashFlowGrowth\": 0.06457058451150031,\n
\ \"freeCashFlowGrowth\": 0.14871922407361352,\n \"tenYRevenueGrowthPerShare\":
@@ -100,7 +100,7 @@ interactions:
\ \"period\": \"FY\",\n \"revenueGrowth\": 0.030506470015305414,\n \"grossProfitGrowth\":
0.03008298755186722,\n \"ebitgrowth\": -0.010953664261497001,\n \"operatingIncomeGrowth\":
-0.010953664261497001,\n \"netIncomeGrowth\": 0.3108533554266777,\n \"epsgrowth\":
0.309278350515464,\n \"epsdilutedGrowth\": 0.309278350515464,\n \"weightedAverageSharesGrowth\":
0.3084832904884318,\n \"epsdilutedGrowth\": 0.3084832904884318,\n \"weightedAverageSharesGrowth\":
0.0019329896907216496,\n \"weightedAverageSharesDilutedGrowth\": 0.00128783000643915,\n
\ \"dividendsperShareGrowth\": 0.05394433156451575,\n \"operatingCashFlowGrowth\":
0.06350987432675045,\n \"freeCashFlowGrowth\": 0.09206952743074416,\n \"tenYRevenueGrowthPerShare\":
@@ -121,8 +121,8 @@ interactions:
\"PM\",\n \"date\": \"2017-12-31\",\n \"period\": \"FY\",\n \"revenueGrowth\":
0.07730934982199737,\n \"grossProfitGrowth\": 0.05909564010639528,\n \"ebitgrowth\":
0.06361534905224225,\n \"operatingIncomeGrowth\": 0.06361534905224225,\n
\ \"netIncomeGrowth\": -0.13377350366011195,\n \"epsgrowth\": -0.13392857142857154,\n
\ \"epsdilutedGrowth\": -0.13392857142857154,\n \"weightedAverageSharesGrowth\":
\ \"netIncomeGrowth\": -0.13377350366011195,\n \"epsgrowth\": -0.133630289532294,\n
\ \"epsdilutedGrowth\": -0.133630289532294,\n \"weightedAverageSharesGrowth\":
0.0006447453255963894,\n \"weightedAverageSharesDilutedGrowth\": 0.0012894906511927789,\n
\ \"dividendsperShareGrowth\": 0.021605357333359332,\n \"operatingCashFlowGrowth\":
0.10337996780983039,\n \"freeCashFlowGrowth\": 0.0664735698769008,\n \"tenYRevenueGrowthPerShare\":
@@ -143,7 +143,7 @@ interactions:
\ \"period\": \"FY\",\n \"revenueGrowth\": -0.004068074942151228,\n \"grossProfitGrowth\":
-0.007745711171036777,\n \"ebitgrowth\": 0.018073990398192602,\n \"operatingIncomeGrowth\":
0.018073990398192602,\n \"netIncomeGrowth\": 0.013676705950822057,\n \"epsgrowth\":
0.013574660633484276,\n \"epsdilutedGrowth\": 0.013574660633484276,\n \"weightedAverageSharesGrowth\":
0.01126126126126122,\n \"epsdilutedGrowth\": 0.01126126126126122,\n \"weightedAverageSharesGrowth\":
0.0012911555842479018,\n \"weightedAverageSharesDilutedGrowth\": 0.0012911555842479018,\n
\ \"dividendsperShareGrowth\": 0.019164100580270755,\n \"operatingCashFlowGrowth\":
0.02695486331849968,\n \"freeCashFlowGrowth\": 0,\n \"tenYRevenueGrowthPerShare\":
@@ -164,7 +164,7 @@ interactions:
\ \"period\": \"FY\",\n \"revenueGrowth\": -0.09987570127994087,\n \"grossProfitGrowth\":
-0.0983911851430345,\n \"ebitgrowth\": -0.09220646043411383,\n \"operatingIncomeGrowth\":
-0.09220646043411383,\n \"netIncomeGrowth\": -0.08274389430134793,\n \"epsgrowth\":
-0.0714285714285714,\n \"epsdilutedGrowth\": -0.0714285714285714,\n \"weightedAverageSharesGrowth\":
-0.07112970711297067,\n \"epsdilutedGrowth\": -0.07112970711297067,\n \"weightedAverageSharesGrowth\":
-0.010855683269476373,\n \"weightedAverageSharesDilutedGrowth\": -0.010855683269476373,\n
\ \"dividendsperShareGrowth\": 0.04699132401212418,\n \"operatingCashFlowGrowth\":
0.01628117327820132,\n \"freeCashFlowGrowth\": 0.04843607652596417,\n \"tenYRevenueGrowthPerShare\":
@@ -185,7 +185,7 @@ interactions:
\ \"period\": \"FY\",\n \"revenueGrowth\": -0.04644905019700804,\n \"grossProfitGrowth\":
-0.07093766520882396,\n \"ebitgrowth\": -0.13414724380318166,\n \"operatingIncomeGrowth\":
-0.13414724380318166,\n \"netIncomeGrowth\": -0.12628264925373134,\n \"epsgrowth\":
-0.09505703422053233,\n \"epsdilutedGrowth\": -0.09505703422053233,\n \"weightedAverageSharesGrowth\":
-0.09640831758034023,\n \"epsdilutedGrowth\": -0.09640831758034023,\n \"weightedAverageSharesGrowth\":
-0.0345252774352651,\n \"weightedAverageSharesDilutedGrowth\": -0.0345252774352651,\n
\ \"dividendsperShareGrowth\": 0.09279912297153681,\n \"operatingCashFlowGrowth\":
-0.2364084854464726,\n \"freeCashFlowGrowth\": -0.26289871292669276,\n
@@ -207,7 +207,7 @@ interactions:
-0.005099276540140868,\n \"grossProfitGrowth\": -0.009379165873167016,\n
\ \"ebitgrowth\": -0.02390582117579084,\n \"operatingIncomeGrowth\":
-0.02390582117579084,\n \"netIncomeGrowth\": -0.025454545454545455,\n \"epsgrowth\":
0.017408123791102487,\n \"epsdilutedGrowth\": 0.017408123791102487,\n \"weightedAverageSharesGrowth\":
0.01730769230769228,\n \"epsdilutedGrowth\": 0.01730769230769228,\n \"weightedAverageSharesGrowth\":
-0.041371158392434985,\n \"weightedAverageSharesDilutedGrowth\": -0.041371158392434985,\n
\ \"dividendsperShareGrowth\": 0.10415539112919045,\n \"operatingCashFlowGrowth\":
0.07578813289459718,\n \"freeCashFlowGrowth\": 0.06814106395696354,\n \"tenYRevenueGrowthPerShare\":
@@ -227,8 +227,8 @@ interactions:
\"PM\",\n \"date\": \"2012-12-31\",\n \"period\": \"FY\",\n \"revenueGrowth\":
0.009004083995240698,\n \"grossProfitGrowth\": 0.02864978696312258,\n \"ebitgrowth\":
0.03855385538553855,\n \"operatingIncomeGrowth\": 0.03855385538553855,\n
\ \"netIncomeGrowth\": 0.024327784891165175,\n \"epsgrowth\": 0.0386389771274419,\n
\ \"epsdilutedGrowth\": 0.0386389771274419,\n \"weightedAverageSharesGrowth\":
\ \"netIncomeGrowth\": 0.024327784891165175,\n \"epsgrowth\": 0.04417670682730918,\n
\ \"epsdilutedGrowth\": 0.04417670682730918,\n \"weightedAverageSharesGrowth\":
-0.019646848450322343,\n \"weightedAverageSharesDilutedGrowth\": -0.019646848450322343,\n
\ \"dividendsperShareGrowth\": 0.15127387408928147,\n \"operatingCashFlowGrowth\":
-0.10523316554278658,\n \"freeCashFlowGrowth\": -0.13154069767441862,\n
@@ -249,8 +249,8 @@ interactions:
\"PM\",\n \"date\": \"2011-12-31\",\n \"period\": \"FY\",\n \"revenueGrowth\":
0.1429359012055278,\n \"grossProfitGrowth\": 0.1671334667047728,\n \"ebitgrowth\":
0.19035714285714286,\n \"operatingIncomeGrowth\": 0.19035714285714286,\n
\ \"netIncomeGrowth\": 0.1834963493594159,\n \"epsgrowth\": 0.26658218829516545,\n
\ \"epsdilutedGrowth\": 0.2698132653061226,\n \"weightedAverageSharesGrowth\":
\ \"netIncomeGrowth\": 0.1834963493594159,\n \"epsgrowth\": 0.26075949367088613,\n
\ \"epsdilutedGrowth\": 0.2639593908629443,\n \"weightedAverageSharesGrowth\":
-0.06149610331702012,\n \"weightedAverageSharesDilutedGrowth\": -0.06302461129207383,\n
\ \"dividendsperShareGrowth\": 0.15345623831942803,\n \"operatingCashFlowGrowth\":
0.11571473985376708,\n \"freeCashFlowGrowth\": 0.10408069692801467,\n \"tenYRevenueGrowthPerShare\":
@@ -270,8 +270,8 @@ interactions:
\"PM\",\n \"date\": \"2010-12-31\",\n \"period\": \"FY\",\n \"revenueGrowth\":
0.08679848212502496,\n \"grossProfitGrowth\": 0.09254980328483108,\n \"ebitgrowth\":
0.11553784860557768,\n \"operatingIncomeGrowth\": 0.11553784860557768,\n
\ \"netIncomeGrowth\": 0.1445916114790287,\n \"epsgrowth\": 0.20923076923076928,\n
\ \"epsdilutedGrowth\": 0.20987654320987645,\n \"weightedAverageSharesGrowth\":
\ \"netIncomeGrowth\": 0.1445916114790287,\n \"epsgrowth\": 0.21165644171779155,\n
\ \"epsdilutedGrowth\": 0.21230769230769228,\n \"weightedAverageSharesGrowth\":
-0.05352547606793618,\n \"weightedAverageSharesDilutedGrowth\": -0.055384615384615386,\n
\ \"dividendsperShareGrowth\": 0.07999343500282076,\n \"operatingCashFlowGrowth\":
0.19698122780314561,\n \"freeCashFlowGrowth\": 0.21690612358766914,\n \"tenYRevenueGrowthPerShare\":
@@ -292,7 +292,7 @@ interactions:
\ \"period\": \"FY\",\n \"revenueGrowth\": -0.026064967905076834,\n \"grossProfitGrowth\":
-0.022226292971850765,\n \"ebitgrowth\": -0.02029664324746292,\n \"operatingIncomeGrowth\":
-0.02029664324746292,\n \"netIncomeGrowth\": -0.0795355587808418,\n \"epsgrowth\":
-0.024024024024024045,\n \"epsdilutedGrowth\": -0.024096385542168565,\n
-0.021021021021021106,\n \"epsdilutedGrowth\": -0.021084337349397544,\n
\ \"weightedAverageSharesGrowth\": -0.06044487427466151,\n \"weightedAverageSharesDilutedGrowth\":
-0.061597690086621755,\n \"dividendsperShareGrowth\": -0.0932523969962195,\n
\ \"operatingCashFlowGrowth\": -0.006427221172022685,\n \"freeCashFlowGrowth\":
@@ -334,8 +334,8 @@ interactions:
\"PM\",\n \"date\": \"2007-12-31\",\n \"period\": \"FY\",\n \"revenueGrowth\":
-0.5276004973062578,\n \"grossProfitGrowth\": 0.11367771537061941,\n \"ebitgrowth\":
0.06034894837476099,\n \"operatingIncomeGrowth\": 0.06034894837476099,\n
\ \"netIncomeGrowth\": -0.019524894240156198,\n \"epsgrowth\": -0.015013324776190065,\n
\ \"epsdilutedGrowth\": -0.021877343418864704,\n \"weightedAverageSharesGrowth\":
\ \"netIncomeGrowth\": -0.019524894240156198,\n \"epsgrowth\": -0.013745704467353964,\n
\ \"epsdilutedGrowth\": -0.020618556701030945,\n \"weightedAverageSharesGrowth\":
-0.003941109199982837,\n \"weightedAverageSharesDilutedGrowth\": 0.003170210820007767,\n
\ \"dividendsperShareGrowth\": 1.3690489106728898,\n \"operatingCashFlowGrowth\":
-0.10375240538806928,\n \"freeCashFlowGrowth\": -0.15570093457943926,\n
@@ -356,8 +356,8 @@ interactions:
\"PM\",\n \"date\": \"2006-12-31\",\n \"period\": \"FY\",\n \"revenueGrowth\":
0.06562444797738916,\n \"grossProfitGrowth\": 0.022073091849935316,\n \"ebitgrowth\":
0.08183581124757595,\n \"operatingIncomeGrowth\": 0.08183581124757595,\n
\ \"netIncomeGrowth\": 0.09359430604982207,\n \"epsgrowth\": 0.09359418250058639,\n
\ \"epsdilutedGrowth\": 0.09359418250058639,\n \"weightedAverageSharesGrowth\":
\ \"netIncomeGrowth\": 0.09359430604982207,\n \"epsgrowth\": 0.09398496240601503,\n
\ \"epsdilutedGrowth\": 0.09398496240601503,\n \"weightedAverageSharesGrowth\":
0,\n \"weightedAverageSharesDilutedGrowth\": 0,\n \"dividendsperShareGrowth\":
-0.6381150741994273,\n \"operatingCashFlowGrowth\": 0.20899573478092284,\n
\ \"freeCashFlowGrowth\": 0.20985979194934418,\n \"tenYRevenueGrowthPerShare\":
@@ -423,15 +423,15 @@ interactions:
Connection:
- close
Content-Length:
- '33828'
- '33860'
Content-Type:
- application/json; charset=utf-8
Date:
- Tue, 07 Mar 2023 17:09:18 GMT
- Wed, 10 May 2023 22:06:30 GMT
ETag:
- W/"8424-C/vFWHx5CFs6M1QkgSRsuyviOjQ"
- W/"8444-m0t76ohtIY0uDNVWd+fyVIG4UHs"
Server:
- nginx/1.14.0 (Ubuntu)
- nginx/1.18.0 (Ubuntu)
Vary:
- Accept-Encoding
X-Frame-Options:

View File

@@ -15,18 +15,18 @@ interactions:
\ \"acceptedDate\": \"2023-02-10 08:20:35\",\n \"calendarYear\": \"2022\",\n
\ \"period\": \"FY\",\n \"revenue\": 31762000000,\n \"costOfRevenue\":
11402000000,\n \"grossProfit\": 20360000000,\n \"grossProfitRatio\":
0.6410175681632139,\n \"researchAndDevelopmentExpenses\": 0,\n \"generalAndAdministrativeExpenses\":
0.6410175682,\n \"researchAndDevelopmentExpenses\": 0,\n \"generalAndAdministrativeExpenses\":
8138000000,\n \"sellingAndMarketingExpenses\": 0,\n \"sellingGeneralAndAdministrativeExpenses\":
8138000000,\n \"otherExpenses\": 0,\n \"operatingExpenses\": 8138000000,\n
\ \"costAndExpenses\": 19540000000,\n \"interestIncome\": 180000000,\n
\ \"interestExpense\": 768000000,\n \"depreciationAndAmortization\":
1189000000,\n \"ebitda\": 13591000000,\n \"ebitdaratio\": 0.42790126566337133,\n
\ \"operatingIncome\": 12222000000,\n \"operatingIncomeRatio\": 0.3662867577608463,\n
\ \"totalOtherIncomeExpensesNet\": 0,\n \"incomeBeforeTax\": 11634000000,\n
\ \"incomeBeforeTaxRatio\": 0.3662867577608463,\n \"incomeTaxExpense\":
2244000000,\n \"netIncome\": 9048000000,\n \"netIncomeRatio\": 0.2848687110383477,\n
\ \"eps\": 5.81,\n \"epsdiluted\": 5.81,\n \"weightedAverageShsOut\":
1557000000,\n \"weightedAverageShsOutDil\": 1557000000,\n \"link\":
\ \"interestExpense\": 588000000,\n \"depreciationAndAmortization\":
-24000000,\n \"ebitda\": 12222000000,\n \"ebitdaratio\": 0.3847994459,\n
\ \"operatingIncome\": 12246000000,\n \"operatingIncomeRatio\": 0.3855550658,\n
\ \"totalOtherIncomeExpensesNet\": -612000000,\n \"incomeBeforeTax\":
11634000000,\n \"incomeBeforeTaxRatio\": 0.3662867578,\n \"incomeTaxExpense\":
2244000000,\n \"netIncome\": 9048000000,\n \"netIncomeRatio\": 0.284868711,\n
\ \"eps\": 5.82,\n \"epsdiluted\": 5.81,\n \"weightedAverageShsOut\":
1550000000,\n \"weightedAverageShsOutDil\": 1552000000,\n \"link\":
\"https://www.sec.gov/Archives/edgar/data/1413329/000141332923000025/0001413329-23-000025-index.htm\",\n
\ \"finalLink\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332923000025/pm-20221231.htm\"\n
\ },\n {\n \"date\": \"2021-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
@@ -34,16 +34,16 @@ interactions:
\ \"acceptedDate\": \"2022-02-11 08:29:22\",\n \"calendarYear\": \"2021\",\n
\ \"period\": \"FY\",\n \"revenue\": 31405000000,\n \"costOfRevenue\":
10030000000,\n \"grossProfit\": 21375000000,\n \"grossProfitRatio\":
0.6806241044419679,\n \"researchAndDevelopmentExpenses\": 0,\n \"generalAndAdministrativeExpenses\":
0.6806241044,\n \"researchAndDevelopmentExpenses\": 0,\n \"generalAndAdministrativeExpenses\":
8419000000,\n \"sellingAndMarketingExpenses\": 8304000000,\n \"sellingGeneralAndAdministrativeExpenses\":
8419000000,\n \"otherExpenses\": 0,\n \"operatingExpenses\": 8515000000,\n
\ \"costAndExpenses\": 18545000000,\n \"interestIncome\": 109000000,\n
\ \"interestExpense\": 737000000,\n \"depreciationAndAmortization\":
998000000,\n \"ebitda\": 13967000000,\n \"ebitdaratio\": 0.44473809902881706,\n
\ \"operatingIncome\": 12860000000,\n \"operatingIncomeRatio\": 0.38949211908931697,\n
\ \"totalOtherIncomeExpensesNet\": 0,\n \"incomeBeforeTax\": 12232000000,\n
\ \"incomeBeforeTaxRatio\": 0.38949211908931697,\n \"incomeTaxExpense\":
2671000000,\n \"netIncome\": 9109000000,\n \"netIncomeRatio\": 0.29004935519821684,\n
8419000000,\n \"otherExpenses\": 96000000,\n \"operatingExpenses\":
8515000000,\n \"costAndExpenses\": 18545000000,\n \"interestIncome\":
109000000,\n \"interestExpense\": 628000000,\n \"depreciationAndAmortization\":
-19000000,\n \"ebitda\": 12956000000,\n \"ebitdaratio\": 0.412545773,\n
\ \"operatingIncome\": 12975000000,\n \"operatingIncomeRatio\": 0.4131507722,\n
\ \"totalOtherIncomeExpensesNet\": -743000000,\n \"incomeBeforeTax\":
12232000000,\n \"incomeBeforeTaxRatio\": 0.3894921191,\n \"incomeTaxExpense\":
2671000000,\n \"netIncome\": 9109000000,\n \"netIncomeRatio\": 0.2900493552,\n
\ \"eps\": 5.83,\n \"epsdiluted\": 5.83,\n \"weightedAverageShsOut\":
1558000000,\n \"weightedAverageShsOutDil\": 1559000000,\n \"link\":
\"https://www.sec.gov/Archives/edgar/data/1413329/000141332922000011/0001413329-22-000011-index.htm\",\n
@@ -53,16 +53,16 @@ interactions:
\ \"acceptedDate\": \"2021-02-09 16:20:37\",\n \"calendarYear\": \"2020\",\n
\ \"period\": \"FY\",\n \"revenue\": 28694000000,\n \"costOfRevenue\":
9569000000,\n \"grossProfit\": 19125000000,\n \"grossProfitRatio\":
0.666515647870635,\n \"researchAndDevelopmentExpenses\": 0,\n \"generalAndAdministrativeExpenses\":
97000000,\n \"sellingAndMarketingExpenses\": 7384000000,\n \"sellingGeneralAndAdministrativeExpenses\":
0.6665156479,\n \"researchAndDevelopmentExpenses\": 0,\n \"generalAndAdministrativeExpenses\":
7481000000,\n \"sellingAndMarketingExpenses\": 7384000000,\n \"sellingGeneralAndAdministrativeExpenses\":
7481000000,\n \"otherExpenses\": 73000000,\n \"operatingExpenses\":
7554000000,\n \"costAndExpenses\": 17123000000,\n \"interestIncome\":
110000000,\n \"interestExpense\": 728000000,\n \"depreciationAndAmortization\":
981000000,\n \"ebitda\": 12142000000,\n \"ebitdaratio\": 0.42315466648079736,\n
\ \"operatingIncome\": 11668000000,\n \"operatingIncomeRatio\": 0.4066355335610232,\n
110000000,\n \"interestExpense\": 618000000,\n \"depreciationAndAmortization\":
-24000000,\n \"ebitda\": 11644000000,\n \"ebitdaratio\": 0.4057991218,\n
\ \"operatingIncome\": 11668000000,\n \"operatingIncomeRatio\": 0.4066355336,\n
\ \"totalOtherIncomeExpensesNet\": -715000000,\n \"incomeBeforeTax\":
10953000000,\n \"incomeBeforeTaxRatio\": 0.38171743221579424,\n \"incomeTaxExpense\":
2377000000,\n \"netIncome\": 8056000000,\n \"netIncomeRatio\": 0.28075555865337704,\n
10953000000,\n \"incomeBeforeTaxRatio\": 0.3817174322,\n \"incomeTaxExpense\":
2377000000,\n \"netIncome\": 8056000000,\n \"netIncomeRatio\": 0.2807555587,\n
\ \"eps\": 5.16,\n \"epsdiluted\": 5.16,\n \"weightedAverageShsOut\":
1557000000,\n \"weightedAverageShsOutDil\": 1558000000,\n \"link\":
\"https://www.sec.gov/Archives/edgar/data/1413329/000141332921000007/0001413329-21-000007-index.htm\",\n
@@ -72,16 +72,16 @@ interactions:
\ \"acceptedDate\": \"2020-02-07 06:47:13\",\n \"calendarYear\": \"2019\",\n
\ \"period\": \"FY\",\n \"revenue\": 29805000000,\n \"costOfRevenue\":
10513000000,\n \"grossProfit\": 19292000000,\n \"grossProfitRatio\":
0.6472739473242745,\n \"researchAndDevelopmentExpenses\": 0,\n \"generalAndAdministrativeExpenses\":
8784000000,\n \"sellingAndMarketingExpenses\": 0,\n \"sellingGeneralAndAdministrativeExpenses\":
0.6472739473,\n \"researchAndDevelopmentExpenses\": 0,\n \"generalAndAdministrativeExpenses\":
8784000000,\n \"sellingAndMarketingExpenses\": 8695000000,\n \"sellingGeneralAndAdministrativeExpenses\":
8784000000,\n \"otherExpenses\": 66000000,\n \"operatingExpenses\":
8850000000,\n \"costAndExpenses\": 19363000000,\n \"interestIncome\":
226000000,\n \"interestExpense\": 796000000,\n \"depreciationAndAmortization\":
964000000,\n \"ebitda\": 11238000000,\n \"ebitdaratio\": 0.3770508303975843,\n
\ \"operatingIncome\": 10531000000,\n \"operatingIncomeRatio\": 0.3533299781915786,\n
226000000,\n \"interestExpense\": 570000000,\n \"depreciationAndAmortization\":
-23000000,\n \"ebitda\": 10508000000,\n \"ebitdaratio\": 0.3525582956,\n
\ \"operatingIncome\": 10531000000,\n \"operatingIncomeRatio\": 0.3533299782,\n
\ \"totalOtherIncomeExpensesNet\": -659000000,\n \"incomeBeforeTax\":
9872000000,\n \"incomeBeforeTaxRatio\": 0.3312195940278477,\n \"incomeTaxExpense\":
2293000000,\n \"netIncome\": 7185000000,\n \"netIncomeRatio\": 0.24106693507800706,\n
9872000000,\n \"incomeBeforeTaxRatio\": 0.331219594,\n \"incomeTaxExpense\":
2293000000,\n \"netIncome\": 7185000000,\n \"netIncomeRatio\": 0.2410669351,\n
\ \"eps\": 4.61,\n \"epsdiluted\": 4.61,\n \"weightedAverageShsOut\":
1555000000,\n \"weightedAverageShsOutDil\": 1556000000,\n \"link\":
\"https://www.sec.gov/Archives/edgar/data/1413329/000141332920000007/0001413329-20-000007-index.htm\",\n
@@ -92,16 +92,16 @@ interactions:
\ \"period\": \"FY\",\n \"revenue\": 29625000000,\n \"costOfRevenue\":
10758000000,\n \"grossProfit\": 18867000000,\n \"grossProfitRatio\":
0.6368607594936709,\n \"researchAndDevelopmentExpenses\": 0,\n \"generalAndAdministrativeExpenses\":
7449000000,\n \"sellingAndMarketingExpenses\": 0,\n \"sellingGeneralAndAdministrativeExpenses\":
7449000000,\n \"sellingAndMarketingExpenses\": 7408000000,\n \"sellingGeneralAndAdministrativeExpenses\":
7449000000,\n \"otherExpenses\": 82000000,\n \"operatingExpenses\":
7531000000,\n \"costAndExpenses\": 18289000000,\n \"interestIncome\":
190000000,\n \"interestExpense\": 855000000,\n \"depreciationAndAmortization\":
989000000,\n \"ebitda\": 12200000000,\n \"ebitdaratio\": 0.4118143459915612,\n
\ \"operatingIncome\": 11377000000,\n \"operatingIncomeRatio\": 0.3840337552742616,\n
\ \"totalOtherIncomeExpensesNet\": -706000000,\n \"incomeBeforeTax\":
\ \"totalOtherIncomeExpensesNet\": -41000000,\n \"incomeBeforeTax\":
10671000000,\n \"incomeBeforeTaxRatio\": 0.36020253164556965,\n \"incomeTaxExpense\":
2445000000,\n \"netIncome\": 7911000000,\n \"netIncomeRatio\": 0.2670379746835443,\n
\ \"eps\": 5.08,\n \"epsdiluted\": 5.08,\n \"weightedAverageShsOut\":
\ \"eps\": 5.09,\n \"epsdiluted\": 5.09,\n \"weightedAverageShsOut\":
1555000000,\n \"weightedAverageShsOutDil\": 1555000000,\n \"link\":
\"https://www.sec.gov/Archives/edgar/data/1413329/000141332919000007/0001413329-19-000007-index.htm\",\n
\ \"finalLink\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332919000007/pm123118form10kwrapinclfsm.htm\"\n
@@ -120,7 +120,7 @@ interactions:
\ \"totalOtherIncomeExpensesNet\": -914000000,\n \"incomeBeforeTax\":
10589000000,\n \"incomeBeforeTaxRatio\": 0.36833866703770696,\n \"incomeTaxExpense\":
4307000000,\n \"netIncome\": 6035000000,\n \"netIncomeRatio\": 0.20992764714067066,\n
\ \"eps\": 3.88,\n \"epsdiluted\": 3.88,\n \"weightedAverageShsOut\":
\ \"eps\": 3.89,\n \"epsdiluted\": 3.89,\n \"weightedAverageShsOut\":
1552000000,\n \"weightedAverageShsOutDil\": 1553000000,\n \"link\":
\"https://www.sec.gov/Archives/edgar/data/1413329/000141332918000007/0001413329-18-000007-index.htm\",\n
\ \"finalLink\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332918000007/pm123117form10kwrapinclfsm.htm\"\n
@@ -139,7 +139,7 @@ interactions:
\ \"totalOtherIncomeExpensesNet\": -891000000,\n \"incomeBeforeTax\":
9924000000,\n \"incomeBeforeTaxRatio\": 0.37189432265317596,\n \"incomeTaxExpense\":
2768000000,\n \"netIncome\": 6967000000,\n \"netIncomeRatio\": 0.2610830054337643,\n
\ \"eps\": 4.48,\n \"epsdiluted\": 4.48,\n \"weightedAverageShsOut\":
\ \"eps\": 4.49,\n \"epsdiluted\": 4.49,\n \"weightedAverageShsOut\":
1551000000,\n \"weightedAverageShsOutDil\": 1551000000,\n \"link\":
\"https://www.sec.gov/Archives/edgar/data/1413329/000141332917000014/0001413329-17-000014-index.htm\",\n
\ \"finalLink\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332917000014/pm123116form10kwrapinclfsm.htm\"\n
@@ -155,10 +155,10 @@ interactions:
124000000,\n \"interestExpense\": 1132000000,\n \"depreciationAndAmortization\":
754000000,\n \"ebitda\": 11447000000,\n \"ebitdaratio\": 0.42722251250279913,\n
\ \"operatingIncome\": 10623000000,\n \"operatingIncomeRatio\": 0.3964693588116743,\n
\ \"totalOtherIncomeExpensesNet\": -1008000000,\n \"incomeBeforeTax\":
\ \"totalOtherIncomeExpensesNet\": -68000000,\n \"incomeBeforeTax\":
9615000000,\n \"incomeBeforeTaxRatio\": 0.3588489960438904,\n \"incomeTaxExpense\":
2688000000,\n \"netIncome\": 6873000000,\n \"netIncomeRatio\": 0.256512652086288,\n
\ \"eps\": 4.42,\n \"epsdiluted\": 4.42,\n \"weightedAverageShsOut\":
\ \"eps\": 4.44,\n \"epsdiluted\": 4.44,\n \"weightedAverageShsOut\":
1549000000,\n \"weightedAverageShsOutDil\": 1549000000,\n \"link\":
\"https://www.sec.gov/Archives/edgar/data/1413329/000141332916000076/0001413329-16-000076-index.htm\",\n
\ \"finalLink\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332916000076/pm123115form10kwrapinclfsm.htm\"\n
@@ -174,10 +174,10 @@ interactions:
118000000,\n \"interestExpense\": 1170000000,\n \"depreciationAndAmortization\":
889000000,\n \"ebitda\": 12649000000,\n \"ebitdaratio\": 0.42493365135888733,\n
\ \"operatingIncome\": 11702000000,\n \"operatingIncomeRatio\": 0.39311989787348406,\n
\ \"totalOtherIncomeExpensesNet\": -1052000000,\n \"incomeBeforeTax\":
\ \"totalOtherIncomeExpensesNet\": -535000000,\n \"incomeBeforeTax\":
10650000000,\n \"incomeBeforeTaxRatio\": 0.35777874827829476,\n \"incomeTaxExpense\":
3097000000,\n \"netIncome\": 7493000000,\n \"netIncomeRatio\": 0.25172170524406223,\n
\ \"eps\": 4.76,\n \"epsdiluted\": 4.76,\n \"weightedAverageShsOut\":
\ \"eps\": 4.78,\n \"epsdiluted\": 4.78,\n \"weightedAverageShsOut\":
1566000000,\n \"weightedAverageShsOutDil\": 1566000000,\n \"link\":
\"https://www.sec.gov/Archives/edgar/data/1413329/000141332915000016/0001413329-15-000016-index.htm\",\n
\ \"finalLink\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332915000016/pm12312014form10kwrapinclf.htm\"\n
@@ -193,10 +193,10 @@ interactions:
131000000,\n \"interestExpense\": 1104000000,\n \"depreciationAndAmortization\":
882000000,\n \"ebitda\": 14232000000,\n \"ebitdaratio\": 0.45590543614056445,\n
\ \"operatingIncome\": 13515000000,\n \"operatingIncomeRatio\": 0.432937181663837,\n
\ \"totalOtherIncomeExpensesNet\": -973000000,\n \"incomeBeforeTax\":
\ \"totalOtherIncomeExpensesNet\": -309000000,\n \"incomeBeforeTax\":
12542000000,\n \"incomeBeforeTaxRatio\": 0.4017682672902585,\n \"incomeTaxExpense\":
3670000000,\n \"netIncome\": 8576000000,\n \"netIncomeRatio\": 0.274722106544511,\n
\ \"eps\": 5.26,\n \"epsdiluted\": 5.26,\n \"weightedAverageShsOut\":
\ \"eps\": 5.29,\n \"epsdiluted\": 5.29,\n \"weightedAverageShsOut\":
1622000000,\n \"weightedAverageShsOutDil\": 1622000000,\n \"link\":
\"https://www.sec.gov/Archives/edgar/data/1413329/000141332914000012/0001413329-14-000012-index.htm\",\n
\ \"finalLink\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332914000012/pm1231201310-k.htm\"\n
@@ -212,10 +212,10 @@ interactions:
148000000,\n \"interestExpense\": 1007000000,\n \"depreciationAndAmortization\":
898000000,\n \"ebitda\": 14538000000,\n \"ebitdaratio\": 0.4633330146285496,\n
\ \"operatingIncome\": 13846000000,\n \"operatingIncomeRatio\": 0.44127864359244034,\n
\ \"totalOtherIncomeExpensesNet\": -859000000,\n \"incomeBeforeTax\":
\ \"totalOtherIncomeExpensesNet\": -83000000,\n \"incomeBeforeTax\":
12987000000,\n \"incomeBeforeTaxRatio\": 0.41390190266755905,\n \"incomeTaxExpense\":
3833000000,\n \"netIncome\": 8800000000,\n \"netIncomeRatio\": 0.2804602097077477,\n
\ \"eps\": 5.17,\n \"epsdiluted\": 5.17,\n \"weightedAverageShsOut\":
\ \"eps\": 5.2,\n \"epsdiluted\": 5.2,\n \"weightedAverageShsOut\":
1692000000,\n \"weightedAverageShsOutDil\": 1692000000,\n \"link\":
\"https://www.sec.gov/Archives/edgar/data/1413329/000141332913000019/0001413329-13-000019-index.htm\",\n
\ \"finalLink\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332913000019/pm1231201210-k.htm\"\n
@@ -231,10 +231,10 @@ interactions:
134000000,\n \"interestExpense\": 934000000,\n \"depreciationAndAmortization\":
993000000,\n \"ebitda\": 14171000000,\n \"ebitdaratio\": 0.4557031224876998,\n
\ \"operatingIncome\": 13332000000,\n \"operatingIncomeRatio\": 0.4287230279448178,\n
\ \"totalOtherIncomeExpensesNet\": -800000000,\n \"incomeBeforeTax\":
\ \"totalOtherIncomeExpensesNet\": -109000000,\n \"incomeBeforeTax\":
12532000000,\n \"incomeBeforeTaxRatio\": 0.40299707367270154,\n \"incomeTaxExpense\":
3653000000,\n \"netIncome\": 8591000000,\n \"netIncomeRatio\": 0.27626459143968873,\n
\ \"eps\": 4.977668,\n \"epsdiluted\": 4.977668,\n \"weightedAverageShsOut\":
\ \"eps\": 4.98,\n \"epsdiluted\": 4.98,\n \"weightedAverageShsOut\":
1725908666,\n \"weightedAverageShsOutDil\": 1725908666,\n \"link\":
\"https://www.sec.gov/Archives/edgar/data/1413329/000119312512076983/0001193125-12-076983-index.htm\",\n
\ \"finalLink\": \"https://www.sec.gov/Archives/edgar/data/1413329/000119312512076983/d258717d10k.htm\"\n
@@ -250,10 +250,10 @@ interactions:
98000000,\n \"interestExpense\": 974000000,\n \"depreciationAndAmortization\":
932000000,\n \"ebitda\": 11991000000,\n \"ebitdaratio\": 0.4407159658923846,\n
\ \"operatingIncome\": 11200000000,\n \"operatingIncomeRatio\": 0.4116436342252279,\n
\ \"totalOtherIncomeExpensesNet\": -876000000,\n \"incomeBeforeTax\":
\ \"totalOtherIncomeExpensesNet\": -47000000,\n \"incomeBeforeTax\":
10324000000,\n \"incomeBeforeTaxRatio\": 0.379447221405469,\n \"incomeTaxExpense\":
2826000000,\n \"netIncome\": 7259000000,\n \"netIncomeRatio\": 0.26679653043222584,\n
\ \"eps\": 3.93,\n \"epsdiluted\": 3.92,\n \"weightedAverageShsOut\":
\ \"eps\": 3.95,\n \"epsdiluted\": 3.94,\n \"weightedAverageShsOut\":
1839000000,\n \"weightedAverageShsOutDil\": 1842000000,\n \"link\":
\"https://www.sec.gov/Archives/edgar/data/1413329/000119312511046772/0001193125-11-046772-index.htm\",\n
\ \"finalLink\": \"https://www.sec.gov/Archives/edgar/data/1413329/000119312511046772/d10k.htm\"\n
@@ -269,10 +269,10 @@ interactions:
0,\n \"interestExpense\": 797000000,\n \"depreciationAndAmortization\":
853000000,\n \"ebitda\": 10683000000,\n \"ebitdaratio\": 0.4267225883762732,\n
\ \"operatingIncome\": 10040000000,\n \"operatingIncomeRatio\": 0.4010385460355502,\n
\ \"totalOtherIncomeExpensesNet\": -797000000,\n \"incomeBeforeTax\":
\ \"totalOtherIncomeExpensesNet\": -29000000,\n \"incomeBeforeTax\":
9243000000,\n \"incomeBeforeTaxRatio\": 0.36920311563810665,\n \"incomeTaxExpense\":
2691000000,\n \"netIncome\": 6342000000,\n \"netIncomeRatio\": 0.25332534451767524,\n
\ \"eps\": 3.25,\n \"epsdiluted\": 3.24,\n \"weightedAverageShsOut\":
\ \"eps\": 3.26,\n \"epsdiluted\": 3.25,\n \"weightedAverageShsOut\":
1943000000,\n \"weightedAverageShsOutDil\": 1950000000,\n \"link\":
\"https://www.sec.gov/Archives/edgar/data/1413329/000119312510041735/0001193125-10-041735-index.htm\",\n
\ \"finalLink\": \"https://www.sec.gov/Archives/edgar/data/1413329/000119312510041735/d10k.htm\"\n
@@ -288,7 +288,7 @@ interactions:
217000000,\n \"interestExpense\": 528000000,\n \"depreciationAndAmortization\":
842000000,\n \"ebitda\": 11047000000,\n \"ebitdaratio\": 0.4297607469363937,\n
\ \"operatingIncome\": 10248000000,\n \"operatingIncomeRatio\": 0.39867730013616026,\n
\ \"totalOtherIncomeExpensesNet\": -311000000,\n \"incomeBeforeTax\":
\ \"totalOtherIncomeExpensesNet\": -84000000,\n \"incomeBeforeTax\":
9937000000,\n \"incomeBeforeTaxRatio\": 0.386578486675744,\n \"incomeTaxExpense\":
2787000000,\n \"netIncome\": 6890000000,\n \"netIncomeRatio\": 0.26804123711340205,\n
\ \"eps\": 3.33,\n \"epsdiluted\": 3.32,\n \"weightedAverageShsOut\":
@@ -297,7 +297,7 @@ interactions:
\ \"finalLink\": \"https://www.sec.gov/Archives/edgar/data/1413329/000119312509038765/d10k.htm\"\n
\ },\n {\n \"date\": \"2007-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
\"USD\",\n \"cik\": \"0001413329\",\n \"fillingDate\": \"2007-12-31\",\n
\ \"acceptedDate\": \"2007-12-30 19:00:00\",\n \"calendarYear\": \"2007\",\n
\ \"acceptedDate\": \"2007-12-31 00:00:00\",\n \"calendarYear\": \"2007\",\n
\ \"period\": \"FY\",\n \"revenue\": 22798000000,\n \"costOfRevenue\":
8720000000,\n \"grossProfit\": 14078000000,\n \"grossProfitRatio\":
0.6175103079217475,\n \"researchAndDevelopmentExpenses\": 0,\n \"generalAndAdministrativeExpenses\":
@@ -307,51 +307,51 @@ interactions:
0,\n \"interestExpense\": 0,\n \"depreciationAndAmortization\": 748000000,\n
\ \"ebitda\": 9338000000,\n \"ebitdaratio\": 0.40959733309939467,\n \"operatingIncome\":
8873000000,\n \"operatingIncomeRatio\": 0.3892008070883411,\n \"totalOtherIncomeExpensesNet\":
-10000000,\n \"incomeBeforeTax\": 8863000000,\n \"incomeBeforeTaxRatio\":
-156000000,\n \"incomeBeforeTax\": 8863000000,\n \"incomeBeforeTaxRatio\":
0.38876217212036146,\n \"incomeTaxExpense\": 2564000000,\n \"netIncome\":
6026000000,\n \"netIncomeRatio\": 0.2643214317045355,\n \"eps\": 2.87,\n
\ \"epsdiluted\": 2.85,\n \"weightedAverageShsOut\": 2101000000,\n \"weightedAverageShsOutDil\":
2116000000,\n \"link\": \"\",\n \"finalLink\": \"\"\n },\n {\n \"date\":
2116000000,\n \"link\": null,\n \"finalLink\": null\n },\n {\n \"date\":
\"2006-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\": \"USD\",\n
\ \"cik\": \"0001413329\",\n \"fillingDate\": \"2006-12-31\",\n \"acceptedDate\":
\"2006-12-30 19:00:00\",\n \"calendarYear\": \"2006\",\n \"period\":
\"2006-12-31 00:00:00\",\n \"calendarYear\": \"2006\",\n \"period\":
\"FY\",\n \"revenue\": 48260000000,\n \"costOfRevenue\": 35619000000,\n
\ \"grossProfit\": 12641000000,\n \"grossProfitRatio\": 0.26193535018648983,\n
\ \"researchAndDevelopmentExpenses\": 0,\n \"generalAndAdministrativeExpenses\":
0,\n \"sellingAndMarketingExpenses\": 0,\n \"sellingGeneralAndAdministrativeExpenses\":
4574000000,\n \"otherExpenses\": -301000000,\n \"operatingExpenses\":
4273000000,\n \"costAndExpenses\": 39892000000,\n \"interestIncome\":
0,\n \"interestExpense\": 0,\n \"depreciationAndAmortization\": 658000000,\n
\ \"ebitda\": 8633000000,\n \"ebitdaratio\": 0.17888520513883133,\n \"operatingIncome\":
8368000000,\n \"operatingIncomeRatio\": 0.17339411520928305,\n \"totalOtherIncomeExpensesNet\":
-142000000,\n \"incomeBeforeTax\": 8226000000,\n \"incomeBeforeTaxRatio\":
4574000000,\n \"otherExpenses\": 0,\n \"operatingExpenses\": 4574000000,\n
\ \"costAndExpenses\": 39892000000,\n \"interestIncome\": 0,\n \"interestExpense\":
0,\n \"depreciationAndAmortization\": 658000000,\n \"ebitda\": 8633000000,\n
\ \"ebitdaratio\": 0.17888520513883133,\n \"operatingIncome\": 8368000000,\n
\ \"operatingIncomeRatio\": 0.17339411520928305,\n \"totalOtherIncomeExpensesNet\":
301000000,\n \"incomeBeforeTax\": 8226000000,\n \"incomeBeforeTaxRatio\":
0.17045171985080812,\n \"incomeTaxExpense\": 1829000000,\n \"netIncome\":
6146000000,\n \"netIncomeRatio\": 0.12735184417737255,\n \"eps\": 2.913745,\n
\ \"epsdiluted\": 2.913745,\n \"weightedAverageShsOut\": 2109313033,\n
\ \"weightedAverageShsOutDil\": 2109313033,\n \"link\": \"\",\n \"finalLink\":
\"\"\n },\n {\n \"date\": \"2005-12-31\",\n \"symbol\": \"PM\",\n
\ \"reportedCurrency\": \"USD\",\n \"cik\": \"0001413329\",\n \"fillingDate\":
\"2005-12-31\",\n \"acceptedDate\": \"2005-12-30 19:00:00\",\n \"calendarYear\":
\"2005\",\n \"period\": \"FY\",\n \"revenue\": 45288000000,\n \"costOfRevenue\":
32920000000,\n \"grossProfit\": 12368000000,\n \"grossProfitRatio\":
0.2730966260378025,\n \"researchAndDevelopmentExpenses\": 0,\n \"generalAndAdministrativeExpenses\":
6146000000,\n \"netIncomeRatio\": 0.12735184417737255,\n \"eps\": 2.91,\n
\ \"epsdiluted\": 2.91,\n \"weightedAverageShsOut\": 2109313033,\n \"weightedAverageShsOutDil\":
2109313033,\n \"link\": null,\n \"finalLink\": null\n },\n {\n \"date\":
\"2005-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\": \"USD\",\n
\ \"cik\": \"0001413329\",\n \"fillingDate\": \"2005-12-31\",\n \"acceptedDate\":
\"2005-12-31 00:00:00\",\n \"calendarYear\": \"2005\",\n \"period\":
\"FY\",\n \"revenue\": 45288000000,\n \"costOfRevenue\": 32920000000,\n
\ \"grossProfit\": 12368000000,\n \"grossProfitRatio\": 0.2730966260378025,\n
\ \"researchAndDevelopmentExpenses\": 0,\n \"generalAndAdministrativeExpenses\":
0,\n \"sellingAndMarketingExpenses\": 0,\n \"sellingGeneralAndAdministrativeExpenses\":
4543000000,\n \"otherExpenses\": 90000000,\n \"operatingExpenses\":
4633000000,\n \"costAndExpenses\": 37553000000,\n \"interestIncome\":
0,\n \"interestExpense\": 0,\n \"depreciationAndAmortization\": 527000000,\n
\ \"ebitda\": 7982000000,\n \"ebitdaratio\": 0.17624977919095566,\n \"operatingIncome\":
7735000000,\n \"operatingIncomeRatio\": 0.1707957957957958,\n \"totalOtherIncomeExpensesNet\":
-94000000,\n \"incomeBeforeTax\": 7641000000,\n \"incomeBeforeTaxRatio\":
-90000000,\n \"incomeBeforeTax\": 7641000000,\n \"incomeBeforeTaxRatio\":
0.16872019077901432,\n \"incomeTaxExpense\": 1835000000,\n \"netIncome\":
5620000000,\n \"netIncomeRatio\": 0.12409468291821232,\n \"eps\": 2.664375,\n
\ \"epsdiluted\": 2.664375,\n \"weightedAverageShsOut\": 2109313033,\n
\ \"weightedAverageShsOutDil\": 2109313033,\n \"link\": \"\",\n \"finalLink\":
\"\"\n },\n {\n \"date\": \"2003-12-31\",\n \"symbol\": \"PM\",\n
\ \"reportedCurrency\": \"USD\",\n \"cik\": \"0001413329\",\n \"fillingDate\":
\"2003-12-31\",\n \"acceptedDate\": \"2003-12-30 19:00:00\",\n \"calendarYear\":
\"2003\",\n \"period\": \"FY\",\n \"revenue\": 33389000000,\n \"costOfRevenue\":
23821000000,\n \"grossProfit\": 9568000000,\n \"grossProfitRatio\":
0.2865614423912067,\n \"researchAndDevelopmentExpenses\": 0,\n \"generalAndAdministrativeExpenses\":
5620000000,\n \"netIncomeRatio\": 0.12409468291821232,\n \"eps\": 2.66,\n
\ \"epsdiluted\": 2.66,\n \"weightedAverageShsOut\": 2109313033,\n \"weightedAverageShsOutDil\":
2109313033,\n \"link\": null,\n \"finalLink\": null\n },\n {\n \"date\":
\"2003-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\": \"USD\",\n
\ \"cik\": \"0001413329\",\n \"fillingDate\": \"2003-12-31\",\n \"acceptedDate\":
\"2003-12-31 00:00:00\",\n \"calendarYear\": \"2003\",\n \"period\":
\"FY\",\n \"revenue\": 33389000000,\n \"costOfRevenue\": 23821000000,\n
\ \"grossProfit\": 9568000000,\n \"grossProfitRatio\": 0.2865614423912067,\n
\ \"researchAndDevelopmentExpenses\": 0,\n \"generalAndAdministrativeExpenses\":
0,\n \"sellingAndMarketingExpenses\": 0,\n \"sellingGeneralAndAdministrativeExpenses\":
3372000000,\n \"otherExpenses\": 0,\n \"operatingExpenses\": 3372000000,\n
\ \"costAndExpenses\": 27193000000,\n \"interestIncome\": 0,\n \"interestExpense\":
@@ -362,7 +362,7 @@ interactions:
0.1860792476564138,\n \"incomeTaxExpense\": 2090000000,\n \"netIncome\":
3975000000,\n \"netIncomeRatio\": 0.11905118452184851,\n \"eps\": 1.96,\n
\ \"epsdiluted\": 1.95,\n \"weightedAverageShsOut\": 2028000000,\n \"weightedAverageShsOutDil\":
2038000000,\n \"link\": \"\",\n \"finalLink\": \"\"\n }\n]"
2038000000,\n \"link\": null,\n \"finalLink\": null\n }\n]"
headers:
Access-Control-Allow-Credentials:
- 'true'
@@ -378,15 +378,15 @@ interactions:
Connection:
- close
Content-Length:
- '27901'
- '27787'
Content-Type:
- application/json; charset=utf-8
Date:
- Tue, 07 Mar 2023 17:09:13 GMT
- Wed, 10 May 2023 22:06:28 GMT
ETag:
- W/"6cfd-4PEYPFcfGFtjPUhmx+H6jpfUIm0"
- W/"6c8b-BqaDFjohTq+NUk7gJlxKuic/RRA"
Server:
- nginx/1.14.0 (Ubuntu)
- nginx/1.18.0 (Ubuntu)
Vary:
- Accept-Encoding
X-Frame-Options:

View File

@@ -617,7 +617,7 @@ interactions:
Content-Type:
- application/json; charset=utf-8
Date:
- Wed, 10 May 2023 21:50:34 GMT
- Wed, 10 May 2023 22:06:29 GMT
ETag:
- W/"b9b6-hm7MaT+iOAssXTS7ULuPG4xXEOc"
Server:

View File

@@ -10,51 +10,53 @@ interactions:
uri: https://financialmodelingprep.com/api/v3/ratios/PM?apikey=MOCK_API_KEY&limit=0&period=annual
response:
body:
string: "[\n {\n \"symbol\": \"PM\",\n \"date\": \"2022-09-30\",\n \"period\":
\"FY\",\n \"currentRatio\": 1.9048970901348474,\n \"quickRatio\": 1.9048970901348474,\n
\ \"cashRatio\": 1.9048970901348474,\n \"daysOfSalesOutstanding\": 0,\n
\ \"daysOfInventoryOutstanding\": 0,\n \"operatingCycle\": 0,\n \"daysOfPayablesOutstanding\":
0,\n \"cashConversionCycle\": 0,\n \"grossProfitMargin\": 0.6410175681632139,\n
\ \"operatingProfitMargin\": 0.384799445878723,\n \"pretaxProfitMargin\":
0.3662867577608463,\n \"netProfitMargin\": 0.2848687110383477,\n \"effectiveTaxRate\":
0.1928829293450232,\n \"returnOnAssets\": 0.222216764496402,\n \"returnOnEquity\":
-0.9902593849184634,\n \"returnOnCapitalEmployed\": 0.32248872001899787,\n
\ \"netIncomePerEBT\": 0.777720474471377,\n \"ebtPerEbit\": 0.9518900343642611,\n
\ \"ebitPerRevenue\": 0.384799445878723,\n \"debtRatio\": 1.1818159491121645,\n
\ \"debtEquityRatio\": -5.26649885082631,\n \"longTermDebtToCapitalization\":
1.7237227722772277,\n \"totalDebtToCapitalization\": 1.5916596516220942,\n
\ \"interestCoverage\": 15.9140625,\n \"cashFlowToDebtRatio\": 0.43950366151342557,\n
\ \"companyEquityMultiplier\": -4.456276677246361,\n \"receivablesTurnover\":
0,\n \"payablesTurnover\": 0,\n \"inventoryTurnover\": 0,\n \"fixedAssetTurnover\":
5.6616755793226385,\n \"assetTurnover\": 0.7800672937593635,\n \"operatingCashFlowPerShare\":
6.938342967244702,\n \"freeCashFlowPerShare\": 6.246628131021194,\n \"cashPerShare\":
3.447655748233783,\n \"payoutRatio\": 0.863395225464191,\n \"operatingCashFlowSalesRatio\":
string: "[\n {\n \"symbol\": \"PM\",\n \"date\": \"2022-12-31\",\n \"period\":
\"FY\",\n \"currentRatio\": 0.7176982733391865,\n \"quickRatio\": 0.291300848697688,\n
\ \"cashRatio\": 0.11731782265144863,\n \"daysOfSalesOutstanding\": 54.65461872678043,\n
\ \"daysOfInventoryOutstanding\": 316.4699175583231,\n \"operatingCycle\":
371.12453628510355,\n \"daysOfPayablesOutstanding\": 130.48061743553762,\n
\ \"cashConversionCycle\": 240.64391884956592,\n \"grossProfitMargin\":
0.6410175681632139,\n \"operatingProfitMargin\": 0.38555506580190163,\n
\ \"pretaxProfitMargin\": 0.3662867577608463,\n \"netProfitMargin\":
0.2848687110383477,\n \"effectiveTaxRate\": 0.1928829293450232,\n \"returnOnAssets\":
0.14669022875764012,\n \"returnOnEquity\": -1.0101596516690856,\n \"returnOnCapitalEmployed\":
0.3565584510117921,\n \"netIncomePerEBT\": 0.777720474471377,\n \"ebtPerEbit\":
0.9500244977951985,\n \"ebitPerRevenue\": 0.38555506580190163,\n \"debtRatio\":
1.1023167588074123,\n \"debtEquityRatio\": -4.814446801384392,\n \"longTermDebtToCapitalization\":
1.3455899374951772,\n \"totalDebtToCapitalization\": 1.2621612129017152,\n
\ \"interestCoverage\": 20.8265306122449,\n \"cashFlowToDebtRatio\":
0.25051596595784154,\n \"companyEquityMultiplier\": -6.886345874734844,\n
\ \"receivablesTurnover\": 6.678301093355761,\n \"payablesTurnover\":
2.797350343473994,\n \"inventoryTurnover\": 1.1533481691280598,\n \"fixedAssetTurnover\":
4.733532041728763,\n \"assetTurnover\": 0.5149397707559864,\n \"operatingCashFlowPerShare\":
6.969677419354839,\n \"freeCashFlowPerShare\": 6.274838709677419,\n \"cashPerShare\":
2.069032258064516,\n \"payoutRatio\": 0.863395225464191,\n \"operatingCashFlowSalesRatio\":
0.3401234179207858,\n \"freeCashFlowOperatingCashFlowRatio\": 0.9003054707025826,\n
\ \"cashFlowCoverageRatios\": 0.43950366151342557,\n \"shortTermCoverageRatios\":
3.833569907735983,\n \"capitalExpenditureCoverageRatio\": -10.030640668523677,\n
\ \"cashFlowCoverageRatios\": 0.25051596595784154,\n \"shortTermCoverageRatios\":
1.309772065955383,\n \"capitalExpenditureCoverageRatio\": -10.030640668523677,\n
\ \"dividendPaidAndCapexCoverageRatio\": 1.6040089086859688,\n \"dividendPayoutRatio\":
0.8633952254641911,\n \"priceBookValueRatio\": -14.145405494144688,\n \"priceToBookRatio\":
-14.145405494144688,\n \"priceToSalesRatio\": 4.069220137270953,\n \"priceEarningsRatio\":
14.284545755968171,\n \"priceToFreeCashFlowsRatio\": 13.28876927822332,\n
\ \"priceToOperatingCashFlowsRatio\": 11.963951680088865,\n \"priceCashFlowRatio\":
11.963951680088865,\n \"priceEarningsToGrowthRatio\": -41.63945087864626,\n
\ \"priceSalesRatio\": 4.069220137270953,\n \"dividendYield\": 0.06044260981161821,\n
\ \"enterpriseValueMultiple\": 10.923299977926568,\n \"priceFairValue\":
-14.145405494144688\n },\n {\n \"symbol\": \"PM\",\n \"date\": \"2021-12-31\",\n
0.8633952254641909,\n \"priceBookValueRatio\": -17.51429049905102,\n \"priceToBookRatio\":
-17.51429049905102,\n \"priceToSalesRatio\": 4.939093885775455,\n \"priceEarningsRatio\":
17.338141025641022,\n \"priceToFreeCashFlowsRatio\": 16.12949825210775,\n
\ \"priceToOperatingCashFlowsRatio\": 14.521475516060352,\n \"priceCashFlowRatio\":
14.521475516060352,\n \"priceEarningsToGrowthRatio\": -101.08136217948932,\n
\ \"priceSalesRatio\": 4.939093885775455,\n \"dividendYield\": 0.049797450844778185,\n
\ \"enterpriseValueMultiple\": 16.10141548028146,\n \"priceFairValue\":
-17.51429049905102\n },\n {\n \"symbol\": \"PM\",\n \"date\": \"2021-12-31\",\n
\ \"period\": \"FY\",\n \"currentRatio\": 0.9201246429498832,\n \"quickRatio\":
0.4381199688392625,\n \"cashRatio\": 0.2334977927810958,\n \"daysOfSalesOutstanding\":
45.79207132622194,\n \"daysOfInventoryOutstanding\": 317.3280159521436,\n
\ \"operatingCycle\": 363.12008727836553,\n \"daysOfPayablesOutstanding\":
121.21784646061815,\n \"cashConversionCycle\": 241.90224081774738,\n \"grossProfitMargin\":
0.6806241044419679,\n \"operatingProfitMargin\": 0.40948893488298044,\n
0.6806241044419679,\n \"operatingProfitMargin\": 0.4131507721700366,\n
\ \"pretaxProfitMargin\": 0.38949211908931697,\n \"netProfitMargin\":
0.29004935519821684,\n \"effectiveTaxRate\": 0.2183616742969261,\n \"returnOnAssets\":
0.22061031726810365,\n \"returnOnEquity\": -0.9013457352068078,\n \"returnOnCapitalEmployed\":
0.5836169729975039,\n \"netIncomePerEBT\": 0.7446860693263571,\n \"ebtPerEbit\":
0.9511664074650078,\n \"ebitPerRevenue\": 0.40948893488298044,\n \"debtRatio\":
1.198789053039477,\n \"debtEquityRatio\": -4.897882446071641,\n \"longTermDebtToCapitalization\":
0.5888359428182437,\n \"netIncomePerEBT\": 0.7446860693263571,\n \"ebtPerEbit\":
0.9427360308285164,\n \"ebitPerRevenue\": 0.4131507721700366,\n \"debtRatio\":
1.198789053039477,\n \"debtEquityRatio\": -2.7514347912131405,\n \"longTermDebtToCapitalization\":
1.6885603324930163,\n \"totalDebtToCapitalization\": 1.5709604519774012,\n
\ \"interestCoverage\": 17.44911804613297,\n \"cashFlowToDebtRatio\":
\ \"interestCoverage\": 20.660828025477706,\n \"cashFlowToDebtRatio\":
0.4303747392649069,\n \"companyEquityMultiplier\": -4.085691668315852,\n
\ \"receivablesTurnover\": 7.970812182741117,\n \"payablesTurnover\":
3.01110777544281,\n \"inventoryTurnover\": 1.150229357798165,\n \"fixedAssetTurnover\":
@@ -71,7 +73,7 @@ interactions:
\ \"priceToOperatingCashFlowsRatio\": 12.368179159354893,\n \"priceCashFlowRatio\":
12.368179159354893,\n \"priceEarningsToGrowthRatio\": 1.2513974206254928,\n
\ \"priceSalesRatio\": 4.712943798758159,\n \"dividendYield\": 0.05121275589487197,\n
\ \"enterpriseValueMultiple\": 12.266055702727858,\n \"priceFairValue\":
\ \"enterpriseValueMultiple\": 13.223217042297005,\n \"priceFairValue\":
-14.645754997031466\n },\n {\n \"symbol\": \"PM\",\n \"date\": \"2020-12-31\",\n
\ \"period\": \"FY\",\n \"currentRatio\": 1.0956920723935764,\n \"quickRatio\":
0.562885546775427,\n \"cashRatio\": 0.3711445322457303,\n \"daysOfSalesOutstanding\":
@@ -84,9 +86,9 @@ interactions:
-0.6410440041378213,\n \"returnOnCapitalEmployed\": 0.463015873015873,\n
\ \"netIncomePerEBT\": 0.7355062539943394,\n \"ebtPerEbit\": 0.9387212889955434,\n
\ \"ebitPerRevenue\": 0.4066355335610232,\n \"debtRatio\": 1.2372196809104095,\n
\ \"debtEquityRatio\": -4.412031511100501,\n \"longTermDebtToCapitalization\":
\ \"debtEquityRatio\": -2.5094294581045595,\n \"longTermDebtToCapitalization\":
1.805525286840587,\n \"totalDebtToCapitalization\": 1.6625019769096947,\n
\ \"interestCoverage\": 16.02747252747253,\n \"cashFlowToDebtRatio\":
\ \"interestCoverage\": 18.880258899676374,\n \"cashFlowToDebtRatio\":
0.31113647894469815,\n \"companyEquityMultiplier\": -3.5660857802180312,\n
\ \"receivablesTurnover\": 7.6293538952406275,\n \"payablesTurnover\":
3.442086330935252,\n \"inventoryTurnover\": 0.9977061828797831,\n \"fixedAssetTurnover\":
@@ -103,7 +105,7 @@ interactions:
\ \"priceToOperatingCashFlowsRatio\": 13.137385854056259,\n \"priceCashFlowRatio\":
13.137385854056259,\n \"priceEarningsToGrowthRatio\": 1.3411744567572454,\n
\ \"priceSalesRatio\": 4.49236878789991,\n \"dividendYield\": 0.05712777172288562,\n
\ \"enterpriseValueMultiple\": 12.614069346071487,\n \"priceFairValue\":
\ \"enterpriseValueMultiple\": 13.15355805565098,\n \"priceFairValue\":
-10.25734304129864\n },\n {\n \"symbol\": \"PM\",\n \"date\": \"2019-12-31\",\n
\ \"period\": \"FY\",\n \"currentRatio\": 1.0892582169595921,\n \"quickRatio\":
0.5616736579408486,\n \"cashRatio\": 0.3643073328731482,\n \"daysOfSalesOutstanding\":
@@ -116,9 +118,9 @@ interactions:
0.1675801749271137,\n \"returnOnEquity\": -0.6206271054677378,\n \"returnOnCapitalEmployed\":
0.4380251227019383,\n \"netIncomePerEBT\": 0.7278160453808752,\n \"ebtPerEbit\":
0.9374228468331592,\n \"ebitPerRevenue\": 0.3533299781915786,\n \"debtRatio\":
1.2238833819241983,\n \"debtEquityRatio\": -4.5326077567590914,\n \"longTermDebtToCapitalization\":
1.2238833819241983,\n \"debtEquityRatio\": -2.6816100889695087,\n \"longTermDebtToCapitalization\":
1.7677564825253664,\n \"totalDebtToCapitalization\": 1.5946681734127799,\n
\ \"interestCoverage\": 13.229899497487438,\n \"cashFlowToDebtRatio\":
\ \"interestCoverage\": 18.475438596491227,\n \"cashFlowToDebtRatio\":
0.3250120792398132,\n \"companyEquityMultiplier\": -3.70346376436037,\n
\ \"receivablesTurnover\": 8.018563357546409,\n \"payablesTurnover\":
4.572857764245324,\n \"inventoryTurnover\": 1.1383865728207905,\n \"fixedAssetTurnover\":
@@ -133,9 +135,9 @@ interactions:
-11.429122397857821,\n \"priceToSalesRatio\": 4.439354135212213,\n \"priceEarningsRatio\":
18.41544189283229,\n \"priceToFreeCashFlowsRatio\": 14.322899978350293,\n
\ \"priceToOperatingCashFlowsRatio\": 13.113473736372647,\n \"priceCashFlowRatio\":
13.113473736372647,\n \"priceEarningsToGrowthRatio\": -1.9904349960763426,\n
13.113473736372647,\n \"priceEarningsToGrowthRatio\": -1.9528041507190927,\n
\ \"priceSalesRatio\": 4.439354135212213,\n \"dividendYield\": 0.054120868427944085,\n
\ \"enterpriseValueMultiple\": 13.925872041288486,\n \"priceFairValue\":
\ \"enterpriseValueMultiple\": 14.893314617434335,\n \"priceFairValue\":
-11.429122397857821\n },\n {\n \"symbol\": \"PM\",\n \"date\": \"2018-12-31\",\n
\ \"period\": \"FY\",\n \"currentRatio\": 1.130940608457914,\n \"quickRatio\":
0.5908324123087663,\n \"cashRatio\": 0.383514629748124,\n \"daysOfSalesOutstanding\":
@@ -148,7 +150,7 @@ interactions:
0.19876385015451872,\n \"returnOnEquity\": -0.6349626775824705,\n \"returnOnCapitalEmployed\":
0.5031844316674038,\n \"netIncomePerEBT\": 0.7413550745009839,\n \"ebtPerEbit\":
0.9379449767073921,\n \"ebitPerRevenue\": 0.3840337552742616,\n \"debtRatio\":
1.2698173412728324,\n \"debtEquityRatio\": -4.056505337507023,\n \"longTermDebtToCapitalization\":
1.2698173412728324,\n \"debtEquityRatio\": -2.5490809856328758,\n \"longTermDebtToCapitalization\":
1.8582942959492974,\n \"totalDebtToCapitalization\": 1.6455440414507772,\n
\ \"interestCoverage\": 13.306432748538011,\n \"cashFlowToDebtRatio\":
0.29843508926603485,\n \"companyEquityMultiplier\": -3.1945581507344087,\n
@@ -162,11 +164,11 @@ interactions:
1.9811872909698998,\n \"capitalExpenditureCoverageRatio\": -6.600278551532034,\n
\ \"dividendPaidAndCapexCoverageRatio\": 1.739401725087172,\n \"dividendPayoutRatio\":
0.8703071672354948,\n \"priceBookValueRatio\": -8.332273858255077,\n \"priceToBookRatio\":
-8.332273858255077,\n \"priceToSalesRatio\": 3.5041957805907176,\n \"priceEarningsRatio\":
-8.332273858255077,\n \"priceToSalesRatio\": 3.504195780590718,\n \"priceEarningsRatio\":
13.12246239413475,\n \"priceToFreeCashFlowsRatio\": 12.908704302412337,\n
\ \"priceToOperatingCashFlowsRatio\": 10.952922557501584,\n \"priceCashFlowRatio\":
10.952922557501584,\n \"priceEarningsToGrowthRatio\": 0.42429295074369017,\n
\ \"priceSalesRatio\": 3.5041957805907176,\n \"dividendYield\": 0.06632194028039201,\n
10.952922557501584,\n \"priceEarningsToGrowthRatio\": 0.4253864892765349,\n
\ \"priceSalesRatio\": 3.504195780590718,\n \"dividendYield\": 0.06632194028039201,\n
\ \"enterpriseValueMultiple\": 10.571950819672132,\n \"priceFairValue\":
-8.332273858255077\n },\n {\n \"symbol\": \"PM\",\n \"date\": \"2017-12-31\",\n
\ \"period\": \"FY\",\n \"currentRatio\": 1.3528379902267886,\n \"quickRatio\":
@@ -180,7 +182,7 @@ interactions:
0.14045336064047664,\n \"returnOnEquity\": -0.49933807711401623,\n \"returnOnCapitalEmployed\":
0.4259423831741095,\n \"netIncomePerEBT\": 0.5699310605345169,\n \"ebtPerEbit\":
0.9205424671824741,\n \"ebitPerRevenue\": 0.40013218310839016,\n \"debtRatio\":
1.2380841556507167,\n \"debtEquityRatio\": -4.401621711070661,\n \"longTermDebtToCapitalization\":
