mirror of
https://github.com/OpenBB-finance/OpenBB.git
synced 2026-11-04 00:12:29 +00:00
tests
This commit is contained in:
@@ -9,7 +9,7 @@ interactions:
|
||||
Connection:
|
||||
- keep-alive
|
||||
User-Agent:
|
||||
- Mozilla/5.0 (Windows NT 10.0; WOW64; rv:86.0) Gecko/20100101 Firefox/86.0
|
||||
- Mozilla/5.0 (Macintosh; Intel Mac OS X 10.13; rv:86.0) Gecko/20100101 Firefox/86.0
|
||||
method: GET
|
||||
uri: https://en.wikipedia.org/wiki/List_of_countries_by_external_debt
|
||||
response:
|
||||
@@ -857,7 +857,7 @@ interactions:
|
||||
accept-ranges:
|
||||
- bytes
|
||||
age:
|
||||
- '28616'
|
||||
- '29414'
|
||||
cache-control:
|
||||
- private, s-maxage=0, max-age=0, must-revalidate
|
||||
content-encoding:
|
||||
@@ -894,7 +894,7 @@ interactions:
|
||||
vary:
|
||||
- Accept-Encoding,Cookie,Authorization
|
||||
x-cache:
|
||||
- cp2039 hit, cp2027 hit/6
|
||||
- cp2039 hit, cp2027 hit/7
|
||||
x-cache-status:
|
||||
- hit-front
|
||||
x-client-ip:
|
||||
|
||||
@@ -23,7 +23,7 @@ interactions:
|
||||
CF-Cache-Status:
|
||||
- DYNAMIC
|
||||
CF-RAY:
|
||||
- 793ba65f4d52c2c0-VIE
|
||||
- 7c557dd31b524798-DFW
|
||||
Connection:
|
||||
- keep-alive
|
||||
Content-Encoding:
|
||||
@@ -33,13 +33,11 @@ interactions:
|
||||
Cross-Origin-Opener-Policy:
|
||||
- same-origin
|
||||
Date:
|
||||
- Fri, 03 Feb 2023 13:52:56 GMT
|
||||
- Wed, 10 May 2023 22:06:49 GMT
|
||||
Referrer-Policy:
|
||||
- same-origin
|
||||
Server:
|
||||
- cloudflare
|
||||
Server-Timing:
|
||||
- cf-q-config;dur=9.0000003183377e-06
|
||||
Transfer-Encoding:
|
||||
- chunked
|
||||
Vary:
|
||||
|
||||
@@ -23,7 +23,7 @@ interactions:
|
||||
CF-Cache-Status:
|
||||
- DYNAMIC
|
||||
CF-RAY:
|
||||
- 793ba6609bc99b82-FRA
|
||||
- 7c557dd87b2baa55-DFW
|
||||
Connection:
|
||||
- keep-alive
|
||||
Content-Encoding:
|
||||
@@ -33,13 +33,11 @@ interactions:
|
||||
Cross-Origin-Opener-Policy:
|
||||
- same-origin
|
||||
Date:
|
||||
- Fri, 03 Feb 2023 13:52:56 GMT
|
||||
- Wed, 10 May 2023 22:06:49 GMT
|
||||
Referrer-Policy:
|
||||
- same-origin
|
||||
Server:
|
||||
- cloudflare
|
||||
Server-Timing:
|
||||
- cf-q-config;dur=6.9999999823267e-06
|
||||
Transfer-Encoding:
|
||||
- chunked
|
||||
Vary:
|
||||
|
||||
@@ -23,7 +23,7 @@ interactions:
|
||||
CF-Cache-Status:
|
||||
- DYNAMIC
|
||||
CF-RAY:
|
||||
- 793ba661dbb2bbd9-FRA
|
||||
- 7c557ddaef8ce756-DFW
|
||||
Connection:
|
||||
- keep-alive
|
||||
Content-Encoding:
|
||||
@@ -33,13 +33,11 @@ interactions:
|
||||
Cross-Origin-Opener-Policy:
|
||||
- same-origin
|
||||
Date:
|
||||
- Fri, 03 Feb 2023 13:52:56 GMT
|
||||
- Wed, 10 May 2023 22:06:50 GMT
|
||||
Referrer-Policy:
|
||||
- same-origin
|
||||
Server:
|
||||
- cloudflare
|
||||
Server-Timing:
|
||||
- cf-q-config;dur=5.9999997574778e-06
|
||||
Transfer-Encoding:
|
||||
- chunked
|
||||
Vary:
|
||||
|
||||
@@ -23,7 +23,7 @@ interactions:
|
||||
CF-Cache-Status:
|
||||
- DYNAMIC
|
||||
CF-RAY:
|
||||
- 793ba66a8a4b2a33-CDG
|
||||
- 7c557ddc0afc2e4f-DFW
|
||||
Connection:
|
||||
- keep-alive
|
||||
Content-Encoding:
|
||||
@@ -33,13 +33,11 @@ interactions:
|
||||
Cross-Origin-Opener-Policy:
|
||||
- same-origin
|
||||
Date:
|
||||
- Fri, 03 Feb 2023 13:52:58 GMT
|
||||
- Wed, 10 May 2023 22:06:50 GMT
|
||||
Referrer-Policy:
|
||||
- same-origin
|
||||
Server:
|
||||
- cloudflare
|
||||
Server-Timing:
|
||||
- cf-q-config;dur=7.0000000960135e-06
|
||||
Transfer-Encoding:
|
||||
- chunked
|
||||
Vary:
|
||||
|
||||
@@ -13,38 +13,35 @@ interactions:
|
||||
response:
|
||||
body:
|
||||
string: !!binary |
|
||||
H4sIAAAAAAAAA7RbTW9cNwy851cYPkeESEqUlFuB+lYUAdJb0cM22QYGnE26tg9BkP9e6Nlwu/5Y
|
||||
Tsq3PhleYYUZcUYkRX97dXZ2dnZ+/fXTn5+vzt+cnf/27pefzl/f/XWz291uri42+93l7uP1+Zuz
|
||||
35e/z59vD78tK/+6vH6/ufp5c7O92H243H2c3yRZJLEk5fvve1i93375vL/Zfrh4+24uLJTb+cOK
|
||||
769/cBOGNhESC2ySoU2YePz/TXhAm6RMWQK7dGyXSqUEdmnYLp0sgsWwXZRyBEvFdhGSyOkXaJdM
|
||||
HCFMwU1aQJEs6KlIBArDp8KBXTKqyW7tv/ssv/1xb6R/3272N9v91dfTeelcf79SU+YkFfGqR0u2
|
||||
1zeXnzYHa/Txmuvb/Zf95fX2Lk6yvfT52+3+/XZ3s/m4rKykeURcXlIeSTMAX9I8tOHCz9WDn2mM
|
||||
deAbZcsWg28o/NySZF/h5sM3Pg6fKwZfCtURubQmKsWiX1IuPn6eOYeLv9Xj+FUw/EXIzE6Y5Bzi
|
||||
5yTmnn8Hwr+tFP6N6igjBB9VP0/1A+Fv4sOvnvkNDD4bjc4cw28o/il///hL9/GrriP/UqnUUmP4
|
||||
QfnzIn8f/9Mve4pfzDl/ED8PEs39dOXHIX5O0lz8AtiflmP4Zx3SMAKSZKq9S4gB1AHy4gB+iiuA
|
||||
AfJKBqhMtfURw28o/ukA4jtA8fDPEy7HCXhqIy9IQHKOoQf1nxf9D//0FUHvGICAF0DpSqqqp+sN
|
||||
HDLACAMFcECt68Q/N+Iisd4IqP/JVE5Pj/fpDdCQCOhO/INXQDWhGoNvKPwp/+IXrCII/uZcAWgO
|
||||
kIQLSa8tRgLmAnNlgUioHSCBvXuwFJAEjZPQUSOYJPCRmPlXCMM3guKmAmgcMJOaWogB1Ar6YgXF
|
||||
ZQCKAu8qNLAY5FpzDL2h6HNPGWmOuq2AJDTEcwJUBIXaiFQDExjoAz3lmrL4FKibDCZ9JkwepQOK
|
||||
doOKFDtdc/2QgNkQghrkPgF5rFQQkXHnEAGoBbTEDIjgufh+RgSeBpqgF4FQk6YxCgylYPqAKwJ+
|
||||
pt5/QgFTFycjAnNiMRqiwSAAbaAtNqCrMJCpsxMFFY0CK8Sj1dM9gB1yIH5ZmDLZADgo6nAghnKQ
|
||||
qVjlEAeoGdiSD/jNocYABfVoPsDP9BdeEIIylc6xKEC9wBYvAJRgEAXHlcDEcHFQybppjAPQDWxx
|
||||
g+JzUCrCQXeU0NEmGYfywgo7gU0n4Aw8aQI9Qs8LB4p+tBh61APqkhDoSqVhGV5dNNDT76QWyggq
|
||||
7AJ1cYHqc1AQDpwmGYO3oQTPH1R/XdRvPnY1RP0OdrAmkn66wZFD7JIYGGZgBXqDvFZXhAvT0FpD
|
||||
HKD6L4v+q5sDZKg95jyQZ7Ai1Eh3fII3FHxu0IwR0Bv2+iHo4xC34MGDwi+L8BsyXxW79Z6LnRNY
|
||||
nsKyL4vs/RcBBVQvvI7b1/CLgMKSV1Dy0Ml7Rw+mvIPyyEH4hsKftz3wJIy0wpszEQOKXriRlcYx
|
||||
AkDl66L8vsr5u67XUenn001YHmIXfx5mZnFQseOV/aj8kwhZCRW98ETgZIuhdHcgEnAzfpgCEglN
|
||||
wMJDgXw3FAgw0JHmz5CVsh4SC3kgPBU4V84S0SegIVm/jbUGY3jWCJHROIYnAycHkriu1AE0zwrQ
|
||||
2YA0qIr2EAWoE/DiBEATtEJu6D2HFPQ9qLXIcDTD44FzZce6Hxrv//2AFyoNYYtRAFoBY+0/cECq
|
||||
8kpVkFKTUAkMzwguEoCMoLR4CwS9DCwEHTWAvBgAcA9A00Flpf+OYKVRNXb4qANktPeXxX8G+fXz
|
||||
bnuMgmOfH1KwrHz87zOvvv8DAAD//wMAv/CpC6A4AAA=
|
||||
H4sIAAAAAAAAA9ybT2+TSQzG73yKKGdmZHv+c1uJ3lYrJLit9pCFUEUqKSTpASG+O5rZqmxabfyA
|
||||
J+rSnqJk9I5+th/b43f65dlisVgs958//H19tXyxWL55/ftvy+f/fLvabm9WVxer3XazvdwvXyz+
|
||||
HN/3vy93n8bK95v929XVy9VhfbF9t9le9icJSXAUXODb592t3q0/Xu8O63cXr173heRrWt6t+Pr8
|
||||
BzcRx6JvEj0VwyYMbSJesmETgjYhXwzm4gZuYjEXV2gTR54M9uKC7pIsLBndhdmwS8J2YR8Mm0TU
|
||||
95ZNArqJJYoFdYpYnMKw6y1hTLBYSvk3zfj0122u/nSz2h3Wu6vP50vXff33ldFxQxL7vSXr/WHz
|
||||
YXV6zf5m93G32Y/N6L9+fLXevV1vD6vL22VnKyDH2OwkKdjsH1rmPjZ7Diexe2aEyJMP1IoJn5oL
|
||||
BOCL67HaVHwCvN7aHPzsKVuKSMfPKD4VJ6SX56zj59P0DNJL9jlno/dBzUvXvIrPvXFQ8ctpzfsg
|
||||
GH8UKz/D4pch/jwl55VJ0V98arGZ8FHxcxc/EP1ZdPyk5b6G4XP2rVrars6fUf6uft39ser8QeHn
|
||||
BIZ/8jHFZOMH5c9D/jr/w4c95Bcl/RHIz81LoHq+I9cxPzspKr8A6S/EU/yj08MM4IR8qlVMFkAz
|
||||
AI0MoDf2AiRAnpQAA/tUarPxZ5S/ZwBR+Vnl7x7mOR0AZyIbPah/GvrXW36qCL0o9GDva2HXJiHH
|
||||
7IywcwQiX3E8BbD1K16KFBM/qPxuKXISdH5BfD+p+FmdD8q+ryxOInI8N0e+w2ufk2Tkx4TfV0aI
|
||||
H/N+mlX6ONL5JpTH/HwiUr4Hf9DF/zA5/lzjk8UnEzyq/DqUH3X4BsCHOSUvheBDCMFmgIwagKoj
|
||||
bASoR79S9iiCud8W+ajyq6PkSIAhK6J8iQo8eOavVucXWPrVUR/6AAZA+LXCDzY90ZfMzcSPqr84
|
||||
Ziz4G2AAVlN/REufdezVbZBRG/QEAIiAIBvIpO4v2eDBDFBGBgiT4Kk97qRfe5V3DC76Wc8hLT8i
|
||||
fbDnsRe+DGs/j8qfJ5x5nN73iKCHnmSDzyh8F32Y1fOr4x5Q9c6KD8o+D9kjR55obvnxwmfqehIs
|
||||
/dylz6TDV2DSx4rnG3raacVGj8o+jZIfZrk+PnLGT7Dk05B8AsADAK4MuBPo9pZs7KDe09B71tkD
|
||||
cshR5M7oIaee76bLMbs4Rm5fAC829OkOmunZNN2JsN7j0HvSx7oyYaiN0gcywmcUngp0VQlx/f+j
|
||||
yEdY9HGIvkyB18oc+kLXNTrfzbNjdkHuLxHwMpsmneuZbOyo4gOqeDazn7++B1jrYdT3GeGOJDr0
|
||||
PGP1Oaj1MLRen1Kig2/tdXjRb678Mi0tfF+vm4ixlhZp6yg/PnhGwfsru6cEDupchs4bAJ7sB/fz
|
||||
g8OX8zq4OE6zwNUUx/BLWhM+qnQeSpenkuLgW3l9ZZ04rgiz/G6f1MI380aOx6Z1wX494/zOh6/k
|
||||
jZDHRP+LgKNypyF3JM3PuJCDBr095uG7eH0lOK2Tova0f1xv16dMcOr3YxOMlff/Q+fZ128AAAD/
|
||||
/wMA5RPPcWY5AAA=
|
||||
headers:
|
||||
Allow:
|
||||
- GET, HEAD, OPTIONS
|
||||
CF-Cache-Status:
|
||||
- DYNAMIC
|
||||
CF-RAY:
|
||||
- 793ba6579f348879-LHR
|
||||
- 7c557dc84d122cbe-DFW
|
||||
Connection:
|
||||
- keep-alive
|
||||
Content-Encoding:
|
||||
@@ -54,13 +51,11 @@ interactions:
|
||||
Cross-Origin-Opener-Policy:
|
||||
- same-origin
|
||||
Date:
|
||||
- Fri, 03 Feb 2023 13:52:55 GMT
|
||||
- Wed, 10 May 2023 22:06:47 GMT
|
||||
Referrer-Policy:
|
||||
- same-origin
|
||||
Server:
|
||||
- cloudflare
|
||||
Server-Timing:
|
||||
- cf-q-config;dur=6.9999998686399e-06
|
||||
Transfer-Encoding:
|
||||
- chunked
|
||||
Vary:
|
||||
|
||||
@@ -13,38 +13,35 @@ interactions:
|
||||
response:
|
||||
body:
|
||||
string: !!binary |
|
||||
H4sIAAAAAAAAA7RbTW9cNwy851cYPkeESEqUlFuB+lYUAdJb0cM22QYGnE26tg9BkP9e6Nlwu/5Y
|
||||
Tsq3PhleYYUZcUYkRX97dXZ2dnZ+/fXTn5+vzt+cnf/27pefzl/f/XWz291uri42+93l7uP1+Zuz
|
||||
35e/z59vD78tK/+6vH6/ufp5c7O92H243H2c3yRZJLEk5fvve1i93375vL/Zfrh4+24uLJTb+cOK
|
||||
769/cBOGNhESC2ySoU2YePz/TXhAm6RMWQK7dGyXSqUEdmnYLp0sgsWwXZRyBEvFdhGSyOkXaJdM
|
||||
HCFMwU1aQJEs6KlIBArDp8KBXTKqyW7tv/ssv/1xb6R/3272N9v91dfTeelcf79SU+YkFfGqR0u2
|
||||
1zeXnzYHa/Txmuvb/Zf95fX2Lk6yvfT52+3+/XZ3s/m4rKykeURcXlIeSTMAX9I8tOHCz9WDn2mM
|
||||
deAbZcsWg28o/NySZF/h5sM3Pg6fKwZfCtURubQmKsWiX1IuPn6eOYeLv9Xj+FUw/EXIzE6Y5Bzi
|
||||
5yTmnn8Hwr+tFP6N6igjBB9VP0/1A+Fv4sOvnvkNDD4bjc4cw28o/il///hL9/GrriP/UqnUUmP4
|
||||
QfnzIn8f/9Mve4pfzDl/ED8PEs39dOXHIX5O0lz8AtiflmP4Zx3SMAKSZKq9S4gB1AHy4gB+iiuA
|
||||
AfJKBqhMtfURw28o/ukA4jtA8fDPEy7HCXhqIy9IQHKOoQf1nxf9D//0FUHvGICAF0DpSqqqp+sN
|
||||
HDLACAMFcECt68Q/N+Iisd4IqP/JVE5Pj/fpDdCQCOhO/INXQDWhGoNvKPwp/+IXrCII/uZcAWgO
|
||||
kIQLSa8tRgLmAnNlgUioHSCBvXuwFJAEjZPQUSOYJPCRmPlXCMM3guKmAmgcMJOaWogB1Ar6YgXF
|
||||
ZQCKAu8qNLAY5FpzDL2h6HNPGWmOuq2AJDTEcwJUBIXaiFQDExjoAz3lmrL4FKibDCZ9JkwepQOK
|
||||
doOKFDtdc/2QgNkQghrkPgF5rFQQkXHnEAGoBbTEDIjgufh+RgSeBpqgF4FQk6YxCgylYPqAKwJ+
|
||||
pt5/QgFTFycjAnNiMRqiwSAAbaAtNqCrMJCpsxMFFY0CK8Sj1dM9gB1yIH5ZmDLZADgo6nAghnKQ
|
||||
qVjlEAeoGdiSD/jNocYABfVoPsDP9BdeEIIylc6xKEC9wBYvAJRgEAXHlcDEcHFQybppjAPQDWxx
|
||||
g+JzUCrCQXeU0NEmGYfywgo7gU0n4Aw8aQI9Qs8LB4p+tBh61APqkhDoSqVhGV5dNNDT76QWyggq
|
||||
7AJ1cYHqc1AQDpwmGYO3oQTPH1R/XdRvPnY1RP0OdrAmkn66wZFD7JIYGGZgBXqDvFZXhAvT0FpD
|
||||
HKD6L4v+q5sDZKg95jyQZ7Ai1Eh3fII3FHxu0IwR0Bv2+iHo4xC34MGDwi+L8BsyXxW79Z6LnRNY
|
||||
nsKyL4vs/RcBBVQvvI7b1/CLgMKSV1Dy0Ml7Rw+mvIPyyEH4hsKftz3wJIy0wpszEQOKXriRlcYx
|
||||
AkDl66L8vsr5u67XUenn001YHmIXfx5mZnFQseOV/aj8kwhZCRW98ETgZIuhdHcgEnAzfpgCEglN
|
||||
wMJDgXw3FAgw0JHmz5CVsh4SC3kgPBU4V84S0SegIVm/jbUGY3jWCJHROIYnAycHkriu1AE0zwrQ
|
||||
2YA0qIr2EAWoE/DiBEATtEJu6D2HFPQ9qLXIcDTD44FzZce6Hxrv//2AFyoNYYtRAFoBY+0/cECq
|
||||
8kpVkFKTUAkMzwguEoCMoLR4CwS9DCwEHTWAvBgAcA9A00Flpf+OYKVRNXb4qANktPeXxX8G+fXz
|
||||
bnuMgmOfH1KwrHz87zOvvv8DAAD//wMAv/CpC6A4AAA=
|
||||
H4sIAAAAAAAAA8SazW5aQQyF930KxDozsj1/d7Kr1Oy6iJTuqi5oQiMkQlIgiyjqu1czjZISVHxS
|
||||
XxRWCEbX+mwf22N4/DCZTCbTzcPN99vl9HQy/XLx+eP05M+ns9XqfrY8m61Xi9X1Zno6+do/b6/H
|
||||
53f95I/F5nK2/DTbzs9WV4vVdXuSkARHwQV+et7z6fX87na9nV+dnV+0g+SHNH0+8evkjUbEsehG
|
||||
oqdiMMKQEfGSDUYIMkK+GNzFFTRicRcPkBFHngz+4oJaSRaWjFphNlhJmBX2wWAkorG3GAmoEUsW
|
||||
CxoUsQSF4dBb0phgsZTyN01/9+2pVv+8n6238/Xy4Xjlup1/ORkdV6Swvzoy32wXN7PDZzb367v1
|
||||
YtON0b++PJ+vL+er7ez66djRGsguNjtJCjb7fc+8xmbP4SB2q4wQefKBajHhU3WBAHxxLVerik9A
|
||||
1GsdBz97ypYm0vAzik/FCentOev4+TA9g/SSfc7ZGH1Q89I0r+JzGxxU/HJY8z4Ixh/Fys+w+KWL
|
||||
P49S88pI2V98qrGa8FHxcxM/kP1ZdPyk1b6K4XP2dbCMXY0/o/xN/Xr446DzB4WfE5j+yccUk40f
|
||||
lD93+ev8+w/b5xel/BHIz9VLoOF4V65dfnZSVH4Byl+Ih/j7pIc5wAn5NAxi8gBaAahXAH2wF6AA
|
||||
8kgFMLBPZag2/ozytwogKj+r/C3CPM4EwJnIRg/qn7r+9ZGfBoReFHpw9rWwa5uQXXZG2DkCma8E
|
||||
ngI4+hUvRYqJH1R+8xQ5CTq/ILEfqflZgw/Kvp0sTiJyPTdnvsN7n5Nk5MeE305GiB+Lfhqr9XGk
|
||||
420od/n5QKa8JH/Qxb9fHP9v8MnikwkeVf7QlR91+ArAh3FaXgrBhxCCzQEZdQANjrAVoJ79Stuj
|
||||
CNZ+W+ajyh8cJUcCLFkR5UtU4ME7/2ANfoGlPzhqSx/AAQi/1vjBoSf6krma+FH1F8eMJX8FHMBq
|
||||
6Y9o67OuvZoPMuqDVgAAERDkAxlp+ks2eLAClF4BwkjwVN9306/9lLcLLvpdzyEjPyJ9cOaxN74M
|
||||
az/3zp9HuPM4fe4RQS89yQafUfgm+jDWzK+ue0DVOys+KPvcZY9ceaJ55Mcbn2nqSbD0c5M+kw4/
|
||||
AJs+ViJf0dtOLTZ6VPapt/wwVujjO1f8BEs+dcknADwA4MqCO4Fhr8nGDuo9db1nnT0glxxF7oxe
|
||||
cobj/dNll10cI/++AH7Y0Lc7aKVn03YnwnqPXe9JX+vK25bavwEAAP//3JsxDsMgDEX33iWSwQlJ
|
||||
LtFbdG1P0LtXeEuH8CQbtWEOy8N825gfV3er4oQvFF5WZFUiof+PIj9j0c8m+jUEvlXm6IPutEs/
|
||||
59mRPRP/koDHbAm61yfxsVPFK1V8crP3r++Kta5W3yOOO0l09D7jjTnUuprWt5ESHXbtVfjcdq5c
|
||||
pqXFfr26RYm1tKStk/J78ELB65PdSOBQ59l0vgPwxX9x7w+OzXkVPE9piQJvpriEH2ld+FTpyZSe
|
||||
R0lx2JVXV26B4wqNirt/UoudeZbj2bRO/faM/sHHljw78kz0FwGncheTO0nzEYYceuj9Zx578epK
|
||||
OK3La7Onvb+ej7MtOPt+3AJb+f2Hzu39AQAA//8DAOUTz3FmOQAA
|
||||
headers:
|
||||
Allow:
|
||||
- GET, HEAD, OPTIONS
|
||||
CF-Cache-Status:
|
||||
- DYNAMIC
|
||||
CF-RAY:
|
||||
- 793ba65989cb78b2-VIE
|
||||
- 7c557dcd199c45ff-DFW
|
||||
Connection:
|
||||
- keep-alive
|
||||
Content-Encoding:
|
||||
@@ -54,13 +51,11 @@ interactions:
|
||||
Cross-Origin-Opener-Policy:
|
||||
- same-origin
|
||||
Date:
|
||||
- Fri, 03 Feb 2023 13:52:55 GMT
|
||||
- Wed, 10 May 2023 22:06:48 GMT
|
||||
Referrer-Policy:
|
||||
- same-origin
|
||||
Server:
|
||||
- cloudflare
|
||||
Server-Timing:
|
||||
- cf-q-config;dur=6.0000002122251e-06
|
||||
Transfer-Encoding:
|
||||
- chunked
|
||||
Vary:
|
||||
|
||||
@@ -13,68 +13,67 @@ interactions:
|
||||
response:
|
||||
body:
|
||||
string: !!binary |
|
||||
H4sIAAAAAAAAAwAAAP//zJ1Njxs3Eobv+RWGzxHA+iSZmzfJBgEWyWKdnBZ7mMy0HQHjlleSjWSD
|
||||
/PeFpPn0dDWrqJ7APhkGRXezW4/qrXpZ/OOLFy9evHi5+/3dL5vrl1+9ePnT63+8evnl6V8vxvHD
|
||||
xfW/hveb7X738qsX/z7+8+HPH3d/Ow58s95dXlx/c7Efvh2v1uPbw0SYEFeAK4Kb6e5Gb48TDldf
|
||||
f9huh/Hy98Pon19/8+mwt9vNbvfP7ebNen+arwil459PR+43+8NlfhzGD8NhaAFWnB56udntf3zz
|
||||
YKwmTdUeu3nz3WZztXs1Xr0eth/Xl8Pu9eb66vRBnv7Y5v2wvdivx7ffj5ebd8f/BEhFp0fvhuvr
|
||||
9fj2u2EcthfXr8arV1fv1uN6tz/M8fH4aapsfHg77IaL7eWvr8arb4aPw/Xm/bthPK4WpSyNy/v2
|
||||
t/fDuBsOD/Zlhpqnh6/Hj8Nuf5j2dDs/DKenYY0fh/33437YDrv9/f2voII1/adjuTHy5rKPy2rN
|
||||
Om7GiYsoxujN/tdh+8Nm/PHpg1ux8cpdDe+3w+X6Yr/ejMf14JsXbnbk4fG+22z36//dfZArWfd7
|
||||
uIi/DW822+Gni99uXqNS5kb/dPHbw+UBwvm1PL43v/iWdLhZyr9vN+++3oz79fhhPb69WbPNeHyN
|
||||
AKVk68v07v12+HUYd+uPw92r9OOb21tDsB788MsJAEAlV3vI1cVxEFPGxh3cXOndN/Ju2J9fBgEH
|
||||
SwIO6MAiF+CECpITcJwQcg/gKPsBp2Jdj4NvLNYF2nxDsb4303xLhUJ8s3A9jTfKbrxZE0/gzZx1
|
||||
Gm8iYbwBiQ9vd1gI403VjTdFCNBNa43CzV5QD9xEmbvYJmgt3i3aVEqTbDlZD/gR2ESgns21tCTX
|
||||
VCn5sEYgpE6sIdekPVhDa6mn4rZauT9sA5Yo1oCt399JrLGShrBmPYlprGUuXqxZE09gzZx1Gmtk
|
||||
3eJc2AaITrBJ7gMb2fh5GrclID/YsIajNlMZucBWbLE0H7MBNrgGWaHFNQRNDq7lW4j2Yw3qkljj
|
||||
pNWHNWTJxYu1JH1yFJrx0IOvh3XlDqqhxsUoEEeCNQYqIapZv8vTVNMibi3KbqqZs05TrZYw1Ngb
|
||||
q1Ev0tgvRVdZMKJEUxRp9np6kLbKVvqjwbTVbXRgMm2luYm0rA6ire6524+0sizSGJ1IA7bI/gRp
|
||||
kBm6kFYEj1reQzSyEiMepBXqCNSsX61ppLEdIE3n11iI/EhTSkdt00baanbcwy+gUgBoiFD4lJ8J
|
||||
IM0dpUGn/Ayoz1WNqE8pYaBZz8gHNEiKUrCDaJCsG7tDGlrS8p5pK7B002Oo1fw0rXb8239uigr/
|
||||
/XCx3Q/b698/k7qC5Jy9cRyBN46DIgxdcRz74ziqCbqpB8nKDtvUKxCBHpQcU6d3YsyZdSNvHAfo
|
||||
D+Qogr1VSR01BSf1tDOOq8UvTalqRJpmDefczlGmlFNfOYFRG8yjWrXFPK7Fk3IjvSt69KfccJXq
|
||||
itJCTKPiD+SEvUzTlLGHaVatcAppekYgV62Y1CZapogyBa0cIloJlRHEDbQW+h5GKiGeWaPneFac
|
||||
wlQ7S6RV/FEciV3IfsozShLl2VmZNiKCLp5hwdzgmUpq8swsMD7m2X0G8iye6WI8YyT28Qy0kptn
|
||||
t2saFqbo5hmy8l/JM9Uc4VnOQVka4lkrffZgmfxVUTPZN8Uz80nNaNLio5mZ023RDNFNM/vtmYzO
|
||||
4jSbzZy2aIaota9wUCzpcUszlFRaNCMmT+EAUeoSNKPlFKeZO3pCs5LFWxAFwtpVEIVQeJb6fR61
|
||||
xgWnSkhwStDFVkKFA7fJA4u/bhDyeFBcblov0BOeCXTxrJTkj840wjPisNrUcwwehCV18YwQuBGd
|
||||
ZRRHdOZSm/dJqM/EuMaFnRk0yHmuFPBJdFb61Caw3+CBCv08A7bU4Ize5EgGDc241wKahPwdfqCJ
|
||||
394RApr15swATb0BGvXJzcLFH6DpMzs7znKsoVnRbcnN2YLA6cYLNwM0IY8VF+l8awfCkukzUneA
|
||||
RlmyF2gp1T4jrvh5ltIZcjOOM4WIXQ1UggWBkF0NWiryQUHAb1czZ50GWpxnK2eAxlW6eJbtuPWp
|
||||
U60wBHiGFN5fgHoG0EClU3FKS3FC9fg6ZgXD3culi0RoC+bPsBRv/gyqeGucNWXu4pkGNk4B9vMs
|
||||
U5RnkjXCM8kY4xmEwjO3Tw38e6ZyxKYW3zDlNamZ9qGWoaMEYIYSqAUAhLNn+RyLGoBtCm1slUrS
|
||||
2ik1R7sblpme5McsA8YlWLZc9gzRelBPWJaoeNVmgT6WZX9sJmfsJYAkYdetaohlivCMsVlrs05X
|
||||
aGZNOh2ZPV8pgC17SQtm6IeZpADLNLw1qtYzUGZWKVoys2VMM+uVDzZ8ImYHx5jOD8nSstvZVb0Y
|
||||
y+wtaRad22mwTM5MLOa5Kpo1HJIhRjDGNYaxUEET2a0w/QVNc9JpjAHG93kyO0HGnTZb8KfMSAIZ
|
||||
sxIWmCRnZczMb2Vrj2dqoExqe+86FI894861cBbKFkyXYVJvY46cvbsGNKcukjG4QVZS/zaoYtnU
|
||||
ZlpyxOIxFH4+kIHS8iCD0I6BFWhHPw4rg/qEZIm6SCaF/SEZRORlCRcz7fV0VTM7zRk854t9WH+Z
|
||||
DcqUHSS7d8OdRbLl8mSA6qxkanLvVOesXdufIhsBrBjYQTKNm8ww1wDJKsc8ZiFPBuTkBZnfk2FO
|
||||
aghL7tig7syTkce+McUxzZE8WSDnD2GM5XQGxgA7M/65YZjF2nRkmBvjH6fI7kpuZ1FsuQwZuN2y
|
||||
Ym5wmKCYdO1n4kDxsvR7MRTDLYQIOUIxec70GOhz5MfMWQ2OdTTaEKeyNFvvtDgmgfZogf2b8cZo
|
||||
ek6GTPtS/Stt9UQrzaKl6Tj6pGb5eXXXALLyOJ8yLFPxZsekVuphGPoLliT9mtLsaDXDMA75YxPh
|
||||
c0LMH4tFIBYLxoA6VCV6o7HSpyqBAhTjgKpk/IujMfNr2bT814ZDFpokY3GR7K46eg7KFkyPAXhR
|
||||
ppS8XR0FoMscK3ByOfu8sd0okxrvWEuhcCzYTwNCxljwtwgCvzMWYi2CSOjUZCxAsuKWlX0gy/48
|
||||
/0xIOxGOxZNjZ/UHAulz+mOLYtJ0xbLLFHvfBuIsii2XGqvohpgkL8QYuzJjxAWrszEQ6BmpMX5m
|
||||
UQmplGBARoqBgAzqZEueCYM/eKMxDDAMU5m+3tn2GOBkGPX5YSUXmewrNdUUiEqAYlDj0ZjxhHxN
|
||||
gahU1J6eQJQbIFthOx4jBeXS7AjEqSyBsgX3X3qdFzzbw+cRyqhm6dpKngqTE2WmE8KBspw4ri3T
|
||||
c6Ks5AjJJLOQr8H2EdoelEmkDy2SGD86M/4xp7MfLeHfbK6dJWcnyTRH4rG4sd96Qj6SqWY96rso
|
||||
yXIrJFsJNnvQroSRsEmynD6zho3A7HReZERvvVJy6cuSyam1tgNlDP1WWNW480JCzouENUSyTPav
|
||||
4ERMxhl9JMPsJVnI1J+ZIR/1eahg6U30Q5+y5KqZsldaBnrPYkeKzHhEPmnJt6om7OunhrikZkhW
|
||||
CAtCW1ymBTi2ZIpM0Fmx1ILubP9tiijIsZUQYCnZi7L+g52ylcSaQ1lowyWkWFCmNeUAym4iUkfX
|
||||
2fmB/SxLzOVY4YqEZc4zncz3pyUwExYUpxsWIwc65TjKjEfkc8MKa6aOfhipUbaURE0LWUqKqaku
|
||||
CWAJlC2XJ1NwngrAKXnPqCMqdFrT6FEnmhJ4W2grAlXsJJmkLDVGsqIwn8V7bIflRIiBA5yScsQO
|
||||
O91b+SnJftiMg88LOz3jJMb4cHzcpG6da+yTKoBHXcqNMSIakRU5tYFwHQeQGCt5OXbT1zVkhTWW
|
||||
03caAGNO2qMuC1SQWXXJKU8+hkfqslZpq8vzd40fULZcnozFmScjTt59llgFESWOMj6ccaPeTFnV
|
||||
OhkVePRlUU4cdPbnVNWvL+Umc+1F2am9lBNlXE/95ZZDmTXjJMoOtRkjDzCjLilnUNcxmzfHjkRZ
|
||||
BopEbpYRVfEeBHDq2hVAmbmcPpQVPnkdw1YyqTWXWZQJFa6NUwAoK6gjU/a05+LpFIAv/vw/AAAA
|
||||
//8DAAoYlvRzeAAA
|
||||
H4sIAAAAAAAAA6zazW7bRhAA4HufwvA5BHZm9jc3N06DAEVS1Mmp6EGW1jYBaemStJE06LsXomTZ
|
||||
sTji7Eo+CcJwvVySn2Zm+eOXs7Ozs/Pu++q6WZ6/PTv/cvX7xfmbzbezlB5myz/jfdP23fnbs7+G
|
||||
r9d/P3afhsCbupvPlpezPr5PizrdrgdChVgBVgTb4XbR7TBgXLx7aNuY5t/X0V+vLl+H3bZN1/3R
|
||||
Njd1vxnPG1LD3+vIvunX03yM6SGuQz1oi+Oh86brP9+8iLXKqsDHNjcfmmbRXaTFVWwf63nsrprl
|
||||
YnOgHj+suY/trK/T7cc0b1bDPwGyxo5Hd3G5rNPth5hiO1tepMXFYlWnuuvXYzwOR1PQzMFt7OKs
|
||||
nd9dpMVlfIzL5n4V07BapJyZmN77b/cxdXF9Yc8dBDceXqfH2PXrYTen8ylurgYXn2L/MfWxjV3/
|
||||
fP4VBOCGfx2rJyK30x6WlRs1NWlkEp6Jbvq72H5q0uf9C1dp5pZbxPs2zutZXzdpWA+9veEORq4v
|
||||
76pp+/rf3YE6EHe+60n8Gm+aNn6ZfdveRt4fiv4y+/ZyeYDw8FoO9821bEnjdil/a5vVuyb1dXqo
|
||||
0+12zZo03EaAxjvuYVrdt/Eupq5+jLtb6fPN06khcBc+Xm8AAPIu8CGL2RCkyeHEGWxnunsid2H/
|
||||
vckEDk4JHNDaIhFwhjySEDitEFwJcOTkwFnDzUfgmzbcBHnf0HDPzbhvylOWbxzX47yRE/PGDTzC
|
||||
GzvqOG/GZPMGZGS87VjI5s1aMW8WIUM3G0IubvyCSnAzVusi2wxyi/dEmzV+UjanuAv8E2zGQDja
|
||||
NXVK16wlJWONwJAVsoY6KFvCGnJLPZa3haDL0zbQJpc10Nzv7yhr2pLNYo27EuOsOe2lrHEDj7DG
|
||||
jjrOGnGneChtA0QhbMaVwUY8P/t5mwKSw4YhO2tjKyMRbJ4vlg7nbIATroGzMOUaglUC19wTouWs
|
||||
QTgla1rZIGMNtXFeypoyZeUoTOZDLx4PbuYC1dDmF6NAOidZ00A+SzXud3lcNeuNuBbVYtXYUcdV
|
||||
Cz4bNS3N1aiUNC0vRStnMKcSVbmk8espIa1yXPtjwrTqKTtgTausmyTNWYFo1bO75aT505KmUUga
|
||||
aE72PdLAaSgizRscanmJaMQ1RiSkeSpI1LhfrXHSNJ8gjffXtCGSk2ZJDbXNNGnVwbiXD6ClDNAQ
|
||||
wetNfyaDNHGWBoXlZ0b1WYWc6tP4bNC4ayQDDZRF47FANFDcie1IQ660fDatAq5u+hm14PbbasOn
|
||||
v7ebCv88zNo+tsvv5fsKVCk6HXoGQIgeEQYpet6DL8rj0IrzOLS2vDwF5bITOedyqlPwOnNTASgn
|
||||
kcMgzePAyxM5btRx9vJ7bhVX/r5Gz0l0HDEPEECsHjqnM0pTC7nsYTgijUNDoSiNQ6vDYfPQK5oy
|
||||
j7yTtNzQ7O7b8pbbSfdKjXNOWpsSeLFpRkORaVpem1JQcIRp3I4Xb5oHlWWay+u47RpMwp0EEptm
|
||||
nHwnISeVq7wqQE2YydnC2hQO9AT2UKNgc/ptzmZvJBzTbiOnyvZINdqJRI5CsFOoGUWSRI7sbif3
|
||||
GNRUqEidCDXy8urUaClqVjksQY17AWLMNHtEdRq439wDaRrltNvABp1Fms/aGzVi0abse1l+ZYHG
|
||||
RR8CzQu7bbbwvY/A873vmQlO7hkpk+vZUdsHRARlSZpHN+GZNWrKM221JEmj522VozyzJ/NMI2mZ
|
||||
Z2ADiT17WtPsbhvK6059RN1Z4Jm1Lscz5zJ7bVmeTe0JvCzPxZ6xOxhjnrFX6kCjTVhzshtVk+kZ
|
||||
yNMz/vYZTc/yOTu4HzRZc6ItqznBc8XHruY0yk/WnMZL3l9DNOEUnJ2uj2bYjvgeZ94Z6WseQBiK
|
||||
XvOAyfzsfwAAAP//zJtRasUwDARPVPDKkmzf/2L9aKGvvDretRPoBQIhYdiVRq/5rOzba2PolTND
|
||||
qpwhjtG6tA6l1TXr/DZUMteqXjhnP9Ab0AJ78ewaUb/jWSo8qy7XzTzR1qr1ssWzavBFPGu23Bt4
|
||||
ZGPi2c8Y6p/ouD6dXr/xrDXQewHre3UTzmtrltjnGXxWBy8KpyszNJsG3xnQQrLWeKAFL61JQJv9
|
||||
ORdASzah1b2+2V0IaPmwr3bk4drUU1n1zcs159eLd18HtHAmoNVzYc1w5/ysJh3QaovGAq2UsXde
|
||||
EDzPSjnomzrOEtKaM0NcCUgSLlY18mUlwEu406f+DTSdZx9kQPMRezwDr3agOwSeWZWvpiwPgIaM
|
||||
zcYZq8aJQdhq3RgBF3lLQrtxgGa9swM0jGC3nKM03+IZ722gwvZ51qrKs2ip8CyaaTyDFM9o+xb8
|
||||
JWhT5Fv9DJRVb6dS5AJmLQsPMwthGQDI07N2It4Cc9V9cQBaYnX/eUW7b5YV7voTbnew7L7pmdns
|
||||
Q72xrNTOts2OPZY1PpvFOFHQQlbQMiWWpeHBbDbGA9FsKALax3O7ADffglkE3zSjCCxL+eBznMhn
|
||||
0y3FqmaudNvpmffLGTuC4ZjX80hG3Hp+AgAA///MnUtuHDEMRPe5ywD8itIlcotskxPk7oHdjvOx
|
||||
1Cqye4LsjYHRPfNAFovFTEhHayjGwtCZZm9R89ImNDNfMQ8aaY50SSaSwZiNHMZSE00xuMPEJ5rL
|
||||
D51jjAtOWjMQZFZdHkhYzjyhmPV0g6l+STFb/ip3m+u0QZmPfSKHmAIoe7ctXELZjXKZUEPjhpa2
|
||||
+I9pQ0ElkhnDIOtUX+7sK5/aSdBQrh4Tt+eBjJveDzJO7UE9uBVShlYK6geSkZZIlgkZWoaxTNvL
|
||||
nh5mrp8nNM0smjPszBj7+/zljGRKSFH2yw53iWT36WQsDZxkNoLzNyxaaakzswqwsgcCJGt5l5nE
|
||||
SJBsWM5klvJkcBAKMtyTsfzQRWNphdgNUCdTxL4xay1zOllC80/vNa2fJhaUVlT8Y+OYlbF1ZPSO
|
||||
GDL4feR2iWL3KWQM22V9dIcp5qWNJksML3vdi9EkHYymYhmK+TPlMW7P0MeWn7rgWCE+yMHOchko
|
||||
tpXIEqGPia30fNxju6KQtZrU/2i7pMe+HVrGgHT+yxGP92YGsQ5w1zy0o+qYj6EVhiUWzdXrPeUy
|
||||
p++EYZbyx5LKMyGG12IZiOWKMdZCVyloNdZrXSVrgmKW6CpN/nE1tvxZbi3/my1z5S3JzCH3xft0
|
||||
9ArKbpTHmFGUNSU0q9aZS+ZY58PljHljyyjzkc/h1lQ5lkwJ4pQxlvHgM8adsZwLPlPXIzoxQbIO
|
||||
t5U1kAWu85+UtLO4jDTHLqWesdec/rKjmG9dsaZQPWZ6B8Xuk8aGwBBzQiFmUlLG1LoMMO6M2wVp
|
||||
zJ7cVDL1nizItEmiIOMxDRqbGPwZrcYkwTChPv9/TwMyGGSY1vywHt2naXmzqLOlg2iq8Y98NbZ4
|
||||
Q1jUmfYhrZJ0prEB2UOAemx0et3PO885M+p3oOzG/UvUeWGnKT5/oExHeGmXnLopiLKlEwJAWZDl
|
||||
e0t6Jsp6ZEjmYa7Y2YBXaCMo80y6trysG2dDG0Fnv6wa/+3JgPAIkGQtMvVY3ti/ekMYyVqLI50i
|
||||
S7LYlWQPl32ytoaMLciC/rMUWjYDjRchgo4rPXpNJPPjXgBAMuO6E3ZpNToBmaeMF7ROS5yCLNR6
|
||||
oiSzEAxkEijIUp7+MON4bc9T80pU5+eq78KP/Saos0wEaktBIVu8IqyztJ9NTdrWr5veUrcV2aBB
|
||||
yvvekm7g2J0KmQs4sGxdYLH/p0KU5NjDleWY/EIoq1+ri5WGdYay1L4lU64ma4MigbK3ghSI0j7/
|
||||
wzrLyKy/Lm5kqjLwUN3y+7N39R8zN8QMK5krdZFH2eIVgZmy1kILcRi0mVr6PlB2hLttSzJlvoNk
|
||||
96lkjcFLJ0aE3t1U7Xo80uz5pkbE6FmAJqzTby0CMqfwkQNZb3yu4f1phjVSkcRROmqWMcPO8+I/
|
||||
guzzt69fMCfs/BOnFLOXk5jTrvUs1ocGM9Jb+pstIluQdT9CIKATJ2QyFMXYW6xrygi7eJzYhROT
|
||||
oFbpLTsP9tPe0iimr+H33nJ+m+Ov3nKyMn4cA/j0/QcAAAD//wMAvdXzg3p4AAA=
|
||||
headers:
|
||||
Allow:
|
||||
- GET, HEAD, OPTIONS
|
||||
CF-Cache-Status:
|
||||
- DYNAMIC
|
||||
CF-RAY:
|
||||
- 793ba65b991bc320-VIE
|
||||
- 7c557dd02bd7aa3a-DFW
|
||||
Connection:
|
||||
- keep-alive
|
||||
Content-Encoding:
|
||||
@@ -84,13 +83,11 @@ interactions:
|
||||
Cross-Origin-Opener-Policy:
|
||||
- same-origin
|
||||
Date:
|
||||
- Fri, 03 Feb 2023 13:52:55 GMT
|
||||
- Wed, 10 May 2023 22:06:48 GMT
|
||||
Referrer-Policy:
|
||||
- same-origin
|
||||
Server:
|
||||
- cloudflare
|
||||
Server-Timing:
|
||||
- cf-q-config;dur=7.0000000960135e-06
|
||||
Transfer-Encoding:
|
||||
- chunked
|
||||
Vary:
|
||||
|
||||
@@ -23,7 +23,7 @@ interactions:
|
||||
CF-Cache-Status:
|
||||
- DYNAMIC
|
||||
CF-RAY:
|
||||
- 793ba65df836dd5c-LHR
|
||||
- 7c557dd23b554799-DFW
|
||||
Connection:
|
||||
- keep-alive
|
||||
Content-Encoding:
|
||||
@@ -33,13 +33,11 @@ interactions:
|
||||
Cross-Origin-Opener-Policy:
|
||||
- same-origin
|
||||
Date:
|
||||
- Fri, 03 Feb 2023 13:52:56 GMT
|
||||
- Wed, 10 May 2023 22:06:48 GMT
|
||||
Referrer-Policy:
|
||||
- same-origin
|
||||
Server:
|
||||
- cloudflare
|
||||
Server-Timing:
|
||||
- cf-q-config;dur=9.9999961093999e-06
|
||||
Transfer-Encoding:
|
||||
- chunked
|
||||
Vary:
|
||||
|
||||
@@ -39,7 +39,7 @@ interactions:
|
||||
CF-Cache-Status:
|
||||
- DYNAMIC
|
||||
CF-RAY:
|
||||
- 7c55654a9c5b2c9f-DFW
|
||||
- 7c557dc73aff2cb1-DFW
|
||||
Connection:
|
||||
- keep-alive
|
||||
Content-Encoding:
|
||||
@@ -49,7 +49,7 @@ interactions:
|
||||
Cross-Origin-Opener-Policy:
|
||||
- same-origin
|
||||
Date:
|
||||
- Wed, 10 May 2023 21:50:04 GMT
|
||||
- Wed, 10 May 2023 22:06:46 GMT
|
||||
Referrer-Policy:
|
||||
- same-origin
|
||||
Server:
|
||||
|
||||
@@ -13,33 +13,33 @@ interactions:
|
||||
response:
|
||||
body:
|
||||
string: !!binary |
|
||||
H4sIAAAAAAAAA3RU227jNhB9368YBGi7CyiCJFuO3TfF1maNTWKvpWSRR1qaSGwoUiUpp2rRfy9I
|
||||
3bzJVi8C5pzh3M7MPx8AAC6StjoKdvE7XKTJbXThdNZIKdRpW6MB1qKqBIdEi+xlINyTymIpKkZg
|
||||
y7MB2KDKJK01FXzEHUNwgSogHKIKJc0IB2SYaUkzOGFJM4ZAeA4ZQwNxlEULmahqwls4EoU5UA57
|
||||
wgRETAsH1oTRZyE5JS7YIL8pyBopkWuopcibTCugPGNNjlOojEjlwJFojbIdwigtJCkQnqWooBQV
|
||||
ghZQSJpfqowwdEAJRiTUhCNTNsvOIIV4Bk0ZKgeIgldkzPyFLlGCREY05lMu1g/liWaoXNhyCLzA
|
||||
c7rcoSQ56BKhpEWJSoMiDE361lizprik3L4wpj5UVBOlkBcoTW2gsKiQa+VARmrdSMoL8Be/gEn0
|
||||
7KWKyBfU8PG1pFk5dEmNcNkeJc3VJxsxmI3uffDLMfjHupHIpmw+9S+7kJZSNEUJVCtQzVHRnBLZ
|
||||
9tXGtu+OfXOYcY4nZKLu+mSUAhX5Q0igXGnCGEqTRD+IUmhxEkwTmg0zLMyfGNWBapXGauzeA6dm
|
||||
Dokm2jT+PAMbhykBguNQIyOyMBMomDgSBqqpa0ZRKoP/j276gA68Ul3CDG6+l+fskdY9ZYVsZu8O
|
||||
K7PefjWr4s/85cILB2v8V1YSXtgtu4+STfRt5FuZZ61BHpLNaBYN17K3jpucYKaFNMa76P7hc7RO
|
||||
Hw7b+5sB3vK8Ub3X3S7dHeAx/rJd38YJ/Ar7KEni+5v4AOvoANe7zTZOxguR5xKVMn6z0PNgExva
|
||||
IY6/wmHjwD663UF0m+4cWEcOPIx+n6lZqickMua58d5ghtUR5UC4NXPS3xoiNdq8Ay8ILv3gcuYP
|
||||
lDsrsjWpqSaM/k2GYxOuwisv9E0+3tjG6226iWx/r+azlef5Z+A+Phhng85X7mI52W9GwHeD5Rj5
|
||||
WoiXR8IaOxV/7vqz8e7RE82R53uUSUmkJXhvwSeKLP8BifeJbaF7tRpMBzwhb3B4KE3vbBcWrjcG
|
||||
20vxTPUdkQW1hXuuH84HcFfbTeBFh/f+nutP9R1QN5LvuD3zamL47xjxnw3V7ciYBeGbNHto6c8X
|
||||
gecFZ829kUKpLtOhBm8Zzjz7TZ1hjcY83ic957wTvQhYGxPJKS/UjRSvunzaPXXZhIv31D6tN8zZ
|
||||
VTAKlxPWKp2aPdd7SbNulivvbP6pJJRRXuzjd9L4LOQrkXmHBEt3GUxDoRmmIjGn26qnr2jhLsI3
|
||||
HCOjSWCBOx8fiR9T0ZfQ+c79c2hSc7ByF5MsURNrPNNIGHxHfPlCi9K2dTl3g9WP2K14tfE9350U
|
||||
Hnob0t6JE+VFdEJzuCwn9NxRYIH3U04w89xwDGG1q3aNVprwnPLCZuEv5v6b+XebsSG6u3SC43QB
|
||||
f4p++Pc/AAAA//8DAKb0SKG7CAAA
|
||||
H4sIAAAAAAAAA3RU227jNhB9368YBGi7CyiCLrbi9E2xtVljk9hrKVnkkZYmEhuKVEnKqVr03wtS
|
||||
tyS71YuAOWdmzlw4/3wAADhLu/oo2NnvcJalN/GZ01tjpVBnXYMGWIu6FhxSLfLnkXBHaotlqBiB
|
||||
Lc9HYIMql7TRVPAJdwzBBaqAcIhrlDQnHJBhriXN4YQVzRkC4QXkDA3EUZYd5KJuCO/gSBQWQDns
|
||||
CRMQMy0cWBNGn4TklLhgk/ymIG+lRK6hkaJoc62A8py1Bc6pciKVA0eiNcpuTKO0kKREeJKihkrU
|
||||
CFpAKWlxrnLC0AElGJHQEI5MWZW9QQrxBJoyVA4QBS/ImPkLXaEEiYxoLGYt1g/lieaoXNhyCLzA
|
||||
c3rtUJECdIVQ0bJCpUERhka+NTasLc8ptxEm6WNFDVEKeYnS1AYKyxq5Vg7kpNGtpLwEP/oFjNBX
|
||||
kWoin1HDx5eK5tXYJTXBVXeUtFCfbMYgnNyH5OdT8o9NK5HNaj4NkV3IKinasgKqFaj2qGhBieyG
|
||||
ahPbd8fGHGdc4AmZaPo+mU2BmvwhJFCuNGEMpRExDKISWpwE04Tm4wxL8ydm60B1SmM9de+eUzOH
|
||||
VBNtGv9agc3DlADBcayREVmaCZRMHAkD1TYNoyiVwf9nb4aEDrxQXUEI19+r1+yJ1oeyi2xm745P
|
||||
Zr39ap6KH/qryFuO1uSvvCK8tK/sLk438beJb9c87wxyn24ms2i5loN1eskp5lpIY7yN7+4/x+vs
|
||||
/rC9ux7hLS9aNXjd7rLdAR6SL9v1TZLCr7CP0zS5u04OsI4PcLXbbJN0uhBFIVEp4xcuPQ82iaEd
|
||||
kuQrHDYO7OObHcQ32c6BdezA/eT3mZpH9YhEJrww3hvMsT6iHAk3Zk76W0ukRqs78ILw3AvPQ3+k
|
||||
3NolW5OGasLo32Q8Nssw8gNvtVp6nje18WqbbWLb3yiKIs9+I7hPDsbZoItL92I5268nwHeD1ZT5
|
||||
SojnB8JaOxV/6frRdPfoiRbIiz3KtCLSErz34CNFVrxBkn1qW+guRssBT8hbHONk2a1twoUbzvKk
|
||||
eKL6lsiS2ro91w8vRnDX2IfAyx4f/D3XX6zmFLqVfMftlVczw1u8ZyR/tlR3EyNYvVM5IKvICxeX
|
||||
lxevWnsthVK90LEEb7UM3/Z/Q1mrsUj26cB51YdhA1iXEMkpL9W1FC+6etw9GuK55wZh8AN3kPWG
|
||||
6rnBYooac8I6pTPzyvVe0ryf5Mp3g2nImSSUUV7ukx8W47OQL0QWPRKs3FUwz4TmmInUHG67O0NF
|
||||
kRst33HMEs3rFbiLKUjykImhhN534b+G5l0OLt1oXkrUxBpdzwtH4zL4jvj8hZaV7au/cKOLt9iN
|
||||
eLECPN+dF3zpbUh3K06Ul/EJzd0a++NPsw+8n5IC78JdTPnt8qpdq5UmvKC87GVEl8t3G9C/jA3R
|
||||
/aUTHOcL+FP0w7//AQAA//8DADfjiKm7CAAA
|
||||
headers:
|
||||
Allow:
|
||||
- GET, HEAD, OPTIONS
|
||||
CF-Cache-Status:
|
||||
- DYNAMIC
|
||||
CF-RAY:
|
||||
- 793ba6550c0d2292-CDG
|
||||
- 7c557dc57ee83590-DFW
|
||||
Connection:
|
||||
- keep-alive
|
||||
Content-Encoding:
|
||||
@@ -49,13 +49,11 @@ interactions:
|
||||
Cross-Origin-Opener-Policy:
|
||||
- same-origin
|
||||
Date:
|
||||
- Fri, 03 Feb 2023 13:52:54 GMT
|
||||
- Wed, 10 May 2023 22:06:46 GMT
|
||||
Referrer-Policy:
|
||||
- same-origin
|
||||
Server:
|
||||
- cloudflare
|
||||
Server-Timing:
|
||||
- cf-q-config;dur=5.9999999848515e-06
|
||||
Transfer-Encoding:
|
||||
- chunked
|
||||
Vary:
|
||||
|
||||
@@ -23,7 +23,7 @@ interactions:
|
||||
CF-Cache-Status:
|
||||
- DYNAMIC
|
||||
CF-RAY:
|
||||
- 793ba66cee5cdc41-LHR
|
||||
- 7c557de2fdc52d38-DFW
|
||||
Connection:
|
||||
- keep-alive
|
||||
Content-Encoding:
|
||||
@@ -33,13 +33,11 @@ interactions:
|
||||
Cross-Origin-Opener-Policy:
|
||||
- same-origin
|
||||
Date:
|
||||
- Fri, 03 Feb 2023 13:52:58 GMT
|
||||
- Wed, 10 May 2023 22:06:51 GMT
|
||||
Referrer-Policy:
|
||||
- same-origin
|
||||
Server:
|
||||
- cloudflare
|
||||
Server-Timing:
|
||||
- cf-q-config;dur=4.9999998736894e-06
|
||||
Transfer-Encoding:
|
||||
- chunked
|
||||
Vary:
|
||||
|
||||
@@ -23,7 +23,7 @@ interactions:
|
||||
CF-Cache-Status:
|
||||
- DYNAMIC
|
||||
CF-RAY:
|
||||
- 793ba66bb86f3a70-FRA
|
||||
- 7c557de06fcaaa52-DFW
|
||||
Connection:
|
||||
- keep-alive
|
||||
Content-Encoding:
|
||||
@@ -33,13 +33,11 @@ interactions:
|
||||
Cross-Origin-Opener-Policy:
|
||||
- same-origin
|
||||
Date:
|
||||
- Fri, 03 Feb 2023 13:52:58 GMT
|
||||
- Wed, 10 May 2023 22:06:51 GMT
|
||||
Referrer-Policy:
|
||||
- same-origin
|
||||
Server:
|
||||
- cloudflare
|
||||
Server-Timing:
|
||||
- cf-q-config;dur=5.0000001010631e-06
|
||||
Transfer-Encoding:
|
||||
- chunked
|
||||
Vary:
|
||||
|
||||
@@ -10,7 +10,327 @@ interactions:
|
||||
uri: https://financialmodelingprep.com/api/v3/historical-rating/TSLA?apikey=MOCK_API_KEY
|
||||
response:
|
||||
body:
|
||||
string: "[\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-03-03\",\n
|
||||
string: "[\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-05-09\",\n
|
||||
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