1.2380841556507167,\n \"debtEquityRatio\": -2.84122124772464,\n \"longTermDebtToCapitalization\":
1.6279093931837074,\n \"totalDebtToCapitalization\": 1.5431177818721071,\n
\ \"interestCoverage\": 10.495437956204379,\n \"cashFlowToDebtRatio\":
0.2595299804886572,\n \"companyEquityMultiplier\": -3.555187820618898,\n
@@ -197,7 +199,7 @@ interactions:
-13.566837663412212,\n \"priceToSalesRatio\": 5.703659385000695,\n \"priceEarningsRatio\":
27.169643744821872,\n \"priceToFreeCashFlowsRatio\": 22.266268332428027,\n
\ \"priceToOperatingCashFlowsRatio\": 18.398653500897666,\n \"priceCashFlowRatio\":
18.398653500897666,\n \"priceEarningsToGrowthRatio\": -2.0286667329466983,\n
18.398653500897666,\n \"priceEarningsToGrowthRatio\": -2.03319500690417,\n
\ \"priceSalesRatio\": 5.703659385000695,\n \"dividendYield\": 0.03976366235527735,\n
\ \"enterpriseValueMultiple\": 15.419540323235605,\n \"priceFairValue\":
-13.566837663412212\n },\n {\n \"symbol\": \"PM\",\n \"date\": \"2016-12-31\",\n
@@ -212,7 +214,7 @@ interactions:
0.18905864155653848,\n \"returnOnEquity\": -0.5491015132408575,\n \"returnOnCapitalEmployed\":
0.5305631868131868,\n \"netIncomePerEBT\": 0.7020354695687223,\n \"ebtPerEbit\":
0.9176144244105409,\n \"ebitPerRevenue\": 0.4052838673412029,\n \"debtRatio\":
1.2957857317304822,\n \"debtEquityRatio\": -3.7634773013871374,\n \"longTermDebtToCapitalization\":
1.2957857317304822,\n \"debtEquityRatio\": -2.290904791929382,\n \"longTermDebtToCapitalization\":
1.9639140013674694,\n \"totalDebtToCapitalization\": 1.774650467061481,\n
\ \"interestCoverage\": 10.116931711880262,\n \"cashFlowToDebtRatio\":
0.27787525372415456,\n \"companyEquityMultiplier\": -2.9043978562421184,\n
@@ -229,7 +231,7 @@ interactions:
-11.183873738965952,\n \"priceToSalesRatio\": 5.31763125351321,\n \"priceEarningsRatio\":
20.367588632122864,\n \"priceToFreeCashFlowsRatio\": 20.55046922519913,\n
\ \"priceToOperatingCashFlowsRatio\": 17.568526680698277,\n \"priceCashFlowRatio\":
17.568526680698277,\n \"priceEarningsToGrowthRatio\": 15.004123625663718,\n
17.568526680698277,\n \"priceEarningsToGrowthRatio\": 18.086418705325165,\n
\ \"priceSalesRatio\": 5.31763125351321,\n \"dividendYield\": 0.044946832294827536,\n
\ \"enterpriseValueMultiple\": 14.439160820992466,\n \"priceFairValue\":
-11.183873738965952\n },\n {\n \"symbol\": \"PM\",\n \"date\": \"2015-12-31\",\n
@@ -244,7 +246,7 @@ interactions:
0.20240899988220049,\n \"returnOnEquity\": -0.5189519782543038,\n \"returnOnCapitalEmployed\":
0.5720516962843296,\n \"netIncomePerEBT\": 0.7148205928237129,\n \"ebtPerEbit\":
0.9051115504094889,\n \"ebitPerRevenue\": 0.3964693588116743,\n \"debtRatio\":
1.3379667805395217,\n \"debtEquityRatio\": -3.4303835699184537,\n \"longTermDebtToCapitalization\":
1.3379667805395217,\n \"debtEquityRatio\": -2.1504077318030808,\n \"longTermDebtToCapitalization\":
2.1031151091121107,\n \"totalDebtToCapitalization\": 1.8692570228406407,\n
\ \"interestCoverage\": 9.384275618374557,\n \"cashFlowToDebtRatio\":
0.27615870786516855,\n \"companyEquityMultiplier\": -2.5638779824826337,\n
@@ -258,11 +260,11 @@ interactions:
2.434984520123839,\n \"capitalExpenditureCoverageRatio\": -8.192708333333334,\n
\ \"dividendPaidAndCapexCoverageRatio\": 1.4867674858223063,\n \"dividendPayoutRatio\":
0.9093554488578495,\n \"priceBookValueRatio\": -10.281832527937178,\n \"priceToBookRatio\":
-10.281832527937178,\n \"priceToSalesRatio\": 5.0822045980443376,\n \"priceEarningsRatio\":
-10.281832527937178,\n \"priceToSalesRatio\": 5.082204598044338,\n \"priceEarningsRatio\":
19.812685872253745,\n \"priceToFreeCashFlowsRatio\": 19.72086748732802,\n
\ \"priceToOperatingCashFlowsRatio\": 17.313743165924983,\n \"priceCashFlowRatio\":
17.313743165924983,\n \"priceEarningsToGrowthRatio\": -2.7737760221155257,\n
\ \"priceSalesRatio\": 5.0822045980443376,\n \"dividendYield\": 0.045897636227672546,\n
17.313743165924983,\n \"priceEarningsToGrowthRatio\": -2.7854305432168514,\n
\ \"priceSalesRatio\": 5.082204598044338,\n \"dividendYield\": 0.045897636227672546,\n
\ \"enterpriseValueMultiple\": 14.08540141521796,\n \"priceFairValue\":
-10.281832527937178\n },\n {\n \"symbol\": \"PM\",\n \"date\": \"2014-12-31\",\n
\ \"period\": \"FY\",\n \"currentRatio\": 1.024616199047115,\n \"quickRatio\":
@@ -276,7 +278,7 @@ interactions:
0.21294796373660727,\n \"returnOnEquity\": -0.5933169688811466,\n \"returnOnCapitalEmployed\":
0.5829140722291407,\n \"netIncomePerEBT\": 0.7035680751173709,\n \"ebtPerEbit\":
0.9101008374636814,\n \"ebitPerRevenue\": 0.39311989787348406,\n \"debtRatio\":
1.3183846306874698,\n \"debtEquityRatio\": -3.6732916303745347,\n \"longTermDebtToCapitalization\":
1.3183846306874698,\n \"debtEquityRatio\": -2.332330350779951,\n \"longTermDebtToCapitalization\":
1.8831468531468532,\n \"totalDebtToCapitalization\": 1.750564602401046,\n
\ \"interestCoverage\": 10.001709401709402,\n \"cashFlowToDebtRatio\":
0.26273977253437447,\n \"companyEquityMultiplier\": -2.7862063504632197,\n
@@ -290,11 +292,11 @@ interactions:
3.0637371338083925,\n \"capitalExpenditureCoverageRatio\": -6.712055507372073,\n
\ \"dividendPaidAndCapexCoverageRatio\": 1.5852109791069233,\n \"dividendPayoutRatio\":
0.805418390497798,\n \"priceBookValueRatio\": -10.099825797767046,\n \"priceToBookRatio\":
-10.099825797767046,\n \"priceToSalesRatio\": 4.284969933147446,\n \"priceEarningsRatio\":
-10.099825797767046,\n \"priceToSalesRatio\": 4.284969933147445,\n \"priceEarningsRatio\":
17.022647804617645,\n \"priceToFreeCashFlowsRatio\": 19.366945034922562,\n
\ \"priceToOperatingCashFlowsRatio\": 16.48154800361804,\n \"priceCashFlowRatio\":
16.48154800361804,\n \"priceEarningsToGrowthRatio\": -1.7907825490457763,\n
\ \"priceSalesRatio\": 4.284969933147446,\n \"dividendYield\": 0.04731451885407136,\n
16.48154800361804,\n \"priceEarningsToGrowthRatio\": -1.7656824879691642,\n
\ \"priceSalesRatio\": 4.284969933147445,\n \"dividendYield\": 0.04731451885407136,\n
\ \"enterpriseValueMultiple\": 12.279524073049252,\n \"priceFairValue\":
-10.099825797767046\n },\n {\n \"symbol\": \"PM\",\n \"date\": \"2013-12-31\",\n
\ \"period\": \"FY\",\n \"currentRatio\": 0.9874604476737373,\n \"quickRatio\":
@@ -308,7 +310,7 @@ interactions:
-1.1043007983517898,\n \"returnOnCapitalEmployed\": 0.6404606198464601,\n
\ \"netIncomePerEBT\": 0.6837824908308084,\n \"ebtPerEbit\": 0.9280059193488717,\n
\ \"ebitPerRevenue\": 0.432937181663837,\n \"debtRatio\": 1.164378536994341,\n
\ \"debtEquityRatio\": -5.72263713623487,\n \"longTermDebtToCapitalization\":
\ \"debtEquityRatio\": -3.563996909605975,\n \"longTermDebtToCapitalization\":
1.4777019130220828,\n \"totalDebtToCapitalization\": 1.3900160707111289,\n
\ \"interestCoverage\": 12.241847826086957,\n \"cashFlowToDebtRatio\":
0.36617530168364765,\n \"companyEquityMultiplier\": -4.914756631470513,\n
@@ -325,7 +327,7 @@ interactions:
-18.19789595673448,\n \"priceToSalesRatio\": 4.527176218086299,\n \"priceEarningsRatio\":
16.479111473880597,\n \"priceToFreeCashFlowsRatio\": 15.816996082820369,\n
\ \"priceToOperatingCashFlowsRatio\": 13.944238776517018,\n \"priceCashFlowRatio\":
13.944238776517018,\n \"priceEarningsToGrowthRatio\": 9.466334035551425,\n
13.944238776517018,\n \"priceEarningsToGrowthRatio\": 9.521264407131026,\n
\ \"priceSalesRatio\": 4.527176218086299,\n \"dividendYield\": 0.040474124651529816,\n
\ \"enterpriseValueMultiple\": 11.723500562113546,\n \"priceFairValue\":
-18.19789595673448\n },\n {\n \"symbol\": \"PM\",\n \"date\": \"2012-12-31\",\n
@@ -340,7 +342,7 @@ interactions:
0.23360764534112025,\n \"returnOnEquity\": -2.5316455696202533,\n \"returnOnCapitalEmployed\":
0.6703786191536748,\n \"netIncomePerEBT\": 0.6776006776006775,\n \"ebtPerEbit\":
0.9379604217824643,\n \"ebitPerRevenue\": 0.44127864359244034,\n \"debtRatio\":
1.0837271037961242,\n \"debtEquityRatio\": -11.744533947065593,\n \"longTermDebtToCapitalization\":
1.0491903371383065,\n \"debtEquityRatio\": -6.5704833141542,\n \"longTermDebtToCapitalization\":
1.245428228482666,\n \"totalDebtToCapitalization\": 1.1795176367298457,\n
\ \"interestCoverage\": 13.749751737835155,\n \"cashFlowToDebtRatio\":
0.412496168834012,\n \"companyEquityMultiplier\": -10.83716915995397,\n
@@ -357,7 +359,7 @@ interactions:
-40.713141542002305,\n \"priceToSalesRatio\": 4.510274404818817,\n \"priceEarningsRatio\":
16.08169090909091,\n \"priceToFreeCashFlowsRatio\": 16.917977286312013,\n
\ \"priceToOperatingCashFlowsRatio\": 15.021641014754273,\n \"priceCashFlowRatio\":
15.021641014754273,\n \"priceEarningsToGrowthRatio\": 4.162038465989692,\n
15.021641014754273,\n \"priceEarningsToGrowthRatio\": 3.640310033057856,\n
\ \"priceSalesRatio\": 4.510274404818817,\n \"dividendYield\": 0.03818571769363918,\n
\ \"enterpriseValueMultiple\": 11.100211858577522,\n \"priceFairValue\":
-40.713141542002305\n },\n {\n \"symbol\": \"PM\",\n \"date\": \"2011-12-31\",\n
@@ -372,7 +374,7 @@ interactions:
0.24208183047790802,\n \"returnOnEquity\": 37.51528384279476,\n \"returnOnCapitalEmployed\":
0.6442447086111917,\n \"netIncomePerEBT\": 0.6855250558570061,\n \"ebtPerEbit\":
0.93999399939994,\n \"ebitPerRevenue\": 0.4287230279448178,\n \"debtRatio\":
0.9503212353471596,\n \"debtEquityRatio\": 147.2707423580786,\n \"longTermDebtToCapitalization\":
0.9503212353471596,\n \"debtEquityRatio\": 80.9825327510917,\n \"longTermDebtToCapitalization\":
0.9847911270505413,\n \"totalDebtToCapitalization\": 0.9878022797485885,\n
\ \"interestCoverage\": 14.274089935760172,\n \"cashFlowToDebtRatio\":
0.5677541116203828,\n \"companyEquityMultiplier\": 154.96943231441048,\n
@@ -389,7 +391,7 @@ interactions:
591.4817122606114,\n \"priceToSalesRatio\": 4.355703511839727,\n \"priceEarningsRatio\":
15.766419754124083,\n \"priceToFreeCashFlowsRatio\": 14.062428582607975,\n
\ \"priceToOperatingCashFlowsRatio\": 12.864404227151677,\n \"priceCashFlowRatio\":
12.864404227151677,\n \"priceEarningsToGrowthRatio\": 0.5914281015904622,\n
12.864404227151677,\n \"priceEarningsToGrowthRatio\": 0.6046345439688361,\n
\ \"priceSalesRatio\": 4.355703511839727,\n \"dividendYield\": 0.03534901673176175,\n
\ \"enterpriseValueMultiple\": 10.686917797451132,\n \"priceFairValue\":
591.4817122606114\n },\n {\n \"symbol\": \"PM\",\n \"date\": \"2010-12-31\",\n
@@ -404,7 +406,7 @@ interactions:
\ \"returnOnEquity\": 2.0704506560182545,\n \"returnOnCapitalEmployed\":
0.5034612964128382,\n \"netIncomePerEBT\": 0.7031189461449051,\n \"ebtPerEbit\":
0.9217857142857143,\n \"ebitPerRevenue\": 0.4116436342252279,\n \"debtRatio\":
0.8538944365192582,\n \"debtEquityRatio\": 8.53650884198517,\n \"longTermDebtToCapitalization\":
0.8538944365192582,\n \"debtEquityRatio\": 4.706788362806617,\n \"longTermDebtToCapitalization\":
0.7922493481867742,\n \"totalDebtToCapitalization\": 0.8247700919632147,\n
\ \"interestCoverage\": 11.498973305954825,\n \"cashFlowToDebtRatio\":
0.5718700763543813,\n \"companyEquityMultiplier\": 9.997147746719909,\n
@@ -421,7 +423,7 @@ interactions:
30.700704506560182,\n \"priceToSalesRatio\": 3.9560669655983536,\n \"priceEarningsRatio\":
14.828030031684804,\n \"priceToFreeCashFlowsRatio\": 12.337995185694636,\n
\ \"priceToOperatingCashFlowsRatio\": 11.405814347780016,\n \"priceCashFlowRatio\":
11.405814347780016,\n \"priceEarningsToGrowthRatio\": 0.7086926118084648,\n
11.405814347780016,\n \"priceEarningsToGrowthRatio\": 0.7005706942506149,\n
\ \"priceSalesRatio\": 3.9560669655983536,\n \"dividendYield\": 0.04109194385147738,\n
\ \"enterpriseValueMultiple\": 10.21063047285464,\n \"priceFairValue\":
30.700704506560182\n },\n {\n \"symbol\": \"PM\",\n \"date\": \"2009-12-31\",\n
@@ -436,7 +438,7 @@ interactions:
0.18354943273905996,\n \"returnOnEquity\": 1.109517144856543,\n \"returnOnCapitalEmployed\":
0.42953709249593564,\n \"netIncomePerEBT\": 0.6861408633560532,\n \"ebtPerEbit\":
0.9206175298804781,\n \"ebitPerRevenue\": 0.4010385460355502,\n \"debtRatio\":
0.8221521185459597,\n \"debtEquityRatio\": 4.969734079776067,\n \"longTermDebtToCapitalization\":
0.8221521185459597,\n \"debtEquityRatio\": 2.696990902729181,\n \"longTermDebtToCapitalization\":
0.7051784609036518,\n \"totalDebtToCapitalization\": 0.7295097482491009,\n
\ \"interestCoverage\": 12.59723964868256,\n \"cashFlowToDebtRatio\":
0.51141670991178,\n \"companyEquityMultiplier\": 6.044786564030791,\n \"receivablesTurnover\":
@@ -450,11 +452,11 @@ interactions:
4.520642201834862,\n \"capitalExpenditureCoverageRatio\": -11.026573426573426,\n
\ \"dividendPaidAndCapexCoverageRatio\": 2.1827242524916945,\n \"dividendPayoutRatio\":
0.6822768842636392,\n \"priceBookValueRatio\": 16.380890482855143,\n \"priceToBookRatio\":
16.380890482855143,\n \"priceToSalesRatio\": 3.740090673057719,\n \"priceEarningsRatio\":
16.380890482855143,\n \"priceToSalesRatio\": 3.7400906730577193,\n \"priceEarningsRatio\":
14.763981393882055,\n \"priceToFreeCashFlowsRatio\": 13.060841121495327,\n
\ \"priceToOperatingCashFlowsRatio\": 11.876353373921866,\n \"priceCashFlowRatio\":
11.876353373921866,\n \"priceEarningsToGrowthRatio\": -6.1455072552034,\n
\ \"priceSalesRatio\": 3.740090673057719,\n \"dividendYield\": 0.0462122557636359,\n
11.876353373921866,\n \"priceEarningsToGrowthRatio\": -7.023436863089578,\n
\ \"priceSalesRatio\": 3.7400906730577193,\n \"dividendYield\": 0.0462122557636359,\n
\ \"enterpriseValueMultiple\": 10.063574838528503,\n \"priceFairValue\":
16.380890482855143\n },\n {\n \"symbol\": \"PM\",\n \"date\": \"2008-12-31\",\n
\ \"period\": \"FY\",\n \"currentRatio\": 1.4726932176656151,\n \"quickRatio\":
@@ -468,7 +470,7 @@ interactions:
\ \"returnOnEquity\": 0.9186666666666666,\n \"returnOnCapitalEmployed\":