|
||||
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
|
||||
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-05-08\",\n
|
||||
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
|
||||
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
|
||||
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-05-05\",\n
|
||||
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
|
||||
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
|
||||
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-05-04\",\n
|
||||
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
|
||||
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
|
||||
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-05-03\",\n
|
||||
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
|
||||
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
|
||||
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-05-02\",\n
|
||||
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
|
||||
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
|
||||
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-05-01\",\n
|
||||
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
|
||||
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
|
||||
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-04-28\",\n
|
||||
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
|
||||
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
|
||||
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-04-27\",\n
|
||||
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
|
||||
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
|
||||
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-04-26\",\n
|
||||
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
|
||||
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
|
||||
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-04-25\",\n
|
||||
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
|
||||
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
|
||||
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-04-24\",\n
|
||||
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
|
||||
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
|
||||
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-04-21\",\n
|
||||
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
|
||||
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
|
||||
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-04-20\",\n
|
||||
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
|
||||
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
|
||||
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-04-19\",\n
|
||||
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
|
||||
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
|
||||
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-04-18\",\n
|
||||
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
|
||||
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
|
||||
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-04-17\",\n
|
||||
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
|
||||
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
|
||||
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-04-14\",\n
|
||||
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
|
||||
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
|
||||
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-04-13\",\n
|
||||
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
|
||||
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
|
||||
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-04-12\",\n
|
||||
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
|
||||
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
|
||||
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-04-10\",\n
|
||||
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
|
||||
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
|
||||
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-03-31\",\n
|
||||
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
|
||||
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
|
||||
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-03-30\",\n
|
||||
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
|
||||
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
|
||||
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-03-29\",\n
|
||||
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
|
||||
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
|
||||
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-03-28\",\n
|
||||
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
|
||||
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
|
||||
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-03-27\",\n
|
||||
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
|
||||
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
|
||||
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-03-24\",\n
|
||||
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
|
||||
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
|
||||
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-03-23\",\n
|
||||
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
|
||||
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
|
||||
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-03-22\",\n
|
||||
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
|
||||
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
|
||||
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-03-21\",\n
|
||||
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
|
||||
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
|
||||
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-03-20\",\n
|
||||
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
|
||||
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
|
||||
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-03-17\",\n
|
||||
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
|
||||
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
|
||||
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-03-16\",\n
|
||||
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
|
||||
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
|
||||
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-03-15\",\n
|
||||
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
|
||||
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
|
||||
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-03-14\",\n
|
||||
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
|
||||
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
|
||||
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-03-13\",\n
|
||||
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
|
||||
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
|
||||
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-03-10\",\n
|
||||
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
|
||||
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
|
||||
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-03-09\",\n
|
||||
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
|
||||
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
|
||||
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-03-08\",\n
|
||||
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
|
||||
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
|
||||
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-03-07\",\n
|
||||
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsROAScore\": 3,\n \"ratingDetailsROARecommendation\":
|
||||
\"Neutral\",\n \"ratingDetailsDEScore\": 4,\n \"ratingDetailsDERecommendation\":
|
||||
\"Buy\",\n \"ratingDetailsPEScore\": 5,\n \"ratingDetailsPERecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsPBScore\": 5,\n \"ratingDetailsPBRecommendation\":
|
||||
\"Strong Buy\"\n },\n {\n \"symbol\": \"TSLA\",\n \"date\": \"2023-03-03\",\n
|
||||
\ \"rating\": \"A+\",\n \"ratingScore\": 5,\n \"ratingRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsDCFScore\": 5,\n \"ratingDetailsDCFRecommendation\":
|
||||
\"Strong Buy\",\n \"ratingDetailsROEScore\": 3,\n \"ratingDetailsROERecommendation\":
|
||||
@@ -24850,15 +25170,15 @@ interactions:
|
||||
Connection:
|
||||
- close
|
||||
Content-Length:
|
||||
- '1928182'
|
||||
- '1953182'
|
||||
Content-Type:
|
||||
- application/json; charset=utf-8
|
||||
Date:
|
||||
- Tue, 07 Mar 2023 17:09:20 GMT
|
||||
- Wed, 10 May 2023 22:06:30 GMT
|
||||
ETag:
|
||||
- W/"1d6bf6-qWUM4wGw04tBDKHlo8Oq7Pd1lS0"
|
||||
- W/"1dcd9e-O+kqZDaK43nz1/0WdhO0/GZ2aAI"
|
||||
Server:
|
||||
- nginx/1.14.0 (Ubuntu)
|
||||
- nginx/1.18.0 (Ubuntu)
|
||||
Vary:
|
||||
- Accept-Encoding
|
||||
X-Frame-Options:
|
||||
|
||||
@@ -94,11 +94,11 @@ interactions:
|
||||
Content-Type:
|
||||
- application/json; charset=utf-8
|
||||
Date:
|
||||
- Tue, 07 Mar 2023 17:09:07 GMT
|
||||
- Wed, 10 May 2023 22:06:26 GMT
|
||||
ETag:
|
||||
- W/"5a89-t09q/Q4LcNGgYHs+24S5kn0LL1U"
|
||||
Server:
|
||||
- nginx/1.14.0 (Ubuntu)
|
||||
- nginx/1.18.0 (Ubuntu)
|
||||
Transfer-Encoding:
|
||||
- chunked
|
||||
Vary:
|
||||
@@ -189,11 +189,11 @@ interactions:
|
||||
Content-Type:
|
||||
- application/json; charset=utf-8
|
||||
Date:
|
||||
- Tue, 07 Mar 2023 17:09:08 GMT
|
||||
- Wed, 10 May 2023 22:06:26 GMT
|
||||
ETag:
|
||||
- W/"59a3-koKuQG5N21P+s6mV/ABm5TkApjE"
|
||||
Server:
|
||||
- nginx/1.14.0 (Ubuntu)
|
||||
- nginx/1.18.0 (Ubuntu)
|
||||
Transfer-Encoding:
|
||||
- chunked
|
||||
Vary:
|
||||
@@ -265,11 +265,11 @@ interactions:
|
||||
Content-Type:
|
||||
- application/json; charset=utf-8
|
||||
Date:
|
||||
- Tue, 07 Mar 2023 17:09:08 GMT
|
||||
- Wed, 10 May 2023 22:06:26 GMT
|
||||
ETag:
|
||||
- W/"3439-25zVhDJS7cHkLbkIftF824Hsqz4"
|
||||
Server:
|
||||
- nginx/1.14.0 (Ubuntu)
|
||||
- nginx/1.18.0 (Ubuntu)
|
||||
Transfer-Encoding:
|
||||
- chunked
|
||||
Vary:
|
||||
@@ -295,26 +295,25 @@ interactions:
|
||||
response:
|
||||
body:
|
||||
string: !!binary |
|
||||
H4sIAAAAAAAAA41VS2/bOBC+91cMfOheLEVy/OyeHFvZZBs7QeyiyJGmKJs1RWr5sOsW/e8dSpYU
|
||||
twG6QGCF882b3wy/vwPomFO+UaLzATpPi07XSwqtMi4Yir7jsRRw6o9xFIfDyaBbSTfMEm8WhaNo
|
||||
0osGnbP8oMT0sPVIfzweDyZRDeR7OyOFB+LBaNgfDaN4OOzXqCDGzvnBw4MwasSayK2P3Rn3wvEg
|
||||
iONe2B/XIN151CAcROEg6k8mo0vkiWnKpCWVC1TqT/pxD2M3HlReEHlakrzUeNpxwQtYKK25gXtp
|
||||
mZbEciWJwBMNazP2tQrgbZbsCC9K72FlFd1DUkO/qK52Sts6zvJlldQKXKbOWH3y8rXaEEpVDR3Z
|
||||
xnBbWuysLcyHq6vj8RgWOQ8x8VorZYZqXvg0/08NoAqmiWUGCP6BrULCuRNwxFK43KIcUib4gWmv
|
||||
ZXK1Z0GmGYPMWacZEJkCw7s+eOUCa8uU4AoypcHuGAgltwGGzr0jLqlwKQNkVuqoNaCcNRwFKiuV
|
||||
6xy8T8mpslwyMIxapUNYo8I5ub9M7eJVRGRnTjQXJ9SShhvvPgPKt0QzW5aJXl/lXyfRPafl898x
|
||||
YgOpbLBxWnbhQNB9tzRUGtvW5NQUYHfEAgYAo0SKjgBT2LNXlfmyPkm8vBR54bt9UQhmmPnGcrR4
|
||||
IzVwMmVVH+9uHpLlfNWFJFnj753/wEyz8kZNLZjznGHtryQLosVGaVWfb58fF7CYPj/cPD4/dhv4
|
||||
wrIR3qH7leV0j8InFHKkrbQX4lWyXN9Pqx6tk+dkChsc1RQRZNWRCeG/voCP6/f/BAIXiDTYi1rp
|
||||
lnNbGS84/xrCPXZTGIWXLkTVljd60dbUJtWFGyV9j7F/eJjtmEHWZZyJtAsP7xf4gzdThbqcjCoV
|
||||
DC2BpCn3/eyWYZo7OkqDVNBcOdPyqSnBOLrzRc6/cFiRHFaqGgr8v1B+5mDqiXEvUyWZ4eTvEr1F
|
||||
3jpZaf5L6L5Q1mv5uFV6BfLsF7K0TXmLK2g9uq75F8Ifx/9IvA1VGjlOPD/RQTwZj8qU0ARnIf3P
|
||||
EY2GFYj8zXGssZ8zJSVOJafONquQMuW3zgIndSpTnIgZEUTab6pQTihTq1XT7DXRiXE5XumcZZ56
|
||||
B9YuYyfPi/DTqhZmTog1kjTJC6FOrNz2ndFkHDXvSrHDBpfPyiQeDYfXvajF8GY1M6VN3Is8b/Yw
|
||||
fRWR29PFDp95QZ2yn9sSTT7Dy+Pzxxr4xstXLBpOorjZ4oWan9Ux/jiIroO4fWWc1kzSc2XzxsZw
|
||||
WYlG8Tge9eKofSypM1WUBmpz3pfRoyjux9fXvQbANbi9eCsyLomknIhc+VUut4VmhX85rkpVE2DZ
|
||||
wZdie/W0CPHTvicZccLen91lOJisyTix2W+yKVLiwMRprYnfpohb7Vr4Fif4d5tU1zIU/Xj34yfb
|
||||
gOgojQgAAA==
|
||||
H4sIAAAAAAAAA41VS5PaOBC+51d0cchejMfmZZM9kYHZzG6YmRqYQ47ClkFrWfJKMoSk8t+328b2
|
||||
kEzVbhUF6OvX163u1vd3AAN7LnZaDj7A4Gk98Agpjc6E5Ah9x2MNiISO86kfeg20446RTeBHwSSK
|
||||
p4MLftRycdyTZDKezMa9oMjdLStJEE6iWTgZheN5OGmlklm3FEcST/0gbmHD1J4CD+KRH0+HYTD3
|
||||
47AVJgeSWhQPA386vUafuEm4cqwxJ4UoHiOdeTCfzuI4mnVedFEydX5gRa35dBBSlLDWxggL98px
|
||||
o5gTWjGJp8RvzfjXJhDZPPATfNEmh43TSQ6rVvST6uagjWvjPHzZrFoFodLKOnMmfKt3LEl0Kzrx
|
||||
nRWutjg4V9oPNzen08kvC+Ej8VYr5TYxoiSa/ycH0CU3zHELDD/gmpBwqQScMBWh9ohDyqU4ckNa
|
||||
ttA5H2aGc8gqVxkOTKXA8b6PpFxibpmWQkOmDbgDB6nVfoihC3IkVCKrlAO2VlolzoKunBUI6KxW
|
||||
bjmQTyUS7YTiYHnitPFhiwoXcr/Z1sWriNieBTNCnlFLWWHJfQaJ2DPDXZ0men3FvyXhXWgR/wNn
|
||||
bqi0G+4qozw4MnTv1YbaYNk6Tl0C7sAcYACwWqboCJBCzl9lRmm9KLy8FPuCqn2VCDLMqLACLd6g
|
||||
BpVKeVPHT6vVduM1P3BreH2TtgWWouCY8ytkzYzcaaPb893z4xrWi+fPHx+fH71OfGXZgZ/Q/caJ
|
||||
JEfwCUGB7arcFUw12a6eVwvY4XimhFg4cSnplwj/tX3/x1DixlAWc2+V7oRwjfFaiK8+3GP1pNV4
|
||||
yVI2ZXgj9z6XnowHH7WimmK98HB74Ba7LBNcph58fr/GL7yJJtT1JDRUMLQClqaC6ujVYbo7OSmL
|
||||
V2+ErmzfP10KtkoOlOTybwEbVsBGc4/+lJoGDBZNzB54oba4V6lW3Ar2ey29w66tVDM8f7IkL7Uj
|
||||
LWLRkC2xy35qlb5Eb3UKWkdh230+/OfwnxjZJNpghzPqTnQQzuOopoQmOAnpPxUzaNgI2/Xmdf+6
|
||||
LZhwTQtnjUOKyfAc4FEm31jeypsJJpVb7LOqwGtd8oza7sj7BVypy/J72bRgVkm5xQZdFaXUZ15v
|
||||
+UE0j4Og1SgPWFZC52EEs9kYRkEvxOs13NZG4Sig5slhceSq6qMKd369uzvGNKrNgm6hb6J5toIg
|
||||
jIbT6XzU7e1SLy/aGDweBuNhGHUBKmO4Si55LTsbK1QDRWEcRiN80oLexDahOlHPNq8fW6QwCcfj
|
||||
USfAxbe/eh0yoZhKBJOFpuWt9qXhJb0VN7Xq0NITdfO09ku175+PjFXS3V98ZTiXvKO7ctkv2CJx
|
||||
eIHyvDWMlifKnal68R0O8K82qWkxhH68+/EvKH58Tn0IAAA=
|
||||
headers:
|
||||
Access-Control-Allow-Credentials:
|
||||
- 'true'
|
||||
@@ -334,11 +333,11 @@ interactions:
|
||||
Content-Type:
|
||||
- application/json; charset=utf-8
|
||||
Date:
|
||||
- Tue, 07 Mar 2023 17:09:09 GMT
|
||||
- Wed, 10 May 2023 22:06:27 GMT
|
||||
ETag:
|
||||
- W/"88d-OpPVZoe8AWTEl+QVZgqKJgOFkEE"
|
||||
- W/"87d-5rJGMTaV0GucwbctLIUSq/6Jpks"
|
||||
Server:
|
||||
- nginx/1.14.0 (Ubuntu)
|
||||
- nginx/1.18.0 (Ubuntu)
|
||||
Transfer-Encoding:
|
||||
- chunked
|
||||
Vary:
|
||||
@@ -364,26 +363,25 @@ interactions:
|
||||
response:
|
||||
body:
|
||||
string: !!binary |
|
||||
H4sIAAAAAAAAA41VS2/bOBC+91cMfOheLEVy/OyeHFvZZBs7QeyiyJGmKJs1RWr5sOsW/e8dSpYU
|
||||
twG6QGCF882b3wy/vwPomFO+UaLzATpPi07XSwqtMi4Yir7jsRRw6o9xFIfDyaBbSTfMEm8WhaNo
|
||||
0osGnbP8oMT0sPVIfzweDyZRDeR7OyOFB+LBaNgfDaN4OOzXqCDGzvnBw4MwasSayK2P3Rn3wvEg
|
||||
iONe2B/XIN151CAcROEg6k8mo0vkiWnKpCWVC1TqT/pxD2M3HlReEHlakrzUeNpxwQtYKK25gXtp
|
||||
mZbEciWJwBMNazP2tQrgbZbsCC9K72FlFd1DUkO/qK52Sts6zvJlldQKXKbOWH3y8rXaEEpVDR3Z
|
||||
xnBbWuysLcyHq6vj8RgWOQ8x8VorZYZqXvg0/08NoAqmiWUGCP6BrULCuRNwxFK43KIcUib4gWmv
|
||||
ZXK1Z0GmGYPMWacZEJkCw7s+eOUCa8uU4AoypcHuGAgltwGGzr0jLqlwKQNkVuqoNaCcNRwFKiuV
|
||||
6xy8T8mpslwyMIxapUNYo8I5ub9M7eJVRGRnTjQXJ9SShhvvPgPKt0QzW5aJXl/lXyfRPafl898x
|
||||
YgOpbLBxWnbhQNB9tzRUGtvW5NQUYHfEAgYAo0SKjgBT2LNXlfmyPkm8vBR54bt9UQhmmPnGcrR4
|
||||
IzVwMmVVH+9uHpLlfNWFJFnj753/wEyz8kZNLZjznGHtryQLosVGaVWfb58fF7CYPj/cPD4/dhv4
|
||||
wrIR3qH7leV0j8InFHKkrbQX4lWyXN9Pqx6tk+dkChsc1RQRZNWRCeG/voCP6/f/BAIXiDTYi1rp
|
||||
lnNbGS84/xrCPXZTGIWXLkTVljd60dbUJtWFGyV9j7F/eJjtmEHWZZyJtAsP7xf4gzdThbqcjCoV
|
||||
DC2BpCn3/eyWYZo7OkqDVNBcOdPyqSnBOLrzRc6/cFiRHFaqGgr8v1B+5mDqiXEvUyWZ4eTvEr1F
|
||||
3jpZaf5L6L5Q1mv5uFV6BfLsF7K0TXmLK2g9uq75F8Ifx/9IvA1VGjlOPD/RQTwZj8qU0ARnIf3P
|
||||
EY2GFYj8zXGssZ8zJSVOJafONquQMuW3zgIndSpTnIgZEUTab6pQTihTq1XT7DXRiXE5XumcZZ56
|
||||
B9YuYyfPi/DTqhZmTog1kjTJC6FOrNz2ndFkHDXvSrHDBpfPyiQeDYfXvajF8GY1M6VN3Is8b/Yw
|
||||
fRWR29PFDp95QZ2yn9sSTT7Dy+Pzxxr4xstXLBpOorjZ4oWan9Ux/jiIroO4fWWc1kzSc2XzxsZw
|
||||
WYlG8Tge9eKofSypM1WUBmpz3pfRoyjux9fXvQbANbi9eCsyLomknIhc+VUut4VmhX85rkpVE2DZ
|
||||
wZdie/W0CPHTvicZccLen91lOJisyTix2W+yKVLiwMRprYnfpohb7Vr4Fif4d5tU1zIU/Xj34yfb
|
||||
gOgojQgAAA==
|
||||
H4sIAAAAAAAAA41VS5PaOBC+51d0cchejMfmZZM9kYHZzG6YmRqYQ47ClkFrWfJKMoSk8t+328b2
|
||||
kEzVbhUF6OvX163u1vd3AAN7LnZaDj7A4Gk98Agpjc6E5Ah9x2MNiISO86kfeg20446RTeBHwSSK
|
||||
p4MLftRycdyTZDKezMa9oMjdLStJEE6iWTgZheN5OGmlklm3FEcST/0gbmHD1J4CD+KRH0+HYTD3
|
||||
47AVJgeSWhQPA386vUafuEm4cqwxJ4UoHiOdeTCfzuI4mnVedFEydX5gRa35dBBSlLDWxggL98px
|
||||
o5gTWjGJp8RvzfjXJhDZPPATfNEmh43TSQ6rVvST6uagjWvjPHzZrFoFodLKOnMmfKt3LEl0Kzrx
|
||||
nRWutjg4V9oPNzen08kvC+Ej8VYr5TYxoiSa/ycH0CU3zHELDD/gmpBwqQScMBWh9ohDyqU4ckNa
|
||||
ttA5H2aGc8gqVxkOTKXA8b6PpFxibpmWQkOmDbgDB6nVfoihC3IkVCKrlAO2VlolzoKunBUI6KxW
|
||||
bjmQTyUS7YTiYHnitPFhiwoXcr/Z1sWriNieBTNCnlFLWWHJfQaJ2DPDXZ0men3FvyXhXWgR/wNn
|
||||
bqi0G+4qozw4MnTv1YbaYNk6Tl0C7sAcYACwWqboCJBCzl9lRmm9KLy8FPuCqn2VCDLMqLACLd6g
|
||||
BpVKeVPHT6vVduM1P3BreH2TtgWWouCY8ytkzYzcaaPb893z4xrWi+fPHx+fH71OfGXZgZ/Q/caJ
|
||||
JEfwCUGB7arcFUw12a6eVwvY4XimhFg4cSnplwj/tX3/x1DixlAWc2+V7oRwjfFaiK8+3GP1pNV4
|
||||
yVI2ZXgj9z6XnowHH7WimmK98HB74Ba7LBNcph58fr/GL7yJJtT1JDRUMLQClqaC6ujVYbo7OSmL
|
||||
V2+ErmzfP10KtkoOlOTybwEbVsBGc4/+lJoGDBZNzB54oba4V6lW3Ar2ey29w66tVDM8f7IkL7Uj
|
||||
LWLRkC2xy35qlb5Eb3UKWkdh230+/OfwnxjZJNpghzPqTnQQzuOopoQmOAnpPxUzaNgI2/Xmdf+6
|
||||
LZhwTQtnjUOKyfAc4FEm31jeypsJJpVb7LOqwGtd8oza7sj7BVypy/J72bRgVkm5xQZdFaXUZ15v
|
||||
+UE0j4Og1SgPWFZC52EEs9kYRkEvxOs13NZG4Sig5slhceSq6qMKd369uzvGNKrNgm6hb6J5toIg
|
||||
jIbT6XzU7e1SLy/aGDweBuNhGHUBKmO4Si55LTsbK1QDRWEcRiN80oLexDahOlHPNq8fW6QwCcfj
|
||||
USfAxbe/eh0yoZhKBJOFpuWt9qXhJb0VN7Xq0NITdfO09ku175+PjFXS3V98ZTiXvKO7ctkv2CJx
|
||||
eIHyvDWMlifKnal68R0O8K82qWkxhH68+/EvKH58Tn0IAAA=
|
||||
headers:
|
||||
Access-Control-Allow-Credentials:
|
||||
- 'true'
|
||||
@@ -403,11 +401,11 @@ interactions:
|
||||
Content-Type:
|
||||
- application/json; charset=utf-8
|
||||
Date:
|
||||
- Tue, 07 Mar 2023 17:09:09 GMT
|
||||
- Wed, 10 May 2023 22:06:27 GMT
|
||||
ETag:
|
||||
- W/"88d-OpPVZoe8AWTEl+QVZgqKJgOFkEE"
|
||||
- W/"87d-5rJGMTaV0GucwbctLIUSq/6Jpks"
|
||||
Server:
|
||||
- nginx/1.14.0 (Ubuntu)
|
||||
- nginx/1.18.0 (Ubuntu)
|
||||
Transfer-Encoding:
|
||||
- chunked
|
||||
Vary:
|
||||
|
||||
@@ -15,7 +15,7 @@ interactions:
|
||||
\ \"acceptedDate\": \"2023-02-10 08:20:35\",\n \"calendarYear\": \"2022\",\n
|
||||
\ \"period\": \"FY\",\n \"cashAndCashEquivalents\": 3207000000,\n \"shortTermInvestments\":
|
||||
0,\n \"cashAndShortTermInvestments\": 3207000000,\n \"netReceivables\":
|
||||
4756000000,\n \"inventory\": 9886000000,\n \"otherCurrentAssets\": 1770000000,\n
|
||||
4756000000,\n \"inventory\": 9886000000,\n \"otherCurrentAssets\": 16412000000,\n
|
||||
\ \"totalCurrentAssets\": 19619000000,\n \"propertyPlantEquipmentNet\":
|
||||
6710000000,\n \"goodwill\": 19655000000,\n \"intangibleAssets\": 6732000000,\n
|
||||
\ \"goodwillAndIntangibleAssets\": 26387000000,\n \"longTermInvestments\":
|
||||
@@ -23,50 +23,25 @@ interactions:
|
||||
3931000000,\n \"totalNonCurrentAssets\": 42062000000,\n \"otherAssets\":
|
||||
0,\n \"totalAssets\": 61681000000,\n \"accountPayables\": 4076000000,\n
|
||||
\ \"shortTermDebt\": 8248000000,\n \"taxPayables\": 8480000000,\n \"deferredRevenue\":
|
||||
0,\n \"otherCurrentLiabilities\": 19088000000,\n \"totalCurrentLiabilities\":
|
||||
0,\n \"otherCurrentLiabilities\": 15012000000,\n \"totalCurrentLiabilities\":
|
||||
27336000000,\n \"longTermDebt\": 34875000000,\n \"deferredRevenueNonCurrent\":
|
||||
0,\n \"deferredTaxLiabilitiesNonCurrent\": 1956000000,\n \"otherNonCurrentLiabilities\":
|
||||
3825000000,\n \"totalNonCurrentLiabilities\": 40656000000,\n \"otherLiabilities\":
|
||||
28332000000,\n \"totalNonCurrentLiabilities\": 40656000000,\n \"otherLiabilities\":
|
||||
0,\n \"capitalLeaseObligations\": 0,\n \"totalLiabilities\": 67992000000,\n
|
||||
\ \"preferredStock\": 0,\n \"commonStock\": 0,\n \"retainedEarnings\":
|
||||
34289000000,\n \"accumulatedOtherComprehensiveIncomeLoss\": -9559000000,\n
|
||||
\ \"othertotalStockholdersEquity\": 0,\n \"totalStockholdersEquity\":
|
||||
\ \"othertotalStockholdersEquity\": -33687000000,\n \"totalStockholdersEquity\":
|
||||
-8957000000,\n \"totalEquity\": -8957000000,\n \"totalLiabilitiesAndStockholdersEquity\":
|
||||
67992000000,\n \"minorityInterest\": 0,\n \"totalLiabilitiesAndTotalEquity\":
|
||||
67992000000,\n \"totalInvestments\": 0,\n \"totalDebt\": 43123000000,\n
|
||||
61681000000,\n \"minorityInterest\": 0,\n \"totalLiabilitiesAndTotalEquity\":
|
||||
61681000000,\n \"totalInvestments\": 4431000000,\n \"totalDebt\": 43123000000,\n
|
||||
\ \"netDebt\": 39916000000,\n \"link\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332923000025/0001413329-23-000025-index.htm\",\n
|
||||
\ \"finalLink\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332923000025/pm-20221231.htm\"\n
|
||||
\ },\n {\n \"date\": \"2022-09-30\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
|
||||
\"USD\",\n \"cik\": \"0001413329\",\n \"fillingDate\": \"2022-10-27\",\n
|
||||
\ \"acceptedDate\": \"2022-10-27 08:17:59\",\n \"calendarYear\": \"2022\",\n
|
||||
\ \"period\": \"FY\",\n \"cashAndCashEquivalents\": 5368000000,\n \"shortTermInvestments\":
|
||||
0,\n \"cashAndShortTermInvestments\": 5368000000,\n \"netReceivables\":
|
||||
0,\n \"inventory\": 0,\n \"otherCurrentAssets\": 0,\n \"totalCurrentAssets\":
|
||||
5368000000,\n \"propertyPlantEquipmentNet\": 5610000000,\n \"goodwill\":
|
||||
6127000000,\n \"intangibleAssets\": 2224000000,\n \"goodwillAndIntangibleAssets\":
|
||||
8351000000,\n \"longTermInvestments\": 4087000000,\n \"taxAssets\":
|
||||
0,\n \"otherNonCurrentAssets\": 0,\n \"totalNonCurrentAssets\": 18048000000,\n
|
||||
\ \"otherAssets\": 17301000000,\n \"totalAssets\": 40717000000,\n \"accountPayables\":
|
||||
0,\n \"shortTermDebt\": 2818000000,\n \"taxPayables\": 0,\n \"deferredRevenue\":
|
||||
0,\n \"otherCurrentLiabilities\": 0,\n \"totalCurrentLiabilities\":
|
||||
2818000000,\n \"longTermDebt\": 21762000000,\n \"deferredRevenueNonCurrent\":
|
||||
0,\n \"deferredTaxLiabilitiesNonCurrent\": 923000000,\n \"otherNonCurrentLiabilities\":
|
||||
22617000000,\n \"totalNonCurrentLiabilities\": 45302000000,\n \"otherLiabilities\":
|
||||
0,\n \"capitalLeaseObligations\": 0,\n \"totalLiabilities\": 48120000000,\n
|
||||
\ \"preferredStock\": 0,\n \"commonStock\": 0,\n \"retainedEarnings\":
|
||||
0,\n \"accumulatedOtherComprehensiveIncomeLoss\": 0,\n \"othertotalStockholdersEquity\":
|
||||
0,\n \"totalStockholdersEquity\": -9137000000,\n \"totalEquity\": -9137000000,\n
|
||||
\ \"totalLiabilitiesAndStockholdersEquity\": 38983000000,\n \"minorityInterest\":
|
||||
0,\n \"totalLiabilitiesAndTotalEquity\": 38983000000,\n \"totalInvestments\":
|
||||
0,\n \"totalDebt\": 24580000000,\n \"netDebt\": 19212000000,\n \"link\":
|
||||
\"https://www.sec.gov/Archives/edgar/data/1413329/000141332922000114/0001413329-22-000114-index.htm\",\n
|
||||
\ \"finalLink\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332922000114/pm-20220930.htm\"\n
|
||||
\ },\n {\n \"date\": \"2021-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
|
||||
\"USD\",\n \"cik\": \"0001413329\",\n \"fillingDate\": \"2022-02-11\",\n
|
||||
\ \"acceptedDate\": \"2022-02-11 08:29:22\",\n \"calendarYear\": \"2021\",\n
|
||||
\ \"period\": \"FY\",\n \"cashAndCashEquivalents\": 4496000000,\n \"shortTermInvestments\":
|
||||
0,\n \"cashAndShortTermInvestments\": 4496000000,\n \"netReceivables\":
|
||||
3940000000,\n \"inventory\": 8720000000,\n \"otherCurrentAssets\": 561000000,\n
|
||||
3940000000,\n \"inventory\": 8720000000,\n \"otherCurrentAssets\": 13221000000,\n
|
||||
\ \"totalCurrentAssets\": 17717000000,\n \"propertyPlantEquipmentNet\":
|
||||
6168000000,\n \"goodwill\": 6680000000,\n \"intangibleAssets\": 2818000000,\n
|
||||
\ \"goodwillAndIntangibleAssets\": 9498000000,\n \"longTermInvestments\":
|
||||
@@ -74,17 +49,17 @@ interactions:
|
||||
2549000000,\n \"totalNonCurrentAssets\": 23573000000,\n \"otherAssets\":
|
||||
0,\n \"totalAssets\": 41290000000,\n \"accountPayables\": 3331000000,\n
|
||||
\ \"shortTermDebt\": 3023000000,\n \"taxPayables\": 7349000000,\n \"deferredRevenue\":
|
||||
0,\n \"otherCurrentLiabilities\": 16232000000,\n \"totalCurrentLiabilities\":
|
||||
0,\n \"otherCurrentLiabilities\": 12901000000,\n \"totalCurrentLiabilities\":
|
||||
19255000000,\n \"longTermDebt\": 24783000000,\n \"deferredRevenueNonCurrent\":
|
||||
0,\n \"deferredTaxLiabilitiesNonCurrent\": 726000000,\n \"otherNonCurrentLiabilities\":
|
||||
4734000000,\n \"totalNonCurrentLiabilities\": 30243000000,\n \"otherLiabilities\":
|
||||
23889000000,\n \"totalNonCurrentLiabilities\": 30243000000,\n \"otherLiabilities\":
|
||||
0,\n \"capitalLeaseObligations\": 0,\n \"totalLiabilities\": 49498000000,\n
|
||||
\ \"preferredStock\": 0,\n \"commonStock\": 0,\n \"retainedEarnings\":
|
||||
33082000000,\n \"accumulatedOtherComprehensiveIncomeLoss\": -9577000000,\n
|
||||
\ \"othertotalStockholdersEquity\": 0,\n \"totalStockholdersEquity\":
|
||||
\ \"othertotalStockholdersEquity\": -33611000000,\n \"totalStockholdersEquity\":
|
||||
-10106000000,\n \"totalEquity\": -10106000000,\n \"totalLiabilitiesAndStockholdersEquity\":
|
||||
49498000000,\n \"minorityInterest\": 0,\n \"totalLiabilitiesAndTotalEquity\":
|
||||
49498000000,\n \"totalInvestments\": 0,\n \"totalDebt\": 27806000000,\n
|
||||
41290000000,\n \"minorityInterest\": 0,\n \"totalLiabilitiesAndTotalEquity\":
|
||||
41290000000,\n \"totalInvestments\": 4463000000,\n \"totalDebt\": 27806000000,\n
|
||||
\ \"netDebt\": 23310000000,\n \"link\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332922000011/0001413329-22-000011-index.htm\",\n
|
||||
\ \"finalLink\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332922000011/pm-20211231.htm\"\n
|
||||
\ },\n {\n \"date\": \"2020-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
|
||||
@@ -92,7 +67,7 @@ interactions:
|
||||
\ \"acceptedDate\": \"2021-02-09 16:20:37\",\n \"calendarYear\": \"2020\",\n
|
||||
\ \"period\": \"FY\",\n \"cashAndCashEquivalents\": 7280000000,\n \"shortTermInvestments\":
|
||||
0,\n \"cashAndShortTermInvestments\": 7280000000,\n \"netReceivables\":
|
||||
3761000000,\n \"inventory\": 9591000000,\n \"otherCurrentAssets\": 860000000,\n
|
||||
3761000000,\n \"inventory\": 9591000000,\n \"otherCurrentAssets\": 14212000000,\n
|
||||
\ \"totalCurrentAssets\": 21492000000,\n \"propertyPlantEquipmentNet\":
|
||||
6365000000,\n \"goodwill\": 5964000000,\n \"intangibleAssets\": 2019000000,\n
|
||||
\ \"goodwillAndIntangibleAssets\": 7983000000,\n \"longTermInvestments\":
|
||||
@@ -100,17 +75,17 @@ interactions:
|
||||
2767000000,\n \"totalNonCurrentAssets\": 23323000000,\n \"otherAssets\":
|
||||
0,\n \"totalAssets\": 44815000000,\n \"accountPayables\": 2780000000,\n
|
||||
\ \"shortTermDebt\": 3368000000,\n \"taxPayables\": 7494000000,\n \"deferredRevenue\":
|
||||
0,\n \"otherCurrentLiabilities\": 5973000000,\n \"totalCurrentLiabilities\":
|
||||
0,\n \"otherCurrentLiabilities\": 13467000000,\n \"totalCurrentLiabilities\":
|
||||
19615000000,\n \"longTermDebt\": 28168000000,\n \"deferredRevenueNonCurrent\":
|
||||
0,\n \"deferredTaxLiabilitiesNonCurrent\": 684000000,\n \"otherNonCurrentLiabilities\":
|
||||
6979000000,\n \"totalNonCurrentLiabilities\": 35831000000,\n \"otherLiabilities\":
|
||||
29683000000,\n \"totalNonCurrentLiabilities\": 35831000000,\n \"otherLiabilities\":
|
||||
0,\n \"capitalLeaseObligations\": 0,\n \"totalLiabilities\": 55446000000,\n
|
||||
\ \"preferredStock\": 0,\n \"commonStock\": 0,\n \"retainedEarnings\":
|
||||
31638000000,\n \"accumulatedOtherComprehensiveIncomeLoss\": -11181000000,\n
|
||||
\ \"othertotalStockholdersEquity\": -33024000000,\n \"totalStockholdersEquity\":
|
||||
-12567000000,\n \"totalEquity\": -12567000000,\n \"totalLiabilitiesAndStockholdersEquity\":
|
||||
42879000000,\n \"minorityInterest\": 0,\n \"totalLiabilitiesAndTotalEquity\":
|
||||
42879000000,\n \"totalInvestments\": 0,\n \"totalDebt\": 31536000000,\n
|
||||
44815000000,\n \"minorityInterest\": 0,\n \"totalLiabilitiesAndTotalEquity\":
|
||||
44815000000,\n \"totalInvestments\": 4798000000,\n \"totalDebt\": 31536000000,\n
|
||||
\ \"netDebt\": 24256000000,\n \"link\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332921000007/0001413329-21-000007-index.htm\",\n
|
||||
\ \"finalLink\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332921000007/pm-20201231.htm\"\n
|
||||
\ },\n {\n \"date\": \"2019-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
|
||||
@@ -118,25 +93,25 @@ interactions:
|
||||
\ \"acceptedDate\": \"2020-02-07 06:47:13\",\n \"calendarYear\": \"2019\",\n
|
||||
\ \"period\": \"FY\",\n \"cashAndCashEquivalents\": 6861000000,\n \"shortTermInvestments\":
|
||||
0,\n \"cashAndShortTermInvestments\": 6861000000,\n \"netReceivables\":
|
||||
3717000000,\n \"inventory\": 9235000000,\n \"otherCurrentAssets\": 701000000,\n
|
||||
3717000000,\n \"inventory\": 9235000000,\n \"otherCurrentAssets\": 13653000000,\n
|
||||
\ \"totalCurrentAssets\": 20514000000,\n \"propertyPlantEquipmentNet\":
|
||||
6631000000,\n \"goodwill\": 5858000000,\n \"intangibleAssets\": 2113000000,\n
|
||||
\ \"goodwillAndIntangibleAssets\": 7971000000,\n \"longTermInvestments\":
|
||||
4635000000,\n \"taxAssets\": 1153000000,\n \"otherNonCurrentAssets\":
|
||||
1971000000,\n \"totalNonCurrentAssets\": 22361000000,\n \"otherAssets\":
|
||||
0,\n \"totalAssets\": 42875000000,\n \"accountPayables\": 2299000000,\n
|
||||
\ \"shortTermDebt\": 4389000000,\n \"taxPayables\": 0,\n \"deferredRevenue\":
|
||||
\ \"shortTermDebt\": 4389000000,\n \"taxPayables\": 6633000000,\n \"deferredRevenue\":
|
||||
0,\n \"otherCurrentLiabilities\": 12145000000,\n \"totalCurrentLiabilities\":
|
||||
18833000000,\n \"longTermDebt\": 26656000000,\n \"deferredRevenueNonCurrent\":