0.4489223760294375,\n \"netIncomePerEBT\": 0.6933682197846432,\n \"ebtPerEbit\":
0.9696526151444185,\n \"ebitPerRevenue\": 0.39867730013616026,\n \"debtRatio\":
0.7725342715030935,\n \"debtEquityRatio\": 3.3962666666666665,\n \"longTermDebtToCapitalization\":
0.7725342715030935,\n \"debtEquityRatio\": 1.5948,\n \"longTermDebtToCapitalization\":
0.6026911055782169,\n \"totalDebtToCapitalization\": 0.614613843070757,\n
\ \"interestCoverage\": 19.40909090909091,\n \"cashFlowToDebtRatio\":
0.6634060697266115,\n \"companyEquityMultiplier\": 4.3962666666666665,\n
@@ -500,7 +502,7 @@ interactions:
0.1880597946509378,\n \"returnOnEquity\": 0.3912732939419518,\n \"returnOnCapitalEmployed\":
0.3777030478460753,\n \"netIncomePerEBT\": 0.6799052239647975,\n \"ebtPerEbit\":
0.9988729854615125,\n \"ebitPerRevenue\": 0.3892008070883411,\n \"debtRatio\":
0.5193646038136255,\n \"debtEquityRatio\": 1.080579183169924,\n \"longTermDebtToCapitalization\":
0.5193646038136255,\n \"debtEquityRatio\": 0.40951886241153174,\n \"longTermDebtToCapitalization\":
0.26588493255159923,\n \"totalDebtToCapitalization\": 0.2905380504882992,\n
\ \"interestCoverage\": 0,\n \"cashFlowToDebtRatio\": 0.8861582368796576,\n
\ \"companyEquityMultiplier\": 2.080579183169924,\n \"receivablesTurnover\":
@@ -513,14 +515,14 @@ interactions:
\ \"cashFlowCoverageRatios\": 0.8861582368796576,\n \"shortTermCoverageRatios\":
7.666666666666667,\n \"capitalExpenditureCoverageRatio\": -5.213619402985074,\n
\ \"dividendPaidAndCapexCoverageRatio\": 1.0184037900874636,\n \"dividendPayoutRatio\":
1.088615997344839,\n \"priceBookValueRatio\": 3.326706627414558,\n \"priceToBookRatio\":
3.326706627414558,\n \"priceToSalesRatio\": 2.2473290976757436,\n \"priceEarningsRatio\":
8.502258341986659,\n \"priceToFreeCashFlowsRatio\": 11.342618722340402,\n
\ \"priceToOperatingCashFlowsRatio\": 9.167043973664628,\n \"priceCashFlowRatio\":
9.167043973664628,\n \"priceEarningsToGrowthRatio\": -5.663141555074171,\n
\ \"priceSalesRatio\": 2.2473290976757436,\n \"dividendYield\": 0.1280384520861866,\n
\ \"enterpriseValueMultiple\": 5.984751420947911,\n \"priceFairValue\":
3.326706627414558\n },\n {\n \"symbol\": \"PM\",\n \"date\": \"2006-12-31\",\n
1.088615997344839,\n \"priceBookValueRatio\": 6.737769488929291,\n \"priceToBookRatio\":
6.737769488929291,\n \"priceToSalesRatio\": 4.551644350337749,\n \"priceEarningsRatio\":
17.22011083620976,\n \"priceToFreeCashFlowsRatio\": 22.97285541266327,\n
\ \"priceToOperatingCashFlowsRatio\": 18.56653925550188,\n \"priceCashFlowRatio\":
18.56653925550188,\n \"priceEarningsToGrowthRatio\": -12.52763063334259,\n
\ \"priceSalesRatio\": 4.551644350337749,\n \"dividendYield\": 0.06321771141308458,\n
\ \"enterpriseValueMultiple\": 11.610557710323409,\n \"priceFairValue\":
6.737769488929291\n },\n {\n \"symbol\": \"PM\",\n \"date\": \"2006-12-31\",\n
\ \"period\": \"FY\",\n \"currentRatio\": 1.706252682787237,\n \"quickRatio\":
0.5488624982114751,\n \"cashRatio\": 0.23980540849906998,\n \"daysOfSalesOutstanding\":
16.336510567757976,\n \"daysOfInventoryOutstanding\": 72.49992981274039,\n
@@ -532,9 +534,9 @@ interactions:
0.23529862174578867,\n \"returnOnEquity\": 0.4307843274689844,\n \"returnOnCapitalEmployed\":
0.4374052584809994,\n \"netIncomePerEBT\": 0.7471432044736203,\n \"ebtPerEbit\":
0.9830305927342257,\n \"ebitPerRevenue\": 0.17339411520928305,\n \"debtRatio\":
0.45379019908116386,\n \"debtEquityRatio\": 0.8307983458330412,\n \"longTermDebtToCapitalization\":
0.13475650433622416,\n \"totalDebtToCapitalization\": 0.13475650433622416,\n
\ \"interestCoverage\": 0,\n \"cashFlowToDebtRatio\": 2.8064806480648063,\n
0.45379019908116386,\n \"debtEquityRatio\": 0.1952758113128198,\n \"longTermDebtToCapitalization\":
0.13475650433622416,\n \"totalDebtToCapitalization\": 0.16337301354600364,\n
\ \"interestCoverage\": 0,\n \"cashFlowToDebtRatio\": 2.2383345297918162,\n
\ \"companyEquityMultiplier\": 1.8307983458330412,\n \"receivablesTurnover\":
22.34259259259259,\n \"payablesTurnover\": 53.004464285714285,\n \"inventoryTurnover\":
5.034487632508834,\n \"fixedAssetTurnover\": 9.21344024436808,\n \"assetTurnover\":
@@ -542,31 +544,31 @@ interactions:
\ \"freeCashFlowPerShare\": 2.5363708071299818,\n \"cashPerShare\": 0.7945714902336167,\n
\ \"payoutRatio\": 0.4523267165636186,\n \"operatingCashFlowSalesRatio\":
0.12921674264401162,\n \"freeCashFlowOperatingCashFlowRatio\": 0.8579217447081462,\n
\ \"cashFlowCoverageRatios\": 2.8064806480648063,\n \"shortTermCoverageRatios\":
0,\n \"capitalExpenditureCoverageRatio\": -7.038374717832957,\n \"dividendPaidAndCapexCoverageRatio\":
3.2925026399155226,\n \"dividendPayoutRatio\": 0.4523267165636186,\n \"priceBookValueRatio\":
3.6053360131042145,\n \"priceToBookRatio\": 3.6053360131042145,\n \"priceToSalesRatio\":
1.065837731018604,\n \"priceEarningsRatio\": 8.369236722902349,\n \"priceToFreeCashFlowsRatio\":
9.614453999805201,\n \"priceToOperatingCashFlowsRatio\": 8.248449149929094,\n
\ \"priceCashFlowRatio\": 8.248449149929094,\n \"priceEarningsToGrowthRatio\":
0.8942047998389124,\n \"priceSalesRatio\": 1.065837731018604,\n \"dividendYield\":
0.05404635231858483,\n \"enterpriseValueMultiple\": 6.086798204443163,\n
\ \"priceFairValue\": 3.6053360131042145\n },\n {\n \"symbol\": \"PM\",\n
\ \"date\": \"2005-12-31\",\n \"period\": \"FY\",\n \"currentRatio\":
1.582728133880644,\n \"quickRatio\": 0.4905273129144301,\n \"cashRatio\":
0.1908746447742343,\n \"daysOfSalesOutstanding\": 15.296988164635223,\n
\ \"daysOfInventoryOutstanding\": 60.09416767922236,\n \"operatingCycle\":
75.39115584385758,\n \"daysOfPayablesOutstanding\": 7.417527339003645,\n
\ \"cashConversionCycle\": 67.97362850485393,\n \"grossProfitMargin\":
\ \"cashFlowCoverageRatios\": 2.2383345297918162,\n \"shortTermCoverageRatios\":
11.056737588652481,\n \"capitalExpenditureCoverageRatio\": -7.038374717832957,\n
\ \"dividendPaidAndCapexCoverageRatio\": 3.2925026399155226,\n \"dividendPayoutRatio\":
0.4523267165636186,\n \"priceBookValueRatio\": 7.3020935438814725,\n \"priceToBookRatio\":
7.3020935438814725,\n \"priceToSalesRatio\": 2.1587022086729584,\n \"priceEarningsRatio\":
16.950694531493163,\n \"priceToFreeCashFlowsRatio\": 19.472704409449904,\n
\ \"priceToOperatingCashFlowsRatio\": 16.706056541141272,\n \"priceCashFlowRatio\":
16.706056541141272,\n \"priceEarningsToGrowthRatio\": 1.8035538981508727,\n
\ \"priceSalesRatio\": 2.1587022086729584,\n \"dividendYield\": 0.02668484856023028,\n
\ \"enterpriseValueMultiple\": 12.196104319536312,\n \"priceFairValue\":
7.3020935438814725\n },\n {\n \"symbol\": \"PM\",\n \"date\": \"2005-12-31\",\n
\ \"period\": \"FY\",\n \"currentRatio\": 1.582728133880644,\n \"quickRatio\":
0.4905273129144301,\n \"cashRatio\": 0.1908746447742343,\n \"daysOfSalesOutstanding\":
15.296988164635223,\n \"daysOfInventoryOutstanding\": 60.09416767922236,\n
\ \"operatingCycle\": 75.39115584385758,\n \"daysOfPayablesOutstanding\":
7.417527339003645,\n \"cashConversionCycle\": 67.97362850485393,\n \"grossProfitMargin\":
0.2730966260378025,\n \"operatingProfitMargin\": 0.1707957957957958,\n
\ \"pretaxProfitMargin\": 0.16872019077901432,\n \"netProfitMargin\":
0.12409468291821232,\n \"effectiveTaxRate\": 0.24015181258997514,\n \"returnOnAssets\":
0.24292197968446078,\n \"returnOnEquity\": 0.5452605025710682,\n \"returnOnCapitalEmployed\":
0.46038926254389617,\n \"netIncomePerEBT\": 0.7355058238450465,\n \"ebtPerEbit\":
0.9878474466709761,\n \"ebitPerRevenue\": 0.1707957957957958,\n \"debtRatio\":
0.5544845472228226,\n \"debtEquityRatio\": 1.2445910546230716,\n \"longTermDebtToCapitalization\":
0.2866140642303433,\n \"totalDebtToCapitalization\": 0.2866140642303433,\n
\ \"interestCoverage\": 0,\n \"cashFlowToDebtRatio\": 1.2455928519681236,\n
0.5544845472228226,\n \"debtEquityRatio\": 0.4762782574949064,\n \"longTermDebtToCapitalization\":
0.2866140642303433,\n \"totalDebtToCapitalization\": 0.3226209253417455,\n
\ \"interestCoverage\": 0,\n \"cashFlowToDebtRatio\": 1.0507231615400285,\n
\ \"companyEquityMultiplier\": 2.2445910546230716,\n \"receivablesTurnover\":
23.8609062170706,\n \"payablesTurnover\": 49.20777279521674,\n \"inventoryTurnover\":
6.07380073800738,\n \"fixedAssetTurnover\": 9.838800782098632,\n \"assetTurnover\":
@@ -574,19 +576,20 @@ interactions:
\ \"freeCashFlowPerShare\": 2.09641714189323,\n \"cashPerShare\": 0.5731723936112426,\n
\ \"payoutRatio\": 1.3669039145907473,\n \"operatingCashFlowSalesRatio\":
0.11389330506977566,\n \"freeCashFlowOperatingCashFlowRatio\": 0.8573090345094998,\n
\ \"cashFlowCoverageRatios\": 1.2455928519681236,\n \"shortTermCoverageRatios\":
0,\n \"capitalExpenditureCoverageRatio\": -7.008152173913044,\n \"dividendPaidAndCapexCoverageRatio\":
0.7425856608119781,\n \"dividendPayoutRatio\": 1.3669039145907473,\n \"priceBookValueRatio\":
4.990523808960689,\n \"priceToBookRatio\": 4.990523808960689,\n \"priceToSalesRatio\":
1.1357827437501729,\n \"priceEarningsRatio\": 9.15254962614908,\n \"priceToFreeCashFlowsRatio\":
11.63214131591086,\n \"priceToOperatingCashFlowsRatio\": 9.972339840821602,\n
\ \"priceCashFlowRatio\": 9.972339840821602,\n \"priceEarningsToGrowthRatio\":
0,\n \"priceSalesRatio\": 1.1357827437501729,\n \"dividendYield\": 0.14934679083142757,\n
\ \"enterpriseValueMultiple\": 6.9077084563966205,\n \"priceFairValue\":
4.990523808960689\n },\n {\n \"symbol\": \"PM\",\n \"date\": \"2003-12-31\",\n
\ \"period\": \"FY\",\n \"currentRatio\": 0,\n \"quickRatio\": 0,\n
\ \"cashRatio\": 0,\n \"daysOfSalesOutstanding\": 0,\n \"daysOfInventoryOutstanding\":
65.4888543721926,\n \"operatingCycle\": 65.4888543721926,\n \"daysOfPayablesOutstanding\":
\ \"cashFlowCoverageRatios\": 1.0507231615400285,\n \"shortTermCoverageRatios\":
6.716145833333333,\n \"capitalExpenditureCoverageRatio\": -7.008152173913044,\n
\ \"dividendPaidAndCapexCoverageRatio\": 0.7425856608119781,\n \"dividendPayoutRatio\":
1.3669039145907473,\n \"priceBookValueRatio\": 10.107593731498687,\n \"priceToBookRatio\":
10.107593731498687,\n \"priceToSalesRatio\": 2.300365849464692,\n \"priceEarningsRatio\":
18.537183023230778,\n \"priceToFreeCashFlowsRatio\": 23.559242105508137,\n
\ \"priceToOperatingCashFlowsRatio\": 20.197551103248735,\n \"priceCashFlowRatio\":
20.197551103248735,\n \"priceEarningsToGrowthRatio\": 0,\n \"priceSalesRatio\":
2.300365849464692,\n \"dividendYield\": 0.07373849159701044,\n \"enterpriseValueMultiple\":
13.515280454843019,\n \"priceFairValue\": 10.107593731498687\n },\n {\n
\ \"symbol\": \"PM\",\n \"date\": \"2003-12-31\",\n \"period\": \"FY\",\n
\ \"currentRatio\": 0,\n \"quickRatio\": 0,\n \"cashRatio\": 0,\n
\ \"daysOfSalesOutstanding\": 0,\n \"daysOfInventoryOutstanding\": 65.4888543721926,\n
\ \"operatingCycle\": 65.4888543721926,\n \"daysOfPayablesOutstanding\":
0,\n \"cashConversionCycle\": 65.4888543721926,\n \"grossProfitMargin\":
0.2865614423912067,\n \"operatingProfitMargin\": 0.18557009793644613,\n
\ \"pretaxProfitMargin\": 0.1860792476564138,\n \"netProfitMargin\":
@@ -594,7 +597,7 @@ interactions:
0.22546795235394215,\n \"returnOnEquity\": 0.3788961967400629,\n \"returnOnCapitalEmployed\":
0.3514463981849121,\n \"netIncomePerEBT\": 0.6397875422501207,\n \"ebtPerEbit\":
1.0027437056165267,\n \"ebitPerRevenue\": 0.18557009793644613,\n \"debtRatio\":
0.40493477027793534,\n \"debtEquityRatio\": 0.6804880373653608,\n \"longTermDebtToCapitalization\":
0.40493477027793534,\n \"debtEquityRatio\": 0,\n \"longTermDebtToCapitalization\":
0,\n \"totalDebtToCapitalization\": 0,\n \"interestCoverage\": 0,\n
\ \"cashFlowToDebtRatio\": 0,\n \"companyEquityMultiplier\": 1.6804880373653608,\n
\ \"receivablesTurnover\": 0,\n \"payablesTurnover\": 0,\n \"inventoryTurnover\":
@@ -605,14 +608,14 @@ interactions:
\ \"freeCashFlowOperatingCashFlowRatio\": 0.8734341252699784,\n \"cashFlowCoverageRatios\":
0,\n \"shortTermCoverageRatios\": 0,\n \"capitalExpenditureCoverageRatio\":
-7.901023890784983,\n \"dividendPaidAndCapexCoverageRatio\": -7.901023890784983,\n
\ \"dividendPayoutRatio\": 0,\n \"priceBookValueRatio\": 4.713987596591822,\n
\ \"priceToBookRatio\": 4.713987596591822,\n \"priceToSalesRatio\": 1.481159779443673,\n
\ \"priceEarningsRatio\": 12.441369528514414,\n \"priceToFreeCashFlowsRatio\":
12.229090968309793,\n \"priceToOperatingCashFlowsRatio\": 10.681305372752657,\n
\ \"priceCashFlowRatio\": 10.681305372752657,\n \"priceEarningsToGrowthRatio\":
0,\n \"priceSalesRatio\": 1.481159779443673,\n \"dividendYield\": 0,\n
\ \"enterpriseValueMultiple\": 7.194008372314655,\n \"priceFairValue\":
4.713987596591822\n }\n]"
\ \"dividendPayoutRatio\": 0,\n \"priceBookValueRatio\": 9.547509100371748,\n
\ \"priceToBookRatio\": 9.547509100371748,\n \"priceToSalesRatio\": 2.999877743328641,\n
\ \"priceEarningsRatio\": 25.19821835773585,\n \"priceToFreeCashFlowsRatio\":
24.768278430267063,\n \"priceToOperatingCashFlowsRatio\": 21.63345960518359,\n
\ \"priceCashFlowRatio\": 21.63345960518359,\n \"priceEarningsToGrowthRatio\":
0,\n \"priceSalesRatio\": 2.999877743328641,\n \"dividendYield\": 0,\n
\ \"enterpriseValueMultiple\": 15.074113126961928,\n \"priceFairValue\":
9.547509100371748\n }\n]"
headers:
Access-Control-Allow-Credentials:
- 'true'
@@ -628,15 +631,15 @@ interactions:
Connection:
- close
Content-Length:
- '48884'
- '49035'
Content-Type:
- application/json; charset=utf-8
Date:
- Tue, 07 Mar 2023 17:09:17 GMT
- Wed, 10 May 2023 22:06:29 GMT
ETag:
- W/"bef4-tAZceiPJNFujsf6YEZSiMFtDngg"
- W/"bf8b-BC46BRHQWB+rK800O6JLxqUJ4Fk"
Server:
- nginx/1.14.0 (Ubuntu)
- nginx/1.18.0 (Ubuntu)
Vary:
- Accept-Encoding
X-Frame-Options:

View File

@@ -10,9 +10,9 @@ interactions:
uri: https://financialmodelingprep.com/api/v3/profile/PM?apikey=MOCK_API_KEY
response:
body:
string: "[\n {\n \"symbol\": \"PM\",\n \"price\": 98.48,\n \"beta\":
0.709205,\n \"volAvg\": 4480064,\n \"mktCap\": 152666651976,\n \"lastDiv\":
5.04,\n \"range\": \"82.85-109.81\",\n \"changes\": -1.62,\n \"companyName\":
string: "[\n {\n \"symbol\": \"PM\",\n \"price\": 95.1,\n \"beta\":
0.704785,\n \"volAvg\": 4346385,\n \"mktCap\": 147614213914,\n \"lastDiv\":
5.08,\n \"range\": \"82.85-109.81\",\n \"changes\": -0.55,\n \"companyName\":
\"Philip Morris International Inc.\",\n \"currency\": \"USD\",\n \"cik\":
\"0001413329\",\n \"isin\": \"US7181721090\",\n \"cusip\": \"718172109\",\n
\ \"exchange\": \"New York Stock Exchange\",\n \"exchangeShortName\":
@@ -32,11 +32,11 @@ interactions:
U in Indonesia; and Fortune and Jackpot in the Philippines. The company sells
its smoke-free products in 71 markets. Philip Morris International Inc. was
incorporated in 1987 and is headquartered in New York, New York.\",\n \"ceo\":
\"Mr. Andre Calantzopoulos\",\n \"sector\": \"Consumer Defensive\",\n
\ \"country\": \"US\",\n \"fullTimeEmployees\": \"69600\",\n \"phone\":
\"917 663 2000\",\n \"address\": \"120 Park Avenue\",\n \"city\": \"New
York\",\n \"state\": \"NY\",\n \"zip\": \"10017-5592\",\n \"dcfDiff\":
3.97239,\n \"dcf\": 99.7876,\n \"image\": \"https://financialmodelingprep.com/image-stock/PM.png\",\n
\"Mr. Jacek Olczak\",\n \"sector\": \"Consumer Defensive\",\n \"country\":
\"US\",\n \"fullTimeEmployees\": \"79800\",\n \"phone\": \"917 663 2000\",\n
\ \"address\": \"120 Park Avenue\",\n \"city\": \"New York\",\n \"state\":
\"NY\",\n \"zip\": \"10017-5592\",\n \"dcfDiff\": 3.97239,\n \"dcf\":
99.7876,\n \"image\": \"https://financialmodelingprep.com/image-stock/PM.png\",\n
\ \"ipoDate\": \"2008-03-17\",\n \"defaultImage\": false,\n \"isEtf\":
false,\n \"isActivelyTrading\": true,\n \"isAdr\": false,\n \"isFund\":
false\n }\n]"
@@ -55,15 +55,15 @@ interactions:
Connection:
- close
Content-Length:
- '2161'
- '2152'
Content-Type:
- application/json; charset=utf-8
Date:
- Tue, 07 Mar 2023 17:09:10 GMT
- Wed, 10 May 2023 22:06:27 GMT
ETag:
- W/"871-gVoFmYYxb+LMa1KMUYdfDhcNC7w"
- W/"868-JyI9dzCk882rry4QeuS1Y5eAps8"
Server:
- nginx/1.14.0 (Ubuntu)
- nginx/1.18.0 (Ubuntu)
Vary:
- Accept-Encoding
X-Frame-Options:

View File

@@ -1,52 +1,53 @@
,Fiscal Date Ending,Reported Date,Reported EPS,Estimated EPS,Surprise,Surprise Percentage
0,2022-12-31,2023-01-25,1.19,1.13,0.06,5.3097
1,2022-09-30,2022-10-19,1.05,0.99,0.06,6.0606
2,2022-06-30,2022-07-20,0.76,0.61,0.15,24.5902
3,2022-03-31,2022-04-20,1.07,0.75,0.32,42.6667
4,2021-12-31,2022-01-26,0.85,0.79,0.06,7.5949
5,2021-09-30,2021-10-20,0.62,0.53,0.09,16.9811
6,2021-06-30,2021-07-26,0.48,0.33,0.15,45.4545
7,2021-03-31,2021-04-26,0.31,0.26,0.05,19.2308
8,2020-12-31,2021-01-27,0.27,0.34,-0.07,-20.5882
9,2020-09-30,2020-10-21,0.25,0.19,0.06,31.5789
10,2020-06-30,2020-07-22,0.44,-0.04,0.48,1200
11,2020-03-31,2020-04-29,0.23,-0.06,0.29,483.3333
12,2019-12-31,2020-01-29,0.41,0.35,0.06,17.1429
13,2019-09-30,2019-10-23,0.37,-0.08,0.45,562.5
14,2019-06-30,2019-07-24,-0.22,-0.07,-0.15,-214.2857
15,2019-03-31,2019-04-24,-0.58,-0.14,-0.44,-314.2857
16,2018-12-31,2019-01-30,0.39,0.44,-0.05,-11.3636
17,2018-09-30,2018-10-24,0.58,-0.04,0.62,1550
18,2018-06-30,2018-08-01,-3.06,-2.92,-0.14,-4.7945
19,2018-03-31,2018-05-02,-3.35,-3.58,0.23,6.4246
20,2017-12-31,2018-02-07,-3.04,-3.09,0.05,1.6181
21,2017-09-30,2017-11-01,-2.92,-2.2,-0.72,-32.7273
22,2017-06-30,2017-08-02,-1.33,-1.82,0.49,26.9231
23,2017-03-31,2017-05-03,-1.33,-0.81,-0.52,-64.1975
24,2016-12-31,2017-02-22,-0.69,-0.43,-0.26,-60.4651
25,2016-09-30,2016-10-26,0.71,-0.54,1.25,231.4815
26,2016-06-30,2016-08-03,-1.61,-0.51,-1.1,-215.6863
27,2016-03-31,2016-05-04,-1.45,-0.58,-0.87,-150
28,2015-12-31,2016-02-10,-0.87,0.1,-0.97,-970
29,2015-09-30,2015-11-03,-0.58,-0.49,-0.09,-18.3673
30,2015-06-30,2015-08-05,-0.48,-0.6,0.12,20
31,2015-03-31,2015-05-06,-0.36,-0.5,0.14,28
32,2014-12-31,2015-02-11,-0.13,0.31,-0.44,-141.9355
33,2014-09-30,2014-11-05,0.02,-0.01,0.03,300
34,2014-06-30,2014-07-31,0.11,0.04,0.07,175
35,2014-03-31,2014-05-07,0.12,0.1,0.02,20
36,2013-12-31,2014-02-19,0.33,0.21,0.12,57.1429
37,2013-09-30,2013-11-05,0.12,0.11,0.01,9.0909
38,2013-06-30,2013-08-07,0.2,-0.17,0.37,217.6471
39,2013-03-31,2013-05-08,0.12,0.04,0.08,200
40,2012-12-31,2013-02-20,-0.65,-0.53,-0.12,-22.6415
41,2012-09-30,2012-11-05,-0.92,-0.9,-0.02,-2.2222
42,2012-06-30,2012-07-25,-0.89,-0.92,0.03,3.2609
43,2012-03-31,2012-05-09,-0.76,-0.69,-0.07,-10.1449
44,2011-12-31,2012-02-15,-0.69,-0.63,-0.06,-9.5238
45,2011-09-30,2011-11-02,-0.55,-0.59,0.04,6.7797
46,2011-06-30,2011-08-03,-0.53,-0.51,-0.02,-3.9216
47,2011-03-31,2011-05-04,-0.44,-0.51,0.07,13.7255
48,2010-12-31,2011-02-15,-0.47,-0.5,0.03,6
49,2010-09-30,2010-11-09,-0.37,-0.43,0.06,13.9535
50,2010-06-30,2010-08-05,-0.0271,None,None,None
0,2023-03-31,2023-04-19,0.85,0.85,0,0
1,2022-12-31,2023-01-25,1.19,1.13,0.06,5.3097
2,2022-09-30,2022-10-19,1.05,0.99,0.06,6.0606
3,2022-06-30,2022-07-20,0.76,0.6,0.16,26.6667
4,2022-03-31,2022-04-20,1.07,0.75,0.32,42.6667
5,2021-12-31,2022-01-26,0.85,0.79,0.06,7.5949
6,2021-09-30,2021-10-20,0.62,0.53,0.09,16.9811
7,2021-06-30,2021-07-26,0.48,0.33,0.15,45.4545
8,2021-03-31,2021-04-26,0.31,0.26,0.05,19.2308
9,2020-12-31,2021-01-27,0.27,0.34,-0.07,-20.5882
10,2020-09-30,2020-10-21,0.25,0.19,0.06,31.5789
11,2020-06-30,2020-07-22,0.15,-0.01,0.16,1600
12,2020-03-31,2020-04-29,0.08,-0.02,0.1,500
13,2019-12-31,2020-01-29,0.14,0.11,0.03,27.2727
14,2019-09-30,2019-10-23,0.12,-0.03,0.15,500
15,2019-06-30,2019-07-24,-0.07,-0.02,-0.05,-250
16,2019-03-31,2019-04-24,-0.12,-0.05,-0.07,-140
17,2018-12-31,2019-01-30,0.13,0.08,0.05,62.5
18,2018-09-30,2018-10-24,0.19,0.03,0.16,533.3333
19,2018-06-30,2018-08-01,-0.16,-0.2,0.04,20
20,2018-03-31,2018-05-02,-0.22,-0.24,0.02,8.3333
21,2017-12-31,2018-02-07,-0.2,-0.21,0.01,4.7619
22,2017-09-30,2017-11-01,-0.19,-0.15,-0.04,-26.6667
23,2017-06-30,2017-08-02,-0.09,-0.12,0.03,25
24,2017-03-31,2017-05-03,-0.09,-0.09,0,0
25,2016-12-31,2017-02-22,-0.14,-0.21,0.07,33.3333
26,2016-09-30,2016-10-26,0.14,-0.08,0.22,275
27,2016-06-30,2016-08-03,-0.07,-0.04,-0.03,-75
28,2016-03-31,2016-05-04,-0.04,-0.05,0.01,20
29,2015-12-31,2016-02-10,-0.87,0.1,-0.97,-970
30,2015-09-30,2015-11-03,-0.04,-0.04,0,0
31,2015-06-30,2015-08-05,-0.03,-0.6,0.57,95
32,2015-03-31,2015-05-06,-0.36,-0.5,0.14,28
33,2014-12-31,2015-02-11,-0.01,0.02,-0.03,-150
34,2014-09-30,2014-11-05,0.02,-0.01,0.03,300
35,2014-06-30,2014-07-31,0.01,0.04,-0.03,-75
36,2014-03-31,2014-05-07,0.01,0.1,-0.09,-90
37,2013-12-31,2014-02-19,0.02,0.01,0.01,100
38,2013-09-30,2013-11-05,0.01,0.01,0,0
39,2013-06-30,2013-08-07,0.01,-0.01,0.02,200
40,2013-03-31,2013-05-08,0.01,0.04,-0.03,-75
41,2012-12-31,2013-02-20,-0.04,-0.04,0,0
42,2012-09-30,2012-11-05,-0.06,-0.06,0,0
43,2012-06-30,2012-07-25,-0.06,-0.06,0,0
44,2012-03-31,2012-05-09,-0.05,-0.05,0,0
45,2011-12-31,2012-02-15,-0.05,-0.04,-0.01,-25
46,2011-09-30,2011-11-02,-0.04,-0.04,0,0
47,2011-06-30,2011-08-03,-0.04,-0.03,-0.01,-33.3333
48,2011-03-31,2011-05-04,-0.03,-0.03,0,0
49,2010-12-31,2011-02-15,-0.03,-0.03,0,0
50,2010-09-30,2010-11-09,-0.02,-0.03,0.01,33.3333
51,2010-06-30,2010-08-05,-0.0271,None,None,None
1 Fiscal Date Ending Reported Date Reported EPS Estimated EPS Surprise Surprise Percentage
2 0 2022-12-31 2023-03-31 2023-01-25 2023-04-19 1.19 0.85 1.13 0.85 0.06 0 5.3097 0
3 1 2022-09-30 2022-12-31 2022-10-19 2023-01-25 1.05 1.19 0.99 1.13 0.06 6.0606 5.3097
4 2 2022-06-30 2022-09-30 2022-07-20 2022-10-19 0.76 1.05 0.61 0.99 0.15 0.06 24.5902 6.0606
5 3 2022-03-31 2022-06-30 2022-04-20 2022-07-20 1.07 0.76 0.75 0.6 0.32 0.16 42.6667 26.6667
6 4 2021-12-31 2022-03-31 2022-01-26 2022-04-20 0.85 1.07 0.79 0.75 0.06 0.32 7.5949 42.6667
7 5 2021-09-30 2021-12-31 2021-10-20 2022-01-26 0.62 0.85 0.53 0.79 0.09 0.06 16.9811 7.5949
8 6 2021-06-30 2021-09-30 2021-07-26 2021-10-20 0.48 0.62 0.33 0.53 0.15 0.09 45.4545 16.9811
9 7 2021-03-31 2021-06-30 2021-04-26 2021-07-26 0.31 0.48 0.26 0.33 0.05 0.15 19.2308 45.4545
10 8 2020-12-31 2021-03-31 2021-01-27 2021-04-26 0.27 0.31 0.34 0.26 -0.07 0.05 -20.5882 19.2308
11 9 2020-09-30 2020-12-31 2020-10-21 2021-01-27 0.25 0.27 0.19 0.34 0.06 -0.07 31.5789 -20.5882
12 10 2020-06-30 2020-09-30 2020-07-22 2020-10-21 0.44 0.25 -0.04 0.19 0.48 0.06 1200 31.5789
13 11 2020-03-31 2020-06-30 2020-04-29 2020-07-22 0.23 0.15 -0.06 -0.01 0.29 0.16 483.3333 1600
14 12 2019-12-31 2020-03-31 2020-01-29 2020-04-29 0.41 0.08 0.35 -0.02 0.06 0.1 17.1429 500
15 13 2019-09-30 2019-12-31 2019-10-23 2020-01-29 0.37 0.14 -0.08 0.11 0.45 0.03 562.5 27.2727
16 14 2019-06-30 2019-09-30 2019-07-24 2019-10-23 -0.22 0.12 -0.07 -0.03 -0.15 0.15 -214.2857 500
17 15 2019-03-31 2019-06-30 2019-04-24 2019-07-24 -0.58 -0.07 -0.14 -0.02 -0.44 -0.05 -314.2857 -250
18 16 2018-12-31 2019-03-31 2019-01-30 2019-04-24 0.39 -0.12 0.44 -0.05 -0.05 -0.07 -11.3636 -140
19 17 2018-09-30 2018-12-31 2018-10-24 2019-01-30 0.58 0.13 -0.04 0.08 0.62 0.05 1550 62.5
20 18 2018-06-30 2018-09-30 2018-08-01 2018-10-24 -3.06 0.19 -2.92 0.03 -0.14 0.16 -4.7945 533.3333
21 19 2018-03-31 2018-06-30 2018-05-02 2018-08-01 -3.35 -0.16 -3.58 -0.2 0.23 0.04 6.4246 20
22 20 2017-12-31 2018-03-31 2018-02-07 2018-05-02 -3.04 -0.22 -3.09 -0.24 0.05 0.02 1.6181 8.3333
23 21 2017-09-30 2017-12-31 2017-11-01 2018-02-07 -2.92 -0.2 -2.2 -0.21 -0.72 0.01 -32.7273 4.7619
24 22 2017-06-30 2017-09-30 2017-08-02 2017-11-01 -1.33 -0.19 -1.82 -0.15 0.49 -0.04 26.9231 -26.6667
25 23 2017-03-31 2017-06-30 2017-05-03 2017-08-02 -1.33 -0.09 -0.81 -0.12 -0.52 0.03 -64.1975 25
26 24 2016-12-31 2017-03-31 2017-02-22 2017-05-03 -0.69 -0.09 -0.43 -0.09 -0.26 0 -60.4651 0
27 25 2016-09-30 2016-12-31 2016-10-26 2017-02-22 0.71 -0.14 -0.54 -0.21 1.25 0.07 231.4815 33.3333
28 26 2016-06-30 2016-09-30 2016-08-03 2016-10-26 -1.61 0.14 -0.51 -0.08 -1.1 0.22 -215.6863 275
29 27 2016-03-31 2016-06-30 2016-05-04 2016-08-03 -1.45 -0.07 -0.58 -0.04 -0.87 -0.03 -150 -75
30 28 2015-12-31 2016-03-31 2016-02-10 2016-05-04 -0.87 -0.04 0.1 -0.05 -0.97 0.01 -970 20
31 29 2015-09-30 2015-12-31 2015-11-03 2016-02-10 -0.58 -0.87 -0.49 0.1 -0.09 -0.97 -18.3673 -970
32 30 2015-06-30 2015-09-30 2015-08-05 2015-11-03 -0.48 -0.04 -0.6 -0.04 0.12 0 20 0
33 31 2015-03-31 2015-06-30 2015-05-06 2015-08-05 -0.36 -0.03 -0.5 -0.6 0.14 0.57 28 95
34 32 2014-12-31 2015-03-31 2015-02-11 2015-05-06 -0.13 -0.36 0.31 -0.5 -0.44 0.14 -141.9355 28
35 33 2014-09-30 2014-12-31 2014-11-05 2015-02-11 0.02 -0.01 -0.01 0.02 0.03 -0.03 300 -150
36 34 2014-06-30 2014-09-30 2014-07-31 2014-11-05 0.11 0.02 0.04 -0.01 0.07 0.03 175 300
37 35 2014-03-31 2014-06-30 2014-05-07 2014-07-31 0.12 0.01 0.1 0.04 0.02 -0.03 20 -75
38 36 2013-12-31 2014-03-31 2014-02-19 2014-05-07 0.33 0.01 0.21 0.1 0.12 -0.09 57.1429 -90
39 37 2013-09-30 2013-12-31 2013-11-05 2014-02-19 0.12 0.02 0.11 0.01 0.01 9.0909 100
40 38 2013-06-30 2013-09-30 2013-08-07 2013-11-05 0.2 0.01 -0.17 0.01 0.37 0 217.6471 0
41 39 2013-03-31 2013-06-30 2013-05-08 2013-08-07 0.12 0.01 0.04 -0.01 0.08 0.02 200
42 40 2012-12-31 2013-03-31 2013-02-20 2013-05-08 -0.65 0.01 -0.53 0.04 -0.12 -0.03 -22.6415 -75
43 41 2012-09-30 2012-12-31 2012-11-05 2013-02-20 -0.92 -0.04 -0.9 -0.04 -0.02 0 -2.2222 0
44 42 2012-06-30 2012-09-30 2012-07-25 2012-11-05 -0.89 -0.06 -0.92 -0.06 0.03 0 3.2609 0
45 43 2012-03-31 2012-06-30 2012-05-09 2012-07-25 -0.76 -0.06 -0.69 -0.06 -0.07 0 -10.1449 0
46 44 2011-12-31 2012-03-31 2012-02-15 2012-05-09 -0.69 -0.05 -0.63 -0.05 -0.06 0 -9.5238 0
47 45 2011-09-30 2011-12-31 2011-11-02 2012-02-15 -0.55 -0.05 -0.59 -0.04 0.04 -0.01 6.7797 -25
48 46 2011-06-30 2011-09-30 2011-08-03 2011-11-02 -0.53 -0.04 -0.51 -0.04 -0.02 0 -3.9216 0
49 47 2011-03-31 2011-06-30 2011-05-04 2011-08-03 -0.44 -0.04 -0.51 -0.03 0.07 -0.01 13.7255 -33.3333
50 48 2010-12-31 2011-03-31 2011-02-15 2011-05-04 -0.47 -0.03 -0.5 -0.03 0.03 0 6 0
51 49 2010-09-30 2010-12-31 2010-11-09 2011-02-15 -0.37 -0.03 -0.43 -0.03 0.06 0 13.9535 0
52 50 2010-06-30 2010-09-30 2010-08-05 2010-11-09 -0.0271 -0.02 None -0.03 None 0.01 None 33.3333
53 51 2010-06-30 2010-08-05 -0.0271 None None None