|
||||
0,\n \"deferredTaxLiabilitiesNonCurrent\": 908000000,\n \"otherNonCurrentLiabilities\":
|
||||
6077000000,\n \"totalNonCurrentLiabilities\": 33641000000,\n \"otherLiabilities\":
|
||||
26953000000,\n \"totalNonCurrentLiabilities\": 33641000000,\n \"otherLiabilities\":
|
||||
0,\n \"capitalLeaseObligations\": 0,\n \"totalLiabilities\": 52474000000,\n
|
||||
\ \"preferredStock\": 0,\n \"commonStock\": 0,\n \"retainedEarnings\":
|
||||
30987000000,\n \"accumulatedOtherComprehensiveIncomeLoss\": -9363000000,\n
|
||||
\ \"othertotalStockholdersEquity\": -33201000000,\n \"totalStockholdersEquity\":
|
||||
-11577000000,\n \"totalEquity\": -11577000000,\n \"totalLiabilitiesAndStockholdersEquity\":
|
||||
40897000000,\n \"minorityInterest\": 0,\n \"totalLiabilitiesAndTotalEquity\":
|
||||
40897000000,\n \"totalInvestments\": 0,\n \"totalDebt\": 31045000000,\n
|
||||
42875000000,\n \"minorityInterest\": 0,\n \"totalLiabilitiesAndTotalEquity\":
|
||||
42875000000,\n \"totalInvestments\": 4635000000,\n \"totalDebt\": 31045000000,\n
|
||||
\ \"netDebt\": 24184000000,\n \"link\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332920000007/0001413329-20-000007-index.htm\",\n
|
||||
\ \"finalLink\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332920000007/pm123119form10kwrapinc.htm\"\n
|
||||
\ },\n {\n \"date\": \"2018-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
|
||||
@@ -151,7 +126,7 @@ interactions:
|
||||
1269000000,\n \"taxAssets\": 977000000,\n \"otherNonCurrentAssets\":
|
||||
1445000000,\n \"totalNonCurrentAssets\": 20359000000,\n \"otherAssets\":
|
||||
0,\n \"totalAssets\": 39801000000,\n \"accountPayables\": 2068000000,\n
|
||||
\ \"shortTermDebt\": 4784000000,\n \"taxPayables\": 0,\n \"deferredRevenue\":
|
||||
\ \"shortTermDebt\": 4784000000,\n \"taxPayables\": 5664000000,\n \"deferredRevenue\":
|
||||
0,\n \"otherCurrentLiabilities\": 10339000000,\n \"totalCurrentLiabilities\":
|
||||
17191000000,\n \"longTermDebt\": 26975000000,\n \"deferredRevenueNonCurrent\":
|
||||
0,\n \"deferredTaxLiabilitiesNonCurrent\": 898000000,\n \"otherNonCurrentLiabilities\":
|
||||
@@ -161,8 +136,8 @@ interactions:
|
||||
31014000000,\n \"accumulatedOtherComprehensiveIncomeLoss\": -10111000000,\n
|
||||
\ \"othertotalStockholdersEquity\": -33362000000,\n \"totalStockholdersEquity\":
|
||||
-12459000000,\n \"totalEquity\": -12459000000,\n \"totalLiabilitiesAndStockholdersEquity\":
|
||||
38081000000,\n \"minorityInterest\": 0,\n \"totalLiabilitiesAndTotalEquity\":
|
||||
38081000000,\n \"totalInvestments\": 0,\n \"totalDebt\": 31759000000,\n
|
||||
39801000000,\n \"minorityInterest\": 0,\n \"totalLiabilitiesAndTotalEquity\":
|
||||
39801000000,\n \"totalInvestments\": 0,\n \"totalDebt\": 31759000000,\n
|
||||
\ \"netDebt\": 25166000000,\n \"link\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332919000007/0001413329-19-000007-index.htm\",\n
|
||||
\ \"finalLink\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332919000007/pm123118form10kwrapinclfsm.htm\"\n
|
||||
\ },\n {\n \"date\": \"2017-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
|
||||
@@ -177,7 +152,7 @@ interactions:
|
||||
1074000000,\n \"taxAssets\": 1007000000,\n \"otherNonCurrentAssets\":
|
||||
1924000000,\n \"totalNonCurrentAssets\": 21374000000,\n \"otherAssets\":
|
||||
0,\n \"totalAssets\": 42968000000,\n \"accountPayables\": 2242000000,\n
|
||||
\ \"shortTermDebt\": 3005000000,\n \"taxPayables\": 0,\n \"deferredRevenue\":
|
||||
\ \"shortTermDebt\": 3005000000,\n \"taxPayables\": 6136000000,\n \"deferredRevenue\":
|
||||
0,\n \"otherCurrentLiabilities\": 10715000000,\n \"totalCurrentLiabilities\":
|
||||
15962000000,\n \"longTermDebt\": 31334000000,\n \"deferredRevenueNonCurrent\":
|
||||
0,\n \"deferredTaxLiabilitiesNonCurrent\": 799000000,\n \"otherNonCurrentLiabilities\":
|
||||
@@ -187,8 +162,8 @@ interactions:
|
||||
29859000000,\n \"accumulatedOtherComprehensiveIncomeLoss\": -8535000000,\n
|
||||
\ \"othertotalStockholdersEquity\": -33410000000,\n \"totalStockholdersEquity\":
|
||||
-12086000000,\n \"totalEquity\": -12086000000,\n \"totalLiabilitiesAndStockholdersEquity\":
|
||||
41112000000,\n \"minorityInterest\": 0,\n \"totalLiabilitiesAndTotalEquity\":
|
||||
41112000000,\n \"totalInvestments\": 0,\n \"totalDebt\": 34339000000,\n
|
||||
42968000000,\n \"minorityInterest\": 0,\n \"totalLiabilitiesAndTotalEquity\":
|
||||
42968000000,\n \"totalInvestments\": 0,\n \"totalDebt\": 34339000000,\n
|
||||
\ \"netDebt\": 25892000000,\n \"link\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332918000007/0001413329-18-000007-index.htm\",\n
|
||||
\ \"finalLink\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332918000007/pm123117form10kwrapinclfsm.htm\"\n
|
||||
\ },\n {\n \"date\": \"2016-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
|
||||
@@ -203,7 +178,7 @@ interactions:
|
||||
1011000000,\n \"taxAssets\": 859000000,\n \"otherNonCurrentAssets\":
|
||||
1515000000,\n \"totalNonCurrentAssets\": 19243000000,\n \"otherAssets\":
|
||||
0,\n \"totalAssets\": 36851000000,\n \"accountPayables\": 1666000000,\n
|
||||
\ \"shortTermDebt\": 3216000000,\n \"taxPayables\": 0,\n \"deferredRevenue\":
|
||||
\ \"shortTermDebt\": 3216000000,\n \"taxPayables\": 7036000000,\n \"deferredRevenue\":
|
||||
0,\n \"otherCurrentLiabilities\": 11585000000,\n \"totalCurrentLiabilities\":
|
||||
16467000000,\n \"longTermDebt\": 25851000000,\n \"deferredRevenueNonCurrent\":
|
||||
0,\n \"deferredTaxLiabilitiesNonCurrent\": 1897000000,\n \"otherNonCurrentLiabilities\":
|
||||
@@ -213,8 +188,8 @@ interactions:
|
||||
30397000000,\n \"accumulatedOtherComprehensiveIncomeLoss\": -9559000000,\n
|
||||
\ \"othertotalStockholdersEquity\": -33526000000,\n \"totalStockholdersEquity\":
|
||||
-12688000000,\n \"totalEquity\": -12688000000,\n \"totalLiabilitiesAndStockholdersEquity\":
|
||||
35063000000,\n \"minorityInterest\": 0,\n \"totalLiabilitiesAndTotalEquity\":
|
||||
35063000000,\n \"totalInvestments\": 0,\n \"totalDebt\": 29067000000,\n
|
||||
36851000000,\n \"minorityInterest\": 0,\n \"totalLiabilitiesAndTotalEquity\":
|
||||
36851000000,\n \"totalInvestments\": 0,\n \"totalDebt\": 29067000000,\n
|
||||
\ \"netDebt\": 24828000000,\n \"link\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332917000014/0001413329-17-000014-index.htm\",\n
|
||||
\ \"finalLink\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332917000014/pm123116form10kwrapinclfsm.htm\"\n
|
||||
\ },\n {\n \"date\": \"2015-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
|
||||
@@ -229,17 +204,18 @@ interactions:
|
||||
890000000,\n \"taxAssets\": 0,\n \"otherNonCurrentAssets\": 1503000000,\n
|
||||
\ \"totalNonCurrentAssets\": 18152000000,\n \"otherAssets\": 0,\n \"totalAssets\":
|
||||
33956000000,\n \"accountPayables\": 1289000000,\n \"shortTermDebt\":
|
||||
3230000000,\n \"taxPayables\": 0,\n \"deferredRevenue\": 0,\n \"otherCurrentLiabilities\":
|
||||
10867000000,\n \"totalCurrentLiabilities\": 15386000000,\n \"longTermDebt\":
|
||||
25250000000,\n \"deferredRevenueNonCurrent\": 0,\n \"deferredTaxLiabilitiesNonCurrent\":
|
||||
1543000000,\n \"otherNonCurrentLiabilities\": 3253000000,\n \"totalNonCurrentLiabilities\":
|
||||
30046000000,\n \"otherLiabilities\": 0,\n \"capitalLeaseObligations\":
|
||||
0,\n \"totalLiabilities\": 45432000000,\n \"preferredStock\": 0,\n \"commonStock\":
|
||||
0,\n \"retainedEarnings\": 29842000000,\n \"accumulatedOtherComprehensiveIncomeLoss\":
|
||||
-9402000000,\n \"othertotalStockholdersEquity\": -33684000000,\n \"totalStockholdersEquity\":
|
||||
3230000000,\n \"taxPayables\": 6091000000,\n \"deferredRevenue\": 0,\n
|
||||
\ \"otherCurrentLiabilities\": 10867000000,\n \"totalCurrentLiabilities\":
|
||||
15386000000,\n \"longTermDebt\": 25250000000,\n \"deferredRevenueNonCurrent\":
|
||||
0,\n \"deferredTaxLiabilitiesNonCurrent\": 1543000000,\n \"otherNonCurrentLiabilities\":
|
||||
3253000000,\n \"totalNonCurrentLiabilities\": 30046000000,\n \"otherLiabilities\":
|
||||
0,\n \"capitalLeaseObligations\": 0,\n \"totalLiabilities\": 45432000000,\n
|
||||
\ \"preferredStock\": 0,\n \"commonStock\": 0,\n \"retainedEarnings\":
|
||||
29842000000,\n \"accumulatedOtherComprehensiveIncomeLoss\": -9402000000,\n
|
||||
\ \"othertotalStockholdersEquity\": -33684000000,\n \"totalStockholdersEquity\":
|
||||
-13244000000,\n \"totalEquity\": -13244000000,\n \"totalLiabilitiesAndStockholdersEquity\":
|
||||
32188000000,\n \"minorityInterest\": 0,\n \"totalLiabilitiesAndTotalEquity\":
|
||||
32188000000,\n \"totalInvestments\": 0,\n \"totalDebt\": 28480000000,\n
|
||||
33956000000,\n \"minorityInterest\": 0,\n \"totalLiabilitiesAndTotalEquity\":
|
||||
33956000000,\n \"totalInvestments\": 0,\n \"totalDebt\": 28480000000,\n
|
||||
\ \"netDebt\": 25063000000,\n \"link\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332916000076/0001413329-16-000076-index.htm\",\n
|
||||
\ \"finalLink\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332916000076/pm123115form10kwrapinclfsm.htm\"\n
|
||||
\ },\n {\n \"date\": \"2014-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
|
||||
@@ -254,17 +230,18 @@ interactions:
|
||||
1083000000,\n \"taxAssets\": 0,\n \"otherNonCurrentAssets\": 1176000000,\n
|
||||
\ \"totalNonCurrentAssets\": 19703000000,\n \"otherAssets\": 0,\n \"totalAssets\":
|
||||
35187000000,\n \"accountPayables\": 1242000000,\n \"shortTermDebt\":
|
||||
2526000000,\n \"taxPayables\": 0,\n \"deferredRevenue\": 0,\n \"otherCurrentLiabilities\":
|
||||
11344000000,\n \"totalCurrentLiabilities\": 15112000000,\n \"longTermDebt\":
|
||||
26929000000,\n \"deferredRevenueNonCurrent\": 0,\n \"deferredTaxLiabilitiesNonCurrent\":
|
||||
1549000000,\n \"otherNonCurrentLiabilities\": 2800000000,\n \"totalNonCurrentLiabilities\":
|
||||
31278000000,\n \"otherLiabilities\": 0,\n \"capitalLeaseObligations\":
|
||||
0,\n \"totalLiabilities\": 46390000000,\n \"preferredStock\": 0,\n \"commonStock\":
|
||||
0,\n \"retainedEarnings\": 29249000000,\n \"accumulatedOtherComprehensiveIncomeLoss\":
|
||||
-6826000000,\n \"othertotalStockholdersEquity\": -35052000000,\n \"totalStockholdersEquity\":
|
||||
2526000000,\n \"taxPayables\": 6568000000,\n \"deferredRevenue\": 0,\n
|
||||
\ \"otherCurrentLiabilities\": 11344000000,\n \"totalCurrentLiabilities\":
|
||||
15112000000,\n \"longTermDebt\": 26929000000,\n \"deferredRevenueNonCurrent\":
|
||||
0,\n \"deferredTaxLiabilitiesNonCurrent\": 1549000000,\n \"otherNonCurrentLiabilities\":
|
||||
2800000000,\n \"totalNonCurrentLiabilities\": 31278000000,\n \"otherLiabilities\":
|
||||
0,\n \"capitalLeaseObligations\": 0,\n \"totalLiabilities\": 46390000000,\n
|
||||
\ \"preferredStock\": 0,\n \"commonStock\": 0,\n \"retainedEarnings\":
|
||||
29249000000,\n \"accumulatedOtherComprehensiveIncomeLoss\": -6826000000,\n
|
||||
\ \"othertotalStockholdersEquity\": -35052000000,\n \"totalStockholdersEquity\":
|
||||
-12629000000,\n \"totalEquity\": -12629000000,\n \"totalLiabilitiesAndStockholdersEquity\":
|
||||
33761000000,\n \"minorityInterest\": 0,\n \"totalLiabilitiesAndTotalEquity\":
|
||||
33761000000,\n \"totalInvestments\": 0,\n \"totalDebt\": 29455000000,\n
|
||||
35187000000,\n \"minorityInterest\": 0,\n \"totalLiabilitiesAndTotalEquity\":
|
||||
35187000000,\n \"totalInvestments\": 0,\n \"totalDebt\": 29455000000,\n
|
||||
\ \"netDebt\": 27773000000,\n \"link\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332915000016/0001413329-15-000016-index.htm\",\n
|
||||
\ \"finalLink\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332915000016/pm12312014form10kwrapinclf.htm\"\n
|
||||
\ },\n {\n \"date\": \"2013-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
|
||||
@@ -279,17 +256,18 @@ interactions:
|
||||
1536000000,\n \"taxAssets\": 0,\n \"otherNonCurrentAssets\": 939000000,\n
|
||||
\ \"totalNonCurrentAssets\": 21316000000,\n \"otherAssets\": 0,\n \"totalAssets\":
|
||||
38168000000,\n \"accountPayables\": 1274000000,\n \"shortTermDebt\":
|
||||
3655000000,\n \"taxPayables\": 0,\n \"deferredRevenue\": 0,\n \"otherCurrentLiabilities\":
|
||||
12137000000,\n \"totalCurrentLiabilities\": 17066000000,\n \"longTermDebt\":
|
||||
24023000000,\n \"deferredRevenueNonCurrent\": 0,\n \"deferredTaxLiabilitiesNonCurrent\":
|
||||
1477000000,\n \"otherNonCurrentLiabilities\": 1876000000,\n \"totalNonCurrentLiabilities\":
|
||||
27376000000,\n \"otherLiabilities\": 0,\n \"capitalLeaseObligations\":
|
||||
0,\n \"totalLiabilities\": 44442000000,\n \"preferredStock\": 0,\n \"commonStock\":
|
||||
0,\n \"retainedEarnings\": 27843000000,\n \"accumulatedOtherComprehensiveIncomeLoss\":
|
||||
-4190000000,\n \"othertotalStockholdersEquity\": -31419000000,\n \"totalStockholdersEquity\":
|
||||
3655000000,\n \"taxPayables\": 7684000000,\n \"deferredRevenue\": 0,\n
|
||||
\ \"otherCurrentLiabilities\": 12137000000,\n \"totalCurrentLiabilities\":
|
||||
17066000000,\n \"longTermDebt\": 24023000000,\n \"deferredRevenueNonCurrent\":
|
||||
0,\n \"deferredTaxLiabilitiesNonCurrent\": 1477000000,\n \"otherNonCurrentLiabilities\":
|
||||
1876000000,\n \"totalNonCurrentLiabilities\": 27376000000,\n \"otherLiabilities\":
|
||||
0,\n \"capitalLeaseObligations\": 0,\n \"totalLiabilities\": 44442000000,\n
|
||||
\ \"preferredStock\": 0,\n \"commonStock\": 0,\n \"retainedEarnings\":
|
||||
27843000000,\n \"accumulatedOtherComprehensiveIncomeLoss\": -4190000000,\n
|
||||
\ \"othertotalStockholdersEquity\": -31419000000,\n \"totalStockholdersEquity\":
|
||||
-7766000000,\n \"totalEquity\": -7766000000,\n \"totalLiabilitiesAndStockholdersEquity\":
|
||||
36676000000,\n \"minorityInterest\": 0,\n \"totalLiabilitiesAndTotalEquity\":
|
||||
36676000000,\n \"totalInvestments\": 0,\n \"totalDebt\": 27678000000,\n
|
||||
38168000000,\n \"minorityInterest\": 0,\n \"totalLiabilitiesAndTotalEquity\":
|
||||
38168000000,\n \"totalInvestments\": 0,\n \"totalDebt\": 27678000000,\n
|
||||
\ \"netDebt\": 25524000000,\n \"link\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332914000012/0001413329-14-000012-index.htm\",\n
|
||||
\ \"finalLink\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332914000012/pm1231201310-k.htm\"\n
|
||||
\ },\n {\n \"date\": \"2012-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
|
||||
@@ -301,20 +279,20 @@ interactions:
|
||||
\ \"totalCurrentAssets\": 16590000000,\n \"propertyPlantEquipmentNet\":
|
||||
6645000000,\n \"goodwill\": 9900000000,\n \"intangibleAssets\": 3619000000,\n
|
||||
\ \"goodwillAndIntangibleAssets\": 13519000000,\n \"longTermInvestments\":
|
||||
24000000,\n \"taxAssets\": 0,\n \"otherNonCurrentAssets\": 892000000,\n
|
||||
\ \"totalNonCurrentAssets\": 21080000000,\n \"otherAssets\": 0,\n \"totalAssets\":
|
||||
37670000000,\n \"accountPayables\": 1103000000,\n \"shortTermDebt\":
|
||||
5200000000,\n \"taxPayables\": 0,\n \"deferredRevenue\": 0,\n \"otherCurrentLiabilities\":
|
||||
0,\n \"taxAssets\": 0,\n \"otherNonCurrentAssets\": 916000000,\n \"totalNonCurrentAssets\":
|
||||
21080000000,\n \"otherAssets\": 0,\n \"totalAssets\": 37670000000,\n
|
||||
\ \"accountPayables\": 1103000000,\n \"shortTermDebt\": 5200000000,\n
|
||||
\ \"taxPayables\": 6806000000,\n \"deferredRevenue\": 0,\n \"otherCurrentLiabilities\":
|
||||
10713000000,\n \"totalCurrentLiabilities\": 17016000000,\n \"longTermDebt\":
|
||||
17639000000,\n \"deferredRevenueNonCurrent\": 0,\n \"deferredTaxLiabilitiesNonCurrent\":
|
||||
1875000000,\n \"otherNonCurrentLiabilities\": 4294000000,\n \"totalNonCurrentLiabilities\":
|
||||
23808000000,\n \"otherLiabilities\": 0,\n \"capitalLeaseObligations\":
|
||||
0,\n \"totalLiabilities\": 40824000000,\n \"preferredStock\": 0,\n \"commonStock\":
|
||||
1875000000,\n \"otherNonCurrentLiabilities\": 2993000000,\n \"totalNonCurrentLiabilities\":
|
||||
22507000000,\n \"otherLiabilities\": 0,\n \"capitalLeaseObligations\":
|
||||
0,\n \"totalLiabilities\": 39523000000,\n \"preferredStock\": 0,\n \"commonStock\":
|
||||
0,\n \"retainedEarnings\": 25076000000,\n \"accumulatedOtherComprehensiveIncomeLoss\":
|
||||
-3604000000,\n \"othertotalStockholdersEquity\": -24948000000,\n \"totalStockholdersEquity\":
|
||||
-3476000000,\n \"totalEquity\": -3476000000,\n \"totalLiabilitiesAndStockholdersEquity\":
|
||||
37348000000,\n \"minorityInterest\": 0,\n \"totalLiabilitiesAndTotalEquity\":
|
||||
37348000000,\n \"totalInvestments\": 0,\n \"totalDebt\": 22839000000,\n
|
||||
37670000000,\n \"minorityInterest\": 0,\n \"totalLiabilitiesAndTotalEquity\":
|
||||
37670000000,\n \"totalInvestments\": 0,\n \"totalDebt\": 22839000000,\n
|
||||
\ \"netDebt\": 19856000000,\n \"link\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332913000019/0001413329-13-000019-index.htm\",\n
|
||||
\ \"finalLink\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332913000019/pm1231201210-k.htm\"\n
|
||||
\ },\n {\n \"date\": \"2011-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
|
||||
@@ -329,7 +307,7 @@ interactions:
|
||||
0,\n \"taxAssets\": 0,\n \"otherNonCurrentAssets\": 754000000,\n \"totalNonCurrentAssets\":
|
||||
20629000000,\n \"otherAssets\": 0,\n \"totalAssets\": 35488000000,\n
|
||||
\ \"accountPayables\": 1031000000,\n \"shortTermDebt\": 3717000000,\n
|
||||
\ \"taxPayables\": 0,\n \"deferredRevenue\": 0,\n \"otherCurrentLiabilities\":
|
||||
\ \"taxPayables\": 6243000000,\n \"deferredRevenue\": 0,\n \"otherCurrentLiabilities\":
|
||||
10046000000,\n \"totalCurrentLiabilities\": 14794000000,\n \"longTermDebt\":
|
||||
14828000000,\n \"deferredRevenueNonCurrent\": 0,\n \"deferredTaxLiabilitiesNonCurrent\":
|
||||
1976000000,\n \"otherNonCurrentLiabilities\": 2127000000,\n \"totalNonCurrentLiabilities\":
|
||||
@@ -338,8 +316,8 @@ interactions:
|
||||
0,\n \"retainedEarnings\": 21757000000,\n \"accumulatedOtherComprehensiveIncomeLoss\":
|
||||
-2863000000,\n \"othertotalStockholdersEquity\": -18665000000,\n \"totalStockholdersEquity\":
|
||||
229000000,\n \"totalEquity\": 229000000,\n \"totalLiabilitiesAndStockholdersEquity\":
|
||||
33954000000,\n \"minorityInterest\": 0,\n \"totalLiabilitiesAndTotalEquity\":
|
||||
33954000000,\n \"totalInvestments\": 0,\n \"totalDebt\": 18545000000,\n
|
||||
35488000000,\n \"minorityInterest\": 0,\n \"totalLiabilitiesAndTotalEquity\":
|
||||
35488000000,\n \"totalInvestments\": 0,\n \"totalDebt\": 18545000000,\n
|
||||
\ \"netDebt\": 15995000000,\n \"link\": \"https://www.sec.gov/Archives/edgar/data/1413329/000119312512076983/0001193125-12-076983-index.htm\",\n
|
||||
\ \"finalLink\": \"https://www.sec.gov/Archives/edgar/data/1413329/000119312512076983/d258717d10k.htm\"\n
|
||||
\ },\n {\n \"date\": \"2010-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
|
||||
@@ -354,7 +332,7 @@ interactions:
|
||||
0,\n \"taxAssets\": 0,\n \"otherNonCurrentAssets\": 761000000,\n \"totalNonCurrentAssets\":
|
||||
21294000000,\n \"otherAssets\": 0,\n \"totalAssets\": 35050000000,\n
|
||||
\ \"accountPayables\": 835000000,\n \"shortTermDebt\": 3132000000,\n
|
||||
\ \"taxPayables\": 0,\n \"deferredRevenue\": 0,\n \"otherCurrentLiabilities\":
|
||||
\ \"taxPayables\": 5485000000,\n \"deferredRevenue\": 0,\n \"otherCurrentLiabilities\":
|
||||
8837000000,\n \"totalCurrentLiabilities\": 12804000000,\n \"longTermDebt\":
|
||||
13370000000,\n \"deferredRevenueNonCurrent\": 0,\n \"deferredTaxLiabilitiesNonCurrent\":
|
||||
2027000000,\n \"otherNonCurrentLiabilities\": 1728000000,\n \"totalNonCurrentLiabilities\":
|
||||
@@ -363,8 +341,8 @@ interactions:
|
||||
0,\n \"retainedEarnings\": 18133000000,\n \"accumulatedOtherComprehensiveIncomeLoss\":
|
||||
-1140000000,\n \"othertotalStockholdersEquity\": -13487000000,\n \"totalStockholdersEquity\":
|
||||
3506000000,\n \"totalEquity\": 3506000000,\n \"totalLiabilitiesAndStockholdersEquity\":
|
||||
33435000000,\n \"minorityInterest\": 0,\n \"totalLiabilitiesAndTotalEquity\":
|
||||
33435000000,\n \"totalInvestments\": 0,\n \"totalDebt\": 16502000000,\n
|
||||
35050000000,\n \"minorityInterest\": 0,\n \"totalLiabilitiesAndTotalEquity\":
|
||||
35050000000,\n \"totalInvestments\": 0,\n \"totalDebt\": 16502000000,\n
|
||||
\ \"netDebt\": 14799000000,\n \"link\": \"https://www.sec.gov/Archives/edgar/data/1413329/000119312511046772/0001193125-11-046772-index.htm\",\n
|
||||
\ \"finalLink\": \"https://www.sec.gov/Archives/edgar/data/1413329/000119312511046772/d10k.htm\"\n
|
||||
\ },\n {\n \"date\": \"2009-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
|
||||
@@ -379,7 +357,7 @@ interactions:
|
||||
0,\n \"taxAssets\": 0,\n \"otherNonCurrentAssets\": 822000000,\n \"totalNonCurrentAssets\":
|
||||
19870000000,\n \"otherAssets\": 0,\n \"totalAssets\": 34552000000,\n
|
||||
\ \"accountPayables\": 670000000,\n \"shortTermDebt\": 1744000000,\n
|
||||
\ \"taxPayables\": 0,\n \"deferredRevenue\": 0,\n \"otherCurrentLiabilities\":
|
||||
\ \"taxPayables\": 5324000000,\n \"deferredRevenue\": 0,\n \"otherCurrentLiabilities\":
|
||||
8764000000,\n \"totalCurrentLiabilities\": 11178000000,\n \"longTermDebt\":
|
||||
13672000000,\n \"deferredRevenueNonCurrent\": 0,\n \"deferredTaxLiabilitiesNonCurrent\":
|
||||
1688000000,\n \"otherNonCurrentLiabilities\": 1869000000,\n \"totalNonCurrentLiabilities\":
|
||||
@@ -388,8 +366,8 @@ interactions:
|
||||
0,\n \"retainedEarnings\": 15358000000,\n \"accumulatedOtherComprehensiveIncomeLoss\":
|
||||
-817000000,\n \"othertotalStockholdersEquity\": -8825000000,\n \"totalStockholdersEquity\":
|
||||
5716000000,\n \"totalEquity\": 5716000000,\n \"totalLiabilitiesAndStockholdersEquity\":
|
||||
34123000000,\n \"minorityInterest\": 0,\n \"totalLiabilitiesAndTotalEquity\":
|
||||
34123000000,\n \"totalInvestments\": 0,\n \"totalDebt\": 15416000000,\n
|
||||
34552000000,\n \"minorityInterest\": 0,\n \"totalLiabilitiesAndTotalEquity\":
|
||||
34552000000,\n \"totalInvestments\": 0,\n \"totalDebt\": 15416000000,\n
|
||||
\ \"netDebt\": 13876000000,\n \"link\": \"https://www.sec.gov/Archives/edgar/data/1413329/000119312510041735/0001193125-10-041735-index.htm\",\n
|
||||
\ \"finalLink\": \"https://www.sec.gov/Archives/edgar/data/1413329/000119312510041735/d10k.htm\"\n
|
||||
\ },\n {\n \"date\": \"2008-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
|
||||
@@ -404,7 +382,7 @@ interactions:
|
||||
0,\n \"taxAssets\": 0,\n \"otherNonCurrentAssets\": 586000000,\n \"totalNonCurrentAssets\":
|
||||
18033000000,\n \"otherAssets\": 0,\n \"totalAssets\": 32972000000,\n
|
||||
\ \"accountPayables\": 1013000000,\n \"shortTermDebt\": 584000000,\n
|
||||
\ \"taxPayables\": 0,\n \"deferredRevenue\": 0,\n \"otherCurrentLiabilities\":
|
||||
\ \"taxPayables\": 4990000000,\n \"deferredRevenue\": 0,\n \"otherCurrentLiabilities\":
|
||||
8547000000,\n \"totalCurrentLiabilities\": 10144000000,\n \"longTermDebt\":
|
||||
11377000000,\n \"deferredRevenueNonCurrent\": 0,\n \"deferredTaxLiabilitiesNonCurrent\":
|
||||
1401000000,\n \"otherNonCurrentLiabilities\": 2550000000,\n \"totalNonCurrentLiabilities\":
|
||||
@@ -419,7 +397,7 @@ interactions:
|
||||
\ \"finalLink\": \"https://www.sec.gov/Archives/edgar/data/1413329/000119312509038765/d10k.htm\"\n
|
||||
\ },\n {\n \"date\": \"2007-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
|
||||
\"USD\",\n \"cik\": \"0001413329\",\n \"fillingDate\": \"2007-12-31\",\n
|
||||
\ \"acceptedDate\": \"2007-12-30 19:00:00\",\n \"calendarYear\": \"2007\",\n
|
||||
\ \"acceptedDate\": \"2007-12-31 00:00:00\",\n \"calendarYear\": \"2007\",\n
|
||||
\ \"period\": \"FY\",\n \"cashAndCashEquivalents\": 1656000000,\n \"shortTermInvestments\":
|
||||
0,\n \"cashAndShortTermInvestments\": 1656000000,\n \"netReceivables\":
|
||||
3497000000,\n \"inventory\": 9332000000,\n \"otherCurrentAssets\": 567000000,\n
|
||||
@@ -429,9 +407,9 @@ interactions:
|
||||
0,\n \"taxAssets\": 0,\n \"otherNonCurrentAssets\": 725000000,\n \"totalNonCurrentAssets\":
|
||||
16991000000,\n \"otherAssets\": 0,\n \"totalAssets\": 32043000000,\n
|
||||
\ \"accountPayables\": 852000000,\n \"shortTermDebt\": 729000000,\n \"taxPayables\":
|
||||
0,\n \"deferredRevenue\": 0,\n \"otherCurrentLiabilities\": 6970000000,\n
|
||||
\ \"totalCurrentLiabilities\": 8551000000,\n \"longTermDebt\": 5578000000,\n
|
||||
\ \"deferredRevenueNonCurrent\": 0,\n \"deferredTaxLiabilitiesNonCurrent\":
|
||||
5001000000,\n \"deferredRevenue\": 0,\n \"otherCurrentLiabilities\":
|
||||
6970000000,\n \"totalCurrentLiabilities\": 8551000000,\n \"longTermDebt\":
|
||||
5578000000,\n \"deferredRevenueNonCurrent\": 0,\n \"deferredTaxLiabilitiesNonCurrent\":
|
||||
1240000000,\n \"otherNonCurrentLiabilities\": 1273000000,\n \"totalNonCurrentLiabilities\":
|
||||
8091000000,\n \"otherLiabilities\": 0,\n \"capitalLeaseObligations\":
|
||||
0,\n \"totalLiabilities\": 16642000000,\n \"preferredStock\": 0,\n \"commonStock\":
|
||||
@@ -440,10 +418,10 @@ interactions:
|
||||
15401000000,\n \"totalEquity\": 15401000000,\n \"totalLiabilitiesAndStockholdersEquity\":
|
||||
32043000000,\n \"minorityInterest\": 0,\n \"totalLiabilitiesAndTotalEquity\":
|
||||
32043000000,\n \"totalInvestments\": 0,\n \"totalDebt\": 6307000000,\n
|
||||
\ \"netDebt\": 4651000000,\n \"link\": \"\",\n \"finalLink\": \"\"\n
|
||||
\ \"netDebt\": 4651000000,\n \"link\": null,\n \"finalLink\": null\n
|
||||
\ },\n {\n \"date\": \"2006-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
|
||||
\"USD\",\n \"cik\": \"0001413329\",\n \"fillingDate\": \"2006-12-31\",\n
|
||||
\ \"acceptedDate\": \"2006-12-30 19:00:00\",\n \"calendarYear\": \"2006\",\n
|
||||
\ \"acceptedDate\": \"2006-12-31 00:00:00\",\n \"calendarYear\": \"2006\",\n
|
||||
\ \"period\": \"FY\",\n \"cashAndCashEquivalents\": 1676000000,\n \"shortTermInvestments\":
|
||||
0,\n \"cashAndShortTermInvestments\": 1676000000,\n \"netReceivables\":
|
||||
2160000000,\n \"inventory\": 7075000000,\n \"otherCurrentAssets\": 1014000000,\n
|
||||
@@ -452,22 +430,22 @@ interactions:
|
||||
\ \"goodwillAndIntangibleAssets\": 7824000000,\n \"longTermInvestments\":
|
||||
0,\n \"taxAssets\": 0,\n \"otherNonCurrentAssets\": 1133000000,\n \"totalNonCurrentAssets\":
|
||||
14195000000,\n \"otherAssets\": 0,\n \"totalAssets\": 26120000000,\n
|
||||
\ \"accountPayables\": 672000000,\n \"shortTermDebt\": 0,\n \"taxPayables\":
|
||||
0,\n \"deferredRevenue\": 0,\n \"otherCurrentLiabilities\": 6317000000,\n
|
||||
\ \"accountPayables\": 672000000,\n \"shortTermDebt\": 564000000,\n \"taxPayables\":
|
||||
0,\n \"deferredRevenue\": 0,\n \"otherCurrentLiabilities\": 5753000000,\n
|
||||
\ \"totalCurrentLiabilities\": 6989000000,\n \"longTermDebt\": 2222000000,\n
|
||||
\ \"deferredRevenueNonCurrent\": 0,\n \"deferredTaxLiabilitiesNonCurrent\":
|
||||
1166000000,\n \"otherNonCurrentLiabilities\": 1476000000,\n \"totalNonCurrentLiabilities\":
|
||||
4864000000,\n \"otherLiabilities\": 0,\n \"capitalLeaseObligations\":
|
||||
0,\n \"totalLiabilities\": 11853000000,\n \"preferredStock\": 0,\n \"commonStock\":
|
||||
0,\n \"retainedEarnings\": 13002000000,\n \"accumulatedOtherComprehensiveIncomeLoss\":
|
||||
-4224000000,\n \"othertotalStockholdersEquity\": 5489000000,\n \"totalStockholdersEquity\":
|
||||
0,\n \"othertotalStockholdersEquity\": 1265000000,\n \"totalStockholdersEquity\":
|
||||
14267000000,\n \"totalEquity\": 14267000000,\n \"totalLiabilitiesAndStockholdersEquity\":
|
||||
26120000000,\n \"minorityInterest\": 0,\n \"totalLiabilitiesAndTotalEquity\":
|
||||
26120000000,\n \"totalInvestments\": 0,\n \"totalDebt\": 2786000000,\n
|
||||
\ \"netDebt\": 1110000000,\n \"link\": \"\",\n \"finalLink\": \"\"\n
|
||||
\ \"netDebt\": 1110000000,\n \"link\": null,\n \"finalLink\": null\n
|
||||
\ },\n {\n \"date\": \"2005-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
|
||||
\"USD\",\n \"cik\": \"0001413329\",\n \"fillingDate\": \"2005-12-31\",\n
|
||||
\ \"acceptedDate\": \"2005-12-30 19:00:00\",\n \"calendarYear\": \"2005\",\n
|
||||
\ \"acceptedDate\": \"2005-12-31 00:00:00\",\n \"calendarYear\": \"2005\",\n
|
||||
\ \"period\": \"FY\",\n \"cashAndCashEquivalents\": 1209000000,\n \"shortTermInvestments\":
|
||||
0,\n \"cashAndShortTermInvestments\": 1209000000,\n \"netReceivables\":
|
||||
1898000000,\n \"inventory\": 5420000000,\n \"otherCurrentAssets\": 1498000000,\n
|
||||
@@ -476,22 +454,22 @@ interactions:
|
||||
\ \"goodwillAndIntangibleAssets\": 6970000000,\n \"longTermInvestments\":
|
||||
0,\n \"taxAssets\": 0,\n \"otherNonCurrentAssets\": 1537000000,\n \"totalNonCurrentAssets\":
|
||||
13110000000,\n \"otherAssets\": 0,\n \"totalAssets\": 23135000000,\n
|
||||
\ \"accountPayables\": 669000000,\n \"shortTermDebt\": 0,\n \"taxPayables\":
|
||||
0,\n \"deferredRevenue\": 0,\n \"otherCurrentLiabilities\": 5665000000,\n
|
||||
\ \"accountPayables\": 669000000,\n \"shortTermDebt\": 768000000,\n \"taxPayables\":
|
||||
0,\n \"deferredRevenue\": 0,\n \"otherCurrentLiabilities\": 4897000000,\n
|
||||
\ \"totalCurrentLiabilities\": 6334000000,\n \"longTermDebt\": 4141000000,\n
|
||||
\ \"deferredRevenueNonCurrent\": 0,\n \"deferredTaxLiabilitiesNonCurrent\":
|
||||
1024000000,\n \"otherNonCurrentLiabilities\": 1329000000,\n \"totalNonCurrentLiabilities\":
|
||||
6494000000,\n \"otherLiabilities\": 0,\n \"capitalLeaseObligations\":
|
||||