View File

@@ -1,14 +1,15 @@
,Fiscal Date Ending,Reported EPS
0,2022-12-31,4.07
1,2021-12-31,2.26
2,2020-12-31,1.19
3,2019-12-31,-0.02
4,2018-12-31,-5.44
5,2017-12-31,-8.62
6,2016-12-31,-3.04
7,2015-12-31,-2.29
8,2014-12-31,0.12
9,2013-12-31,0.77
10,2012-12-31,-3.22
11,2011-12-31,-2.21
12,2010-12-31,-0.8671
0,2023-03-31,0.85
1,2022-12-31,4.07
2,2021-12-31,2.26
3,2020-12-31,0.75
4,2019-12-31,0.07
5,2018-12-31,-0.06
6,2017-12-31,-0.57
7,2016-12-31,-0.11
8,2015-12-31,-1.3
9,2014-12-31,0.03
10,2013-12-31,0.05
11,2012-12-31,-0.21
12,2011-12-31,-0.16
13,2010-12-31,-0.0771
1 Fiscal Date Ending Reported EPS
2 0 2022-12-31 2023-03-31 4.07 0.85
3 1 2021-12-31 2022-12-31 2.26 4.07
4 2 2020-12-31 2021-12-31 1.19 2.26
5 3 2019-12-31 2020-12-31 -0.02 0.75
6 4 2018-12-31 2019-12-31 -5.44 0.07
7 5 2017-12-31 2018-12-31 -8.62 -0.06
8 6 2016-12-31 2017-12-31 -3.04 -0.57
9 7 2015-12-31 2016-12-31 -2.29 -0.11
10 8 2014-12-31 2015-12-31 0.12 -1.3
11 9 2013-12-31 2014-12-31 0.77 0.03
12 10 2012-12-31 2013-12-31 -3.22 0.05
13 11 2011-12-31 2012-12-31 -2.21 -0.21
14 12 2010-12-31 2011-12-31 -0.8671 -0.16
15 13 2010-12-31 -0.0771

View File

@@ -1,26 +1,26 @@
,2021-12-31,2022-03-31,2022-06-30,2022-09-30,2022-12-31
,2022-03-31,2022-06-30,2022-09-30,2022-12-31,2023-03-31
reportedCurrency,USD,USD,USD,USD,USD
grossProfit,4.847 B,5.460 B,4.234 B,5.382 B,5.777 B
totalRevenue,17.719 B,18.756 B,16.934 B,21.454 B,24.318 B
costOfRevenue,12.872 B,13.296 B,12.700 B,16.072 B,18.541 B
costofGoodsAndServicesSold,149 M,197 M,82 M,97 M,143 M
operatingIncome,2.613 B,3.603 B,2.464 B,3.688 B,3.901 B
sellingGeneralAndAdministrative,1.494 B,992 M,961 M,961 M,1.032 B
researchAndDevelopment,740 M,865 M,667 M,733 M,810 M
operatingExpenses,2.234 B,1.857 B,1.770 B,1.694 B,1.876 B
investmentIncomeNet,25 M,28 M,26 M,86 M,157 M
netInterestIncome,-71 M,-61 M,-44 M,-53 M,-33 M
interestIncome,25 M,28 M,26 M,33 M,124 M
interestExpense,71 M,61 M,44 M,53 M,33 M
nonInterestIncome,-47 M,-30 M,82 M,-53 M,-80 M
otherNonOperatingIncome,68 M,56 M,28 M,-85 M,-42 M
depreciation,530 M,551 M,578 M,620 M,670 M
depreciationAndAmortization,848 M,880 M,922 M,956 M,989 M
incomeBeforeTax,2.613 B,3.664 B,2.464 B,3.597 B,3.963 B
incomeTaxExpense,292 M,346 M,205 M,305 M,276 M
interestAndDebtExpense,71 M,61 M,44 M,53 M,33 M
netIncomeFromContinuingOperations,2.343 B,3.280 B,2.269 B,3.331 B,3.707 B
comprehensiveIncomeNetOfTax,2.255 B,3.214 B,1.832 B,2.827 B,4.268 B
ebit,2.684 B,3.725 B,2.508 B,3.650 B,3.996 B
ebitda,3.532 B,4.605 B,3.430 B,4.606 B,4.985 B
netIncome,2.321 B,3.318 B,2.259 B,3.292 B,3.687 B
grossProfit,5.460 B,4.234 B,5.382 B,5.777 B,4.511 B
totalRevenue,18.756 B,16.934 B,21.454 B,24.318 B,23.329 B
costOfRevenue,13.296 B,12.700 B,16.072 B,18.541 B,18.818 B
costofGoodsAndServicesSold,197 M,82 M,97 M,143 M,126 M
operatingIncome,3.603 B,2.464 B,3.688 B,3.901 B,2.664 B
sellingGeneralAndAdministrative,992 M,961 M,961 M,1.032 B,1.076 B
researchAndDevelopment,865 M,667 M,733 M,810 M,771 M
operatingExpenses,1.857 B,1.770 B,1.694 B,1.876 B,1.847 B
investmentIncomeNet,28 M,26 M,86 M,157 M,213 M
netInterestIncome,-61 M,-44 M,-53 M,-33 M,-29 M
interestIncome,28 M,26 M,33 M,157 M,184 M
interestExpense,61 M,44 M,53 M,33 M,29 M
nonInterestIncome,-30 M,82 M,-53 M,-80 M,25 M
otherNonOperatingIncome,56 M,28 M,-85 M,-42 M,-48 M
depreciation,551 M,578 M,620 M,670 M,722 M
depreciationAndAmortization,964 M,1.118 B,957 M,1.138 B,1.211 B
incomeBeforeTax,3.664 B,2.464 B,3.597 B,3.963 B,2.774 B
incomeTaxExpense,346 M,205 M,305 M,276 M,261 M
interestAndDebtExpense,61 M,44 M,53 M,33 M,29 M
netIncomeFromContinuingOperations,3.280 B,2.269 B,3.331 B,3.707 B,2.539 B
comprehensiveIncomeNetOfTax,3.214 B,1.832 B,2.827 B,4.268 B,2.649 B
ebit,3.725 B,2.508 B,3.650 B,3.996 B,2.803 B
ebitda,4.567 B,3.582 B,4.645 B,5.039 B,3.875 B
netIncome,3.318 B,2.259 B,3.292 B,3.687 B,2.513 B
1 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31
2 reportedCurrency USD USD USD USD USD USD
3 grossProfit 4.847 B 5.460 B 4.234 B 5.382 B 5.777 B 4.511 B
4 totalRevenue 17.719 B 18.756 B 16.934 B 21.454 B 24.318 B 23.329 B
5 costOfRevenue 12.872 B 13.296 B 12.700 B 16.072 B 18.541 B 18.818 B
6 costofGoodsAndServicesSold 149 M 197 M 82 M 97 M 143 M 126 M
7 operatingIncome 2.613 B 3.603 B 2.464 B 3.688 B 3.901 B 2.664 B
8 sellingGeneralAndAdministrative 1.494 B 992 M 961 M 961 M 1.032 B 1.076 B
9 researchAndDevelopment 740 M 865 M 667 M 733 M 810 M 771 M
10 operatingExpenses 2.234 B 1.857 B 1.770 B 1.694 B 1.876 B 1.847 B
11 investmentIncomeNet 25 M 28 M 26 M 86 M 157 M 213 M
12 netInterestIncome -71 M -61 M -44 M -53 M -33 M -29 M
13 interestIncome 25 M 28 M 26 M 33 M 124 M 157 M 184 M
14 interestExpense 71 M 61 M 44 M 53 M 33 M 29 M
15 nonInterestIncome -47 M -30 M 82 M -53 M -80 M 25 M
16 otherNonOperatingIncome 68 M 56 M 28 M -85 M -42 M -48 M
17 depreciation 530 M 551 M 578 M 620 M 670 M 722 M
18 depreciationAndAmortization 848 M 880 M 964 M 922 M 1.118 B 956 M 957 M 989 M 1.138 B 1.211 B
19 incomeBeforeTax 2.613 B 3.664 B 2.464 B 3.597 B 3.963 B 2.774 B
20 incomeTaxExpense 292 M 346 M 205 M 305 M 276 M 261 M
21 interestAndDebtExpense 71 M 61 M 44 M 53 M 33 M 29 M
22 netIncomeFromContinuingOperations 2.343 B 3.280 B 2.269 B 3.331 B 3.707 B 2.539 B
23 comprehensiveIncomeNetOfTax 2.255 B 3.214 B 1.832 B 2.827 B 4.268 B 2.649 B
24 ebit 2.684 B 3.725 B 2.508 B 3.650 B 3.996 B 2.803 B
25 ebitda 3.532 B 4.605 B 4.567 B 3.430 B 3.582 B 4.606 B 4.645 B 4.985 B 5.039 B 3.875 B
26 netIncome 2.321 B 3.318 B 2.259 B 3.292 B 3.687 B 2.513 B

View File

@@ -11,37 +11,37 @@ Sector,MANUFACTURING
Industry,MOTOR VEHICLES & PASSENGER CAR BODIES
Address,"3500 DEER CREEK RD, PALO ALTO, CA, US"
FiscalYearEnd,December
LatestQuarter,2022-12-31
MarketCapitalization,595.705 B
EBITDA,17.439 B
PERatio,49.68
LatestQuarter,2023-03-31
MarketCapitalization,536.121 B
EBITDA,16.666 B
PERatio,49.75
PEGRatio,1.281
BookValue,14.13
BookValue,15.16
DividendPerShare,0
DividendYield,0
EPS,3.79
RevenuePerShareTTM,26.03
ProfitMargin,0.154
OperatingMarginTTM,0.168
ReturnOnAssetsTTM,0.118
ReturnOnEquityTTM,0.325
RevenueTTM,81.462 B
EPS,3.4
RevenuePerShareTTM,27.35
ProfitMargin,0.137
OperatingMarginTTM,0.148
ReturnOnAssetsTTM,0.104
ReturnOnEquityTTM,0.28
RevenueTTM,86.035 B
GrossProfitTTM,20.853 B
DilutedEPSTTM,3.79
QuarterlyEarningsGrowthYOY,0.569
QuarterlyRevenueGrowthYOY,0.372
AnalystTargetPrice,190.68
TrailingPE,49.68
DilutedEPSTTM,3.4
QuarterlyEarningsGrowthYOY,-0.232
QuarterlyRevenueGrowthYOY,0.244
AnalystTargetPrice,181.21
TrailingPE,49.75
ForwardPE,28.82
PriceToSalesRatioTTM,6.65
PriceToBookRatio,12.42
EVToRevenue,6.41
EVToEBITDA,29.61
Beta,2.03
52WeekHigh,384.29
Beta,2.003
52WeekHigh,314.67
52WeekLow,101.81
50DayMovingAverage,150.4
200DayMovingAverage,230.59
SharesOutstanding,3.164 B
50DayMovingAverage,181.18
200DayMovingAverage,207.43
SharesOutstanding,3.170 B
DividendDate,None
ExDividendDate,None
1
11 Industry MOTOR VEHICLES & PASSENGER CAR BODIES
12 Address 3500 DEER CREEK RD, PALO ALTO, CA, US
13 FiscalYearEnd December
14 LatestQuarter 2022-12-31 2023-03-31
15 MarketCapitalization 595.705 B 536.121 B
16 EBITDA 17.439 B 16.666 B
17 PERatio 49.68 49.75
18 PEGRatio 1.281
19 BookValue 14.13 15.16
20 DividendPerShare 0
21 DividendYield 0
22 EPS 3.79 3.4
23 RevenuePerShareTTM 26.03 27.35
24 ProfitMargin 0.154 0.137
25 OperatingMarginTTM 0.168 0.148
26 ReturnOnAssetsTTM 0.118 0.104
27 ReturnOnEquityTTM 0.325 0.28
28 RevenueTTM 81.462 B 86.035 B
29 GrossProfitTTM 20.853 B
30 DilutedEPSTTM 3.79 3.4
31 QuarterlyEarningsGrowthYOY 0.569 -0.232
32 QuarterlyRevenueGrowthYOY 0.372 0.244
33 AnalystTargetPrice 190.68 181.21
34 TrailingPE 49.68 49.75
35 ForwardPE 28.82
36 PriceToSalesRatioTTM 6.65
37 PriceToBookRatio 12.42
38 EVToRevenue 6.41
39 EVToEBITDA 29.61
40 Beta 2.03 2.003
41 52WeekHigh 384.29 314.67
42 52WeekLow 101.81
43 50DayMovingAverage 150.4 181.18
44 200DayMovingAverage 230.59 207.43
45 SharesOutstanding 3.164 B 3.170 B
46 DividendDate None
47 ExDividendDate None

View File

@@ -1,4 +1,44 @@
date,Rating,DCF,ROE,ROA,DE,PE,PB
2023-05-09,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
2023-05-08,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
2023-05-05,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
2023-05-04,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
2023-05-03,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
2023-05-02,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
2023-05-01,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
2023-04-28,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
2023-04-27,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
2023-04-26,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
2023-04-25,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
2023-04-24,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
2023-04-21,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
2023-04-20,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
2023-04-19,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
2023-04-18,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
2023-04-17,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
2023-04-14,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
2023-04-13,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
2023-04-12,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
2023-04-10,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
2023-03-31,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
2023-03-30,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
2023-03-29,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
2023-03-28,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
2023-03-27,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
2023-03-24,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
2023-03-23,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
2023-03-22,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
2023-03-21,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
2023-03-20,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
2023-03-17,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
2023-03-16,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
2023-03-15,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
2023-03-14,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
2023-03-13,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
2023-03-10,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
2023-03-09,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
2023-03-08,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
2023-03-07,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
2023-03-03,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
2023-02-28,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
2023-02-27,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
1 date Rating DCF ROE ROA DE PE PB
2 2023-05-09 Strong Buy Strong Buy Neutral Neutral Buy Strong Buy Strong Buy
3 2023-05-08 Strong Buy Strong Buy Neutral Neutral Buy Strong Buy Strong Buy
4 2023-05-05 Strong Buy Strong Buy Neutral Neutral Buy Strong Buy Strong Buy
5 2023-05-04 Strong Buy Strong Buy Neutral Neutral Buy Strong Buy Strong Buy
6 2023-05-03 Strong Buy Strong Buy Neutral Neutral Buy Strong Buy Strong Buy
7 2023-05-02 Strong Buy Strong Buy Neutral Neutral Buy Strong Buy Strong Buy
8 2023-05-01 Strong Buy Strong Buy Neutral Neutral Buy Strong Buy Strong Buy
9 2023-04-28 Strong Buy Strong Buy Neutral Neutral Buy Strong Buy Strong Buy
10 2023-04-27 Strong Buy Strong Buy Neutral Neutral Buy Strong Buy Strong Buy
11 2023-04-26 Strong Buy Strong Buy Neutral Neutral Buy Strong Buy Strong Buy
12 2023-04-25 Strong Buy Strong Buy Neutral Neutral Buy Strong Buy Strong Buy
13 2023-04-24 Strong Buy Strong Buy Neutral Neutral Buy Strong Buy Strong Buy
14 2023-04-21 Strong Buy Strong Buy Neutral Neutral Buy Strong Buy Strong Buy
15 2023-04-20 Strong Buy Strong Buy Neutral Neutral Buy Strong Buy Strong Buy
16 2023-04-19 Strong Buy Strong Buy Neutral Neutral Buy Strong Buy Strong Buy
17 2023-04-18 Strong Buy Strong Buy Neutral Neutral Buy Strong Buy Strong Buy
18 2023-04-17 Strong Buy Strong Buy Neutral Neutral Buy Strong Buy Strong Buy
19 2023-04-14 Strong Buy Strong Buy Neutral Neutral Buy Strong Buy Strong Buy
20 2023-04-13 Strong Buy Strong Buy Neutral Neutral Buy Strong Buy Strong Buy
21 2023-04-12 Strong Buy Strong Buy Neutral Neutral Buy Strong Buy Strong Buy
22 2023-04-10 Strong Buy Strong Buy Neutral Neutral Buy Strong Buy Strong Buy
23 2023-03-31 Strong Buy Strong Buy Neutral Neutral Buy Strong Buy Strong Buy
24 2023-03-30 Strong Buy Strong Buy Neutral Neutral Buy Strong Buy Strong Buy
25 2023-03-29 Strong Buy Strong Buy Neutral Neutral Buy Strong Buy Strong Buy
26 2023-03-28 Strong Buy Strong Buy Neutral Neutral Buy Strong Buy Strong Buy
27 2023-03-27 Strong Buy Strong Buy Neutral Neutral Buy Strong Buy Strong Buy
28 2023-03-24 Strong Buy Strong Buy Neutral Neutral Buy Strong Buy Strong Buy
29 2023-03-23 Strong Buy Strong Buy Neutral Neutral Buy Strong Buy Strong Buy
30 2023-03-22 Strong Buy Strong Buy Neutral Neutral Buy Strong Buy Strong Buy
31 2023-03-21 Strong Buy Strong Buy Neutral Neutral Buy Strong Buy Strong Buy
32 2023-03-20 Strong Buy Strong Buy Neutral Neutral Buy Strong Buy Strong Buy
33 2023-03-17 Strong Buy Strong Buy Neutral Neutral Buy Strong Buy Strong Buy
34 2023-03-16 Strong Buy Strong Buy Neutral Neutral Buy Strong Buy Strong Buy
35 2023-03-15 Strong Buy Strong Buy Neutral Neutral Buy Strong Buy Strong Buy
36 2023-03-14 Strong Buy Strong Buy Neutral Neutral Buy Strong Buy Strong Buy
37 2023-03-13 Strong Buy Strong Buy Neutral Neutral Buy Strong Buy Strong Buy
38 2023-03-10 Strong Buy Strong Buy Neutral Neutral Buy Strong Buy Strong Buy
39 2023-03-09 Strong Buy Strong Buy Neutral Neutral Buy Strong Buy Strong Buy
40 2023-03-08 Strong Buy Strong Buy Neutral Neutral Buy Strong Buy Strong Buy
41 2023-03-07 Strong Buy Strong Buy Neutral Neutral Buy Strong Buy Strong Buy
42 2023-03-03 Strong Buy Strong Buy Neutral Neutral Buy Strong Buy Strong Buy
43 2023-02-28 Strong Buy Strong Buy Neutral Neutral Buy Strong Buy Strong Buy
44 2023-02-27 Strong Buy Strong Buy Neutral Neutral Buy Strong Buy Strong Buy