0,\n \"totalLiabilities\": 12828000000,\n \"preferredStock\": 0,\n \"commonStock\":
|
||||
0,\n \"retainedEarnings\": 9042000000,\n \"accumulatedOtherComprehensiveIncomeLoss\":
|
||||
-3515000000,\n \"othertotalStockholdersEquity\": 4780000000,\n \"totalStockholdersEquity\":
|
||||
0,\n \"othertotalStockholdersEquity\": 1265000000,\n \"totalStockholdersEquity\":
|
||||
10307000000,\n \"totalEquity\": 10307000000,\n \"totalLiabilitiesAndStockholdersEquity\":
|
||||
23135000000,\n \"minorityInterest\": 0,\n \"totalLiabilitiesAndTotalEquity\":
|
||||
23135000000,\n \"totalInvestments\": 0,\n \"totalDebt\": 4909000000,\n
|
||||
\ \"netDebt\": 3700000000,\n \"link\": \"\",\n \"finalLink\": \"\"\n
|
||||
\ \"netDebt\": 3700000000,\n \"link\": null,\n \"finalLink\": null\n
|
||||
\ },\n {\n \"date\": \"2003-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
|
||||
\"USD\",\n \"cik\": \"0001413329\",\n \"fillingDate\": \"2003-12-31\",\n
|
||||
\ \"acceptedDate\": \"2003-12-30 19:00:00\",\n \"calendarYear\": \"2003\",\n
|
||||
\ \"acceptedDate\": \"2003-12-31 00:00:00\",\n \"calendarYear\": \"2003\",\n
|
||||
\ \"period\": \"FY\",\n \"cashAndCashEquivalents\": 3161000000,\n \"shortTermInvestments\":
|
||||
0,\n \"cashAndShortTermInvestments\": 3161000000,\n \"netReceivables\":
|
||||
0,\n \"inventory\": 4274000000,\n \"otherCurrentAssets\": 3618000000,\n
|
||||
@@ -503,15 +481,15 @@ interactions:
|
||||
\ \"accountPayables\": 0,\n \"shortTermDebt\": 0,\n \"taxPayables\":
|
||||
0,\n \"deferredRevenue\": 0,\n \"otherCurrentLiabilities\": 0,\n \"totalCurrentLiabilities\":
|
||||
0,\n \"longTermDebt\": 0,\n \"deferredRevenueNonCurrent\": 0,\n \"deferredTaxLiabilitiesNonCurrent\":
|
||||
0,\n \"otherNonCurrentLiabilities\": 0,\n \"totalNonCurrentLiabilities\":
|
||||
0,\n \"otherLiabilities\": 7139000000,\n \"capitalLeaseObligations\":
|
||||
0,\n \"otherNonCurrentLiabilities\": 7139000000,\n \"totalNonCurrentLiabilities\":
|
||||
7139000000,\n \"otherLiabilities\": 0,\n \"capitalLeaseObligations\":
|
||||
0,\n \"totalLiabilities\": 7139000000,\n \"preferredStock\": 0,\n \"commonStock\":
|
||||
0,\n \"retainedEarnings\": 0,\n \"accumulatedOtherComprehensiveIncomeLoss\":
|
||||
-2826000000,\n \"othertotalStockholdersEquity\": 13317000000,\n \"totalStockholdersEquity\":
|
||||
0,\n \"othertotalStockholdersEquity\": 10491000000,\n \"totalStockholdersEquity\":
|
||||
10491000000,\n \"totalEquity\": 10491000000,\n \"totalLiabilitiesAndStockholdersEquity\":
|
||||
17630000000,\n \"minorityInterest\": 0,\n \"totalLiabilitiesAndTotalEquity\":
|
||||
17630000000,\n \"totalInvestments\": 0,\n \"totalDebt\": 0,\n \"netDebt\":
|
||||
-3161000000,\n \"link\": \"\",\n \"finalLink\": \"\"\n }\n]"
|
||||
-3161000000,\n \"link\": null,\n \"finalLink\": null\n }\n]"
|
||||
headers:
|
||||
Access-Control-Allow-Credentials:
|
||||
- 'true'
|
||||
@@ -527,15 +505,15 @@ interactions:
|
||||
Connection:
|
||||
- close
|
||||
Content-Length:
|
||||
- '40478'
|
||||
- '38678'
|
||||
Content-Type:
|
||||
- application/json; charset=utf-8
|
||||
Date:
|
||||
- Tue, 07 Mar 2023 17:09:14 GMT
|
||||
- Wed, 10 May 2023 22:06:28 GMT
|
||||
ETag:
|
||||
- W/"9e1e-Epa6BAZgAYXgsPxNZuNLZ4YHwl8"
|
||||
- W/"9716-per33erLxc2BudoLQ9daHeT9XWo"
|
||||
Server:
|
||||
- nginx/1.14.0 (Ubuntu)
|
||||
- nginx/1.18.0 (Ubuntu)
|
||||
Vary:
|
||||
- Accept-Encoding
|
||||
X-Frame-Options:
|
||||
|
||||
@@ -17,16 +17,16 @@ interactions:
|
||||
1189000000,\n \"deferredIncomeTax\": -234000000,\n \"stockBasedCompensation\":
|
||||
0,\n \"changeInWorkingCapital\": 162000000,\n \"accountsReceivables\":
|
||||
0,\n \"inventory\": -1287000000,\n \"accountsPayables\": 719000000,\n
|
||||
\ \"otherWorkingCapital\": 1601000000,\n \"otherNonCashItems\": 252000000,\n
|
||||
\ \"otherWorkingCapital\": 730000000,\n \"otherNonCashItems\": 159000000,\n
|
||||
\ \"netCashProvidedByOperatingActivities\": 10803000000,\n \"investmentsInPropertyPlantAndEquipment\":
|
||||
0,\n \"acquisitionsNet\": -13996000000,\n \"purchasesOfInvestments\":
|
||||
-1077000000,\n \"acquisitionsNet\": -13996000000,\n \"purchasesOfInvestments\":
|
||||
0,\n \"salesMaturitiesOfInvestments\": 0,\n \"otherInvestingActivites\":
|
||||
-890000000,\n \"netCashUsedForInvestingActivites\": -15679000000,\n \"debtRepayment\":
|
||||
-606000000,\n \"netCashUsedForInvestingActivites\": -15679000000,\n \"debtRepayment\":
|
||||
-7519000000,\n \"commonStockIssued\": 0,\n \"commonStockRepurchased\":
|
||||
-209000000,\n \"dividendsPaid\": -7812000000,\n \"otherFinancingActivites\":
|
||||
-2349000000,\n \"netCashUsedProvidedByFinancingActivities\": 3806000000,\n
|
||||
19346000000,\n \"netCashUsedProvidedByFinancingActivities\": 3806000000,\n
|
||||
\ \"effectOfForexChangesOnCash\": -213000000,\n \"netChangeInCash\":
|
||||
3806000000,\n \"cashAtEndOfPeriod\": 3217000000,\n \"cashAtBeginningOfPeriod\":
|
||||
-1283000000,\n \"cashAtEndOfPeriod\": 3217000000,\n \"cashAtBeginningOfPeriod\":
|
||||
4500000000,\n \"operatingCashFlow\": 10803000000,\n \"capitalExpenditure\":
|
||||
-1077000000,\n \"freeCashFlow\": 9726000000,\n \"link\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332923000025/0001413329-23-000025-index.htm\",\n
|
||||
\ \"finalLink\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332923000025/pm-20221231.htm\"\n
|
||||
@@ -37,30 +37,30 @@ interactions:
|
||||
998000000,\n \"deferredIncomeTax\": -17000000,\n \"stockBasedCompensation\":
|
||||
0,\n \"changeInWorkingCapital\": 1367000000,\n \"accountsReceivables\":
|
||||
0,\n \"inventory\": 549000000,\n \"accountsPayables\": 653000000,\n
|
||||
\ \"otherWorkingCapital\": 363000000,\n \"otherNonCashItems\": -69000000,\n
|
||||
\ \"otherWorkingCapital\": 165000000,\n \"otherNonCashItems\": -91000000,\n
|
||||
\ \"netCashProvidedByOperatingActivities\": 11967000000,\n \"investmentsInPropertyPlantAndEquipment\":
|
||||
0,\n \"acquisitionsNet\": -2145000000,\n \"purchasesOfInvestments\":
|
||||
-748000000,\n \"acquisitionsNet\": -2145000000,\n \"purchasesOfInvestments\":
|
||||
0,\n \"salesMaturitiesOfInvestments\": 0,\n \"otherInvestingActivites\":
|
||||
69000000,\n \"netCashUsedForInvestingActivites\": -2358000000,\n \"debtRepayment\":
|
||||
535000000,\n \"netCashUsedForInvestingActivites\": -2358000000,\n \"debtRepayment\":
|
||||
-3042000000,\n \"commonStockIssued\": 0,\n \"commonStockRepurchased\":
|
||||
-775000000,\n \"dividendsPaid\": -7580000000,\n \"otherFinancingActivites\":
|
||||
-580000000,\n \"netCashUsedProvidedByFinancingActivities\": -11977000000,\n
|
||||
\ \"effectOfForexChangesOnCash\": -417000000,\n \"netChangeInCash\":
|
||||
-11977000000,\n \"cashAtEndOfPeriod\": 4500000000,\n \"cashAtBeginningOfPeriod\":
|
||||
-2785000000,\n \"cashAtEndOfPeriod\": 4500000000,\n \"cashAtBeginningOfPeriod\":
|
||||
7285000000,\n \"operatingCashFlow\": 11967000000,\n \"capitalExpenditure\":
|
||||
-748000000,\n \"freeCashFlow\": 11219000000,\n \"link\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332922000011/0001413329-22-000011-index.htm\",\n
|
||||
\ \"finalLink\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332922000011/pm-20211231.htm\"\n
|
||||
\ },\n {\n \"date\": \"2020-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
|
||||
\"USD\",\n \"cik\": \"0001413329\",\n \"fillingDate\": \"2021-02-09\",\n
|
||||
\ \"acceptedDate\": \"2021-02-09 16:20:37\",\n \"calendarYear\": \"2020\",\n
|
||||
\ \"period\": \"FY\",\n \"netIncome\": 8056000000,\n \"depreciationAndAmortization\":
|
||||
\ \"period\": \"FY\",\n \"netIncome\": 8592000000,\n \"depreciationAndAmortization\":
|
||||
981000000,\n \"deferredIncomeTax\": -143000000,\n \"stockBasedCompensation\":
|
||||
0,\n \"changeInWorkingCapital\": 128000000,\n \"accountsReceivables\":
|
||||
0,\n \"inventory\": -165000000,\n \"accountsPayables\": 406000000,\n
|
||||
\ \"otherWorkingCapital\": -139000000,\n \"otherNonCashItems\": 790000000,\n
|
||||
\ \"otherWorkingCapital\": -113000000,\n \"otherNonCashItems\": 254000000,\n
|
||||
\ \"netCashProvidedByOperatingActivities\": 9812000000,\n \"investmentsInPropertyPlantAndEquipment\":
|
||||
0,\n \"acquisitionsNet\": -47000000,\n \"purchasesOfInvestments\": 0,\n
|
||||
\ \"salesMaturitiesOfInvestments\": 0,\n \"otherInvestingActivites\":
|
||||
-602000000,\n \"acquisitionsNet\": -47000000,\n \"purchasesOfInvestments\":
|
||||
0,\n \"salesMaturitiesOfInvestments\": 0,\n \"otherInvestingActivites\":
|
||||
-1107000000,\n \"netCashUsedForInvestingActivites\": -1154000000,\n \"debtRepayment\":
|
||||
-4114000000,\n \"commonStockIssued\": 0,\n \"commonStockRepurchased\":
|
||||
0,\n \"dividendsPaid\": -7364000000,\n \"otherFinancingActivites\":
|
||||
@@ -73,15 +73,15 @@ interactions:
|
||||
\ },\n {\n \"date\": \"2019-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
|
||||
\"USD\",\n \"cik\": \"0001413329\",\n \"fillingDate\": \"2020-02-07\",\n
|
||||
\ \"acceptedDate\": \"2020-02-07 06:47:13\",\n \"calendarYear\": \"2019\",\n
|
||||
\ \"period\": \"FY\",\n \"netIncome\": 7185000000,\n \"depreciationAndAmortization\":
|
||||
\ \"period\": \"FY\",\n \"netIncome\": 7728000000,\n \"depreciationAndAmortization\":
|
||||
964000000,\n \"deferredIncomeTax\": -141000000,\n \"stockBasedCompensation\":
|
||||
0,\n \"changeInWorkingCapital\": 755000000,\n \"accountsReceivables\":
|
||||
-331000000,\n \"inventory\": -548000000,\n \"accountsPayables\": 451000000,\n
|
||||
\ \"otherWorkingCapital\": 1183000000,\n \"otherNonCashItems\": 1327000000,\n
|
||||
\ \"otherWorkingCapital\": 1183000000,\n \"otherNonCashItems\": 784000000,\n
|
||||
\ \"netCashProvidedByOperatingActivities\": 10090000000,\n \"investmentsInPropertyPlantAndEquipment\":
|
||||
-852000000,\n \"acquisitionsNet\": -1346000000,\n \"purchasesOfInvestments\":
|
||||
-852000000,\n \"acquisitionsNet\": -1377000000,\n \"purchasesOfInvestments\":
|
||||
0,\n \"salesMaturitiesOfInvestments\": 0,\n \"otherInvestingActivites\":
|
||||
387000000,\n \"netCashUsedForInvestingActivites\": -1811000000,\n \"debtRepayment\":
|
||||
-434000000,\n \"netCashUsedForInvestingActivites\": -1811000000,\n \"debtRepayment\":
|
||||
-5351000000,\n \"commonStockIssued\": 0,\n \"commonStockRepurchased\":
|
||||
0,\n \"dividendsPaid\": -7161000000,\n \"otherFinancingActivites\":
|
||||
4451000000,\n \"netCashUsedProvidedByFinancingActivities\": -8061000000,\n
|
||||
@@ -93,15 +93,15 @@ interactions:
|
||||
\ },\n {\n \"date\": \"2018-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
|
||||
\"USD\",\n \"cik\": \"0001413329\",\n \"fillingDate\": \"2019-02-07\",\n
|
||||
\ \"acceptedDate\": \"2019-02-07 15:09:20\",\n \"calendarYear\": \"2018\",\n
|
||||
\ \"period\": \"FY\",\n \"netIncome\": 7911000000,\n \"depreciationAndAmortization\":
|
||||
\ \"period\": \"FY\",\n \"netIncome\": 8286000000,\n \"depreciationAndAmortization\":
|
||||
989000000,\n \"deferredIncomeTax\": -100000000,\n \"stockBasedCompensation\":
|
||||
0,\n \"changeInWorkingCapital\": 164000000,\n \"accountsReceivables\":
|
||||
53000000,\n \"inventory\": -613000000,\n \"accountsPayables\": -51000000,\n
|
||||
\ \"otherWorkingCapital\": 775000000,\n \"otherNonCashItems\": 514000000,\n
|
||||
\ \"otherWorkingCapital\": 775000000,\n \"otherNonCashItems\": 139000000,\n
|
||||
\ \"netCashProvidedByOperatingActivities\": 9478000000,\n \"investmentsInPropertyPlantAndEquipment\":
|
||||
-1436000000,\n \"acquisitionsNet\": 0,\n \"purchasesOfInvestments\":
|
||||
0,\n \"salesMaturitiesOfInvestments\": 0,\n \"otherInvestingActivites\":
|
||||
438000000,\n \"netCashUsedForInvestingActivites\": -998000000,\n \"debtRepayment\":
|
||||
0,\n \"acquisitionsNet\": -63000000,\n \"purchasesOfInvestments\": 0,\n
|
||||
\ \"salesMaturitiesOfInvestments\": 0,\n \"otherInvestingActivites\":
|
||||
-935000000,\n \"netCashUsedForInvestingActivites\": -998000000,\n \"debtRepayment\":
|
||||
-2484000000,\n \"commonStockIssued\": 0,\n \"commonStockRepurchased\":
|
||||
0,\n \"dividendsPaid\": -6885000000,\n \"otherFinancingActivites\":
|
||||
-282000000,\n \"netCashUsedProvidedByFinancingActivities\": -9651000000,\n
|
||||
@@ -113,15 +113,15 @@ interactions:
|
||||
\ },\n {\n \"date\": \"2017-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
|
||||
\"USD\",\n \"cik\": \"0001413329\",\n \"fillingDate\": \"2018-02-13\",\n
|
||||
\ \"acceptedDate\": \"2018-02-13 08:07:16\",\n \"calendarYear\": \"2017\",\n
|
||||
\ \"period\": \"FY\",\n \"netIncome\": 6035000000,\n \"depreciationAndAmortization\":
|
||||
\ \"period\": \"FY\",\n \"netIncome\": 6341000000,\n \"depreciationAndAmortization\":
|
||||
875000000,\n \"deferredIncomeTax\": -501000000,\n \"stockBasedCompensation\":
|
||||
0,\n \"changeInWorkingCapital\": 1879000000,\n \"accountsReceivables\":
|
||||
-92000000,\n \"inventory\": 730000000,\n \"accountsPayables\": 425000000,\n
|
||||
\ \"otherWorkingCapital\": 816000000,\n \"otherNonCashItems\": 624000000,\n
|
||||
\ \"otherWorkingCapital\": 816000000,\n \"otherNonCashItems\": 318000000,\n
|
||||
\ \"netCashProvidedByOperatingActivities\": 8912000000,\n \"investmentsInPropertyPlantAndEquipment\":
|
||||
-1548000000,\n \"acquisitionsNet\": 0,\n \"purchasesOfInvestments\":
|
||||
0,\n \"acquisitionsNet\": -111000000,\n \"purchasesOfInvestments\":
|
||||
0,\n \"salesMaturitiesOfInvestments\": 0,\n \"otherInvestingActivites\":
|
||||
-1466000000,\n \"netCashUsedForInvestingActivites\": -3014000000,\n \"debtRepayment\":
|
||||
-2903000000,\n \"netCashUsedForInvestingActivites\": -3014000000,\n \"debtRepayment\":
|
||||
-4312000000,\n \"commonStockIssued\": 0,\n \"commonStockRepurchased\":
|
||||
0,\n \"dividendsPaid\": -6520000000,\n \"otherFinancingActivites\":
|
||||
8063000000,\n \"netCashUsedProvidedByFinancingActivities\": -2769000000,\n
|
||||
@@ -133,15 +133,15 @@ interactions:
|
||||
\ },\n {\n \"date\": \"2016-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
|
||||
\"USD\",\n \"cik\": \"0001413329\",\n \"fillingDate\": \"2017-02-14\",\n
|
||||
\ \"acceptedDate\": \"2017-02-14 08:22:52\",\n \"calendarYear\": \"2016\",\n
|
||||
\ \"period\": \"FY\",\n \"netIncome\": 6967000000,\n \"depreciationAndAmortization\":
|
||||
\ \"period\": \"FY\",\n \"netIncome\": 7250000000,\n \"depreciationAndAmortization\":
|
||||
743000000,\n \"deferredIncomeTax\": 182000000,\n \"stockBasedCompensation\":
|
||||
0,\n \"changeInWorkingCapital\": -63000000,\n \"accountsReceivables\":
|
||||
-1009000000,\n \"inventory\": -695000000,\n \"accountsPayables\": 373000000,\n
|
||||
\ \"otherWorkingCapital\": 1268000000,\n \"otherNonCashItems\": 248000000,\n
|
||||
\ \"otherWorkingCapital\": 1268000000,\n \"otherNonCashItems\": -35000000,\n
|
||||
\ \"netCashProvidedByOperatingActivities\": 8077000000,\n \"investmentsInPropertyPlantAndEquipment\":
|
||||
-1172000000,\n \"acquisitionsNet\": 0,\n \"purchasesOfInvestments\":
|
||||
0,\n \"salesMaturitiesOfInvestments\": 0,\n \"otherInvestingActivites\":
|
||||
204000000,\n \"netCashUsedForInvestingActivites\": -968000000,\n \"debtRepayment\":
|
||||
0,\n \"acquisitionsNet\": -41000000,\n \"purchasesOfInvestments\": 0,\n
|
||||
\ \"salesMaturitiesOfInvestments\": 0,\n \"otherInvestingActivites\":
|
||||
-927000000,\n \"netCashUsedForInvestingActivites\": -968000000,\n \"debtRepayment\":
|
||||
-2405000000,\n \"commonStockIssued\": 0,\n \"commonStockRepurchased\":
|
||||
0,\n \"dividendsPaid\": -6378000000,\n \"otherFinancingActivites\":
|
||||
3370000000,\n \"netCashUsedProvidedByFinancingActivities\": -5413000000,\n
|
||||
@@ -153,15 +153,15 @@ interactions:
|
||||
\ },\n {\n \"date\": \"2015-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
|
||||
\"USD\",\n \"cik\": \"0001413329\",\n \"fillingDate\": \"2016-02-17\",\n
|
||||
\ \"acceptedDate\": \"2016-02-17 10:25:14\",\n \"calendarYear\": \"2015\",\n
|
||||
\ \"period\": \"FY\",\n \"netIncome\": 6873000000,\n \"depreciationAndAmortization\":
|
||||
\ \"period\": \"FY\",\n \"netIncome\": 7032000000,\n \"depreciationAndAmortization\":
|
||||
754000000,\n \"deferredIncomeTax\": -18000000,\n \"stockBasedCompensation\":
|
||||
0,\n \"changeInWorkingCapital\": 66000000,\n \"accountsReceivables\":
|
||||
647000000,\n \"inventory\": -841000000,\n \"accountsPayables\": 310000000,\n
|
||||
\ \"otherWorkingCapital\": -50000000,\n \"otherNonCashItems\": 190000000,\n
|
||||
\ \"otherWorkingCapital\": -50000000,\n \"otherNonCashItems\": 31000000,\n
|
||||
\ \"netCashProvidedByOperatingActivities\": 7865000000,\n \"investmentsInPropertyPlantAndEquipment\":
|
||||
-960000000,\n \"acquisitionsNet\": 0,\n \"purchasesOfInvestments\":
|
||||
0,\n \"salesMaturitiesOfInvestments\": 0,\n \"otherInvestingActivites\":
|
||||
252000000,\n \"netCashUsedForInvestingActivites\": -708000000,\n \"debtRepayment\":
|
||||
0,\n \"acquisitionsNet\": -55000000,\n \"purchasesOfInvestments\": 0,\n
|
||||
\ \"salesMaturitiesOfInvestments\": 0,\n \"otherInvestingActivites\":
|
||||
-653000000,\n \"netCashUsedForInvestingActivites\": -708000000,\n \"debtRepayment\":
|
||||
-1495000000,\n \"commonStockIssued\": 0,\n \"commonStockRepurchased\":
|
||||
-48000000,\n \"dividendsPaid\": -6250000000,\n \"otherFinancingActivites\":
|
||||
3057000000,\n \"netCashUsedProvidedByFinancingActivities\": -4736000000,\n
|
||||
@@ -173,15 +173,15 @@ interactions:
|
||||
\ },\n {\n \"date\": \"2014-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
|
||||
\"USD\",\n \"cik\": \"0001413329\",\n \"fillingDate\": \"2015-02-20\",\n
|
||||
\ \"acceptedDate\": \"2015-02-20 08:39:54\",\n \"calendarYear\": \"2014\",\n
|
||||
\ \"period\": \"FY\",\n \"netIncome\": 7493000000,\n \"depreciationAndAmortization\":
|
||||
\ \"period\": \"FY\",\n \"netIncome\": 7658000000,\n \"depreciationAndAmortization\":
|
||||
889000000,\n \"deferredIncomeTax\": -62000000,\n \"stockBasedCompensation\":
|
||||
0,\n \"changeInWorkingCapital\": -918000000,\n \"accountsReceivables\":
|
||||
-463000000,\n \"inventory\": 105000000,\n \"accountsPayables\": 177000000,\n
|
||||
\ \"otherWorkingCapital\": -737000000,\n \"otherNonCashItems\": 337000000,\n
|
||||
\ \"otherWorkingCapital\": -737000000,\n \"otherNonCashItems\": 172000000,\n
|
||||
\ \"netCashProvidedByOperatingActivities\": 7739000000,\n \"investmentsInPropertyPlantAndEquipment\":
|
||||
-1153000000,\n \"acquisitionsNet\": -110000000,\n \"purchasesOfInvestments\":
|
||||
0,\n \"acquisitionsNet\": -139000000,\n \"purchasesOfInvestments\":
|
||||
0,\n \"salesMaturitiesOfInvestments\": 0,\n \"otherInvestingActivites\":
|
||||
267000000,\n \"netCashUsedForInvestingActivites\": -996000000,\n \"debtRepayment\":
|
||||
-857000000,\n \"netCashUsedForInvestingActivites\": -996000000,\n \"debtRepayment\":
|
||||
-3327000000,\n \"commonStockIssued\": 0,\n \"commonStockRepurchased\":
|
||||
-3833000000,\n \"dividendsPaid\": -6035000000,\n \"otherFinancingActivites\":
|
||||
6356000000,\n \"netCashUsedProvidedByFinancingActivities\": -6839000000,\n
|
||||
@@ -193,15 +193,15 @@ interactions:
|
||||
\ },\n {\n \"date\": \"2013-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
|
||||
\"USD\",\n \"cik\": \"0001413329\",\n \"fillingDate\": \"2014-02-21\",\n
|
||||
\ \"acceptedDate\": \"2014-02-21 08:40:56\",\n \"calendarYear\": \"2013\",\n
|
||||
\ \"period\": \"FY\",\n \"netIncome\": 8576000000,\n \"depreciationAndAmortization\":
|
||||
\ \"period\": \"FY\",\n \"netIncome\": 8850000000,\n \"depreciationAndAmortization\":
|
||||
882000000,\n \"deferredIncomeTax\": -28000000,\n \"stockBasedCompensation\":
|
||||
0,\n \"changeInWorkingCapital\": -210000000,\n \"accountsReceivables\":
|
||||
-449000000,\n \"inventory\": -1413000000,\n \"accountsPayables\": 103000000,\n
|
||||
\ \"otherWorkingCapital\": 1549000000,\n \"otherNonCashItems\": 915000000,\n
|
||||
\ \"otherWorkingCapital\": 1549000000,\n \"otherNonCashItems\": 641000000,\n
|
||||
\ \"netCashProvidedByOperatingActivities\": 10135000000,\n \"investmentsInPropertyPlantAndEquipment\":
|
||||
-1200000000,\n \"acquisitionsNet\": 0,\n \"purchasesOfInvestments\":
|
||||
0,\n \"acquisitionsNet\": -1418000000,\n \"purchasesOfInvestments\":
|
||||
0,\n \"salesMaturitiesOfInvestments\": 0,\n \"otherInvestingActivites\":
|
||||
-1480000000,\n \"netCashUsedForInvestingActivites\": -2680000000,\n \"debtRepayment\":
|
||||
-1262000000,\n \"netCashUsedForInvestingActivites\": -2680000000,\n \"debtRepayment\":
|
||||
-4686000000,\n \"commonStockIssued\": 0,\n \"commonStockRepurchased\":
|
||||
-5963000000,\n \"dividendsPaid\": -5720000000,\n \"otherFinancingActivites\":
|
||||
8154000000,\n \"netCashUsedProvidedByFinancingActivities\": -8215000000,\n
|
||||
@@ -213,35 +213,34 @@ interactions:
|
||||
\ },\n {\n \"date\": \"2012-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
|
||||
\"USD\",\n \"cik\": \"0001413329\",\n \"fillingDate\": \"2013-02-22\",\n
|
||||
\ \"acceptedDate\": \"2013-02-22 12:13:08\",\n \"calendarYear\": \"2012\",\n
|
||||
\ \"period\": \"FY\",\n \"netIncome\": 8800000000,\n \"depreciationAndAmortization\":
|
||||
\ \"period\": \"FY\",\n \"netIncome\": 9154000000,\n \"depreciationAndAmortization\":
|
||||
898000000,\n \"deferredIncomeTax\": -248000000,\n \"stockBasedCompensation\":
|
||||
0,\n \"changeInWorkingCapital\": -661000000,\n \"accountsReceivables\":
|
||||
-398000000,\n \"inventory\": -728000000,\n \"accountsPayables\": 10000000,\n
|
||||
\ \"otherWorkingCapital\": 455000000,\n \"otherNonCashItems\": 632000000,\n
|
||||
\ \"otherWorkingCapital\": 455000000,\n \"otherNonCashItems\": 278000000,\n
|
||||
\ \"netCashProvidedByOperatingActivities\": 9421000000,\n \"investmentsInPropertyPlantAndEquipment\":
|
||||
-1056000000,\n \"acquisitionsNet\": 0,\n \"purchasesOfInvestments\":
|
||||
0,\n \"salesMaturitiesOfInvestments\": 0,\n \"otherInvestingActivites\":
|
||||
64000000,\n \"netCashUsedForInvestingActivites\": -992000000,\n \"debtRepayment\":
|
||||
-3457000000,\n \"commonStockIssued\": 1000000,\n \"commonStockRepurchased\":
|
||||
-6525000000,\n \"dividendsPaid\": -5404000000,\n \"otherFinancingActivites\":
|
||||
7285000000,\n \"netCashUsedProvidedByFinancingActivities\": -8100000000,\n
|
||||
\ \"effectOfForexChangesOnCash\": 104000000,\n \"netChangeInCash\": 433000000,\n
|
||||
\ \"cashAtEndOfPeriod\": 2983000000,\n \"cashAtBeginningOfPeriod\": 2550000000,\n
|
||||
\ \"operatingCashFlow\": 9421000000,\n \"capitalExpenditure\": -1056000000,\n
|
||||
\ \"freeCashFlow\": 8365000000,\n \"link\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332913000019/0001413329-13-000019-index.htm\",\n
|
||||
0,\n \"acquisitionsNet\": 0,\n \"purchasesOfInvestments\": 0,\n \"salesMaturitiesOfInvestments\":
|
||||
0,\n \"otherInvestingActivites\": -992000000,\n \"netCashUsedForInvestingActivites\":
|
||||
-992000000,\n \"debtRepayment\": -3457000000,\n \"commonStockIssued\":
|
||||
1000000,\n \"commonStockRepurchased\": -6525000000,\n \"dividendsPaid\":
|
||||
-5404000000,\n \"otherFinancingActivites\": 7285000000,\n \"netCashUsedProvidedByFinancingActivities\":
|
||||
-8100000000,\n \"effectOfForexChangesOnCash\": 104000000,\n \"netChangeInCash\":
|
||||
433000000,\n \"cashAtEndOfPeriod\": 2983000000,\n \"cashAtBeginningOfPeriod\":
|
||||
2550000000,\n \"operatingCashFlow\": 9421000000,\n \"capitalExpenditure\":
|
||||
-1056000000,\n \"freeCashFlow\": 8365000000,\n \"link\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332913000019/0001413329-13-000019-index.htm\",\n
|
||||
\ \"finalLink\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332913000019/pm1231201210-k.htm\"\n
|
||||
\ },\n {\n \"date\": \"2011-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
|
||||
\"USD\",\n \"cik\": \"0001413329\",\n \"fillingDate\": \"2012-02-24\",\n
|
||||
\ \"acceptedDate\": \"2012-02-24 09:29:03\",\n \"calendarYear\": \"2011\",\n
|
||||
\ \"period\": \"FY\",\n \"netIncome\": 8591000000,\n \"depreciationAndAmortization\":
|
||||
\ \"period\": \"FY\",\n \"netIncome\": 8879000000,\n \"depreciationAndAmortization\":
|
||||
993000000,\n \"deferredIncomeTax\": 15000000,\n \"stockBasedCompensation\":
|
||||
0,\n \"changeInWorkingCapital\": 834000000,\n \"accountsReceivables\":
|
||||
0,\n \"inventory\": -36000000,\n \"accountsPayables\": 199000000,\n
|
||||
\ \"otherWorkingCapital\": 65000000,\n \"otherNonCashItems\": 96000000,\n
|
||||
\ \"otherWorkingCapital\": 0,\n \"otherNonCashItems\": -192000000,\n
|
||||
\ \"netCashProvidedByOperatingActivities\": 10529000000,\n \"investmentsInPropertyPlantAndEquipment\":
|
||||
-897000000,\n \"acquisitionsNet\": -80000000,\n \"purchasesOfInvestments\":
|
||||
0,\n \"salesMaturitiesOfInvestments\": 0,\n \"otherInvestingActivites\":
|
||||
-55000000,\n \"netCashUsedForInvestingActivites\": -1032000000,\n \"debtRepayment\":
|
||||
0,\n \"acquisitionsNet\": -80000000,\n \"purchasesOfInvestments\": 0,\n
|
||||
\ \"salesMaturitiesOfInvestments\": 0,\n \"otherInvestingActivites\":
|
||||
-952000000,\n \"netCashUsedForInvestingActivites\": -1032000000,\n \"debtRepayment\":
|
||||
-2630000000,\n \"commonStockIssued\": 75000000,\n \"commonStockRepurchased\":
|
||||
-5372000000,\n \"dividendsPaid\": -4788000000,\n \"otherFinancingActivites\":
|
||||
4377000000,\n \"netCashUsedProvidedByFinancingActivities\": -8338000000,\n
|
||||
@@ -253,15 +252,15 @@ interactions:
|
||||
\ },\n {\n \"date\": \"2010-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
|
||||
\"USD\",\n \"cik\": \"0001413329\",\n \"fillingDate\": \"2011-02-25\",\n
|
||||
\ \"acceptedDate\": \"2011-02-25 12:11:25\",\n \"calendarYear\": \"2010\",\n
|
||||
\ \"period\": \"FY\",\n \"netIncome\": 7259000000,\n \"depreciationAndAmortization\":
|
||||
\ \"period\": \"FY\",\n \"netIncome\": 7498000000,\n \"depreciationAndAmortization\":
|
||||
932000000,\n \"deferredIncomeTax\": 101000000,\n \"stockBasedCompensation\":
|
||||
0,\n \"changeInWorkingCapital\": 1255000000,\n \"accountsReceivables\":
|
||||
0,\n \"inventory\": 1071000000,\n \"accountsPayables\": -72000000,\n
|
||||
\ \"otherWorkingCapital\": 952000000,\n \"otherNonCashItems\": -110000000,\n
|
||||
\ \"otherWorkingCapital\": 0,\n \"otherNonCashItems\": -349000000,\n
|
||||
\ \"netCashProvidedByOperatingActivities\": 9437000000,\n \"investmentsInPropertyPlantAndEquipment\":
|
||||
-713000000,\n \"acquisitionsNet\": -83000000,\n \"purchasesOfInvestments\":
|
||||
0,\n \"salesMaturitiesOfInvestments\": 0,\n \"otherInvestingActivites\":
|
||||
86000000,\n \"netCashUsedForInvestingActivites\": -710000000,\n \"debtRepayment\":
|
||||
0,\n \"acquisitionsNet\": -83000000,\n \"purchasesOfInvestments\": 0,\n
|
||||
\ \"salesMaturitiesOfInvestments\": 0,\n \"otherInvestingActivites\":
|
||||
-627000000,\n \"netCashUsedForInvestingActivites\": -710000000,\n \"debtRepayment\":
|
||||
-183000000,\n \"commonStockIssued\": 229000000,\n \"commonStockRepurchased\":
|
||||
-5030000000,\n \"dividendsPaid\": -4423000000,\n \"otherFinancingActivites\":
|
||||
829000000,\n \"netCashUsedProvidedByFinancingActivities\": -8578000000,\n
|
||||
@@ -273,15 +272,15 @@ interactions:
|
||||
\ },\n {\n \"date\": \"2009-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
|
||||
\"USD\",\n \"cik\": \"0001413329\",\n \"fillingDate\": \"2010-02-26\",\n
|
||||
\ \"acceptedDate\": \"2010-02-26 08:23:45\",\n \"calendarYear\": \"2009\",\n
|
||||
\ \"period\": \"FY\",\n \"netIncome\": 6342000000,\n \"depreciationAndAmortization\":
|
||||
\ \"period\": \"FY\",\n \"netIncome\": 6552000000,\n \"depreciationAndAmortization\":
|
||||
853000000,\n \"deferredIncomeTax\": 129000000,\n \"stockBasedCompensation\":
|
||||
0,\n \"changeInWorkingCapital\": 552000000,\n \"accountsReceivables\":
|
||||
0,\n \"inventory\": 660000000,\n \"accountsPayables\": -116000000,\n
|
||||
\ \"otherWorkingCapital\": 3504000000,\n \"otherNonCashItems\": 8000000,\n
|
||||
\ \"otherWorkingCapital\": 0,\n \"otherNonCashItems\": -202000000,\n
|
||||
\ \"netCashProvidedByOperatingActivities\": 7884000000,\n \"investmentsInPropertyPlantAndEquipment\":
|
||||
-715000000,\n \"acquisitionsNet\": -429000000,\n \"purchasesOfInvestments\":
|
||||
0,\n \"acquisitionsNet\": -429000000,\n \"purchasesOfInvestments\":
|
||||
0,\n \"salesMaturitiesOfInvestments\": 0,\n \"otherInvestingActivites\":
|
||||
46000000,\n \"netCashUsedForInvestingActivites\": -1098000000,\n \"debtRepayment\":
|
||||
-669000000,\n \"netCashUsedForInvestingActivites\": -1098000000,\n \"debtRepayment\":
|
||||
-101000000,\n \"commonStockIssued\": 177000000,\n \"commonStockRepurchased\":
|
||||
-5625000000,\n \"dividendsPaid\": -4327000000,\n \"otherFinancingActivites\":
|
||||
2965000000,\n \"netCashUsedProvidedByFinancingActivities\": -6911000000,\n
|
||||
@@ -297,82 +296,80 @@ interactions:
|
||||
842000000,\n \"deferredIncomeTax\": 5000000,\n \"stockBasedCompensation\":
|
||||
0,\n \"changeInWorkingCapital\": -133000000,\n \"accountsReceivables\":
|
||||
0,\n \"inventory\": -914000000,\n \"accountsPayables\": -90000000,\n
|
||||
\ \"otherWorkingCapital\": 4795000000,\n \"otherNonCashItems\": 331000000,\n
|
||||
\ \"netCashProvidedByOperatingActivities\": 7935000000,\n \"investmentsInPropertyPlantAndEquipment\":
|
||||
-1099000000,\n \"acquisitionsNet\": -1663000000,\n \"purchasesOfInvestments\":
|
||||
0,\n \"salesMaturitiesOfInvestments\": 0,\n \"otherInvestingActivites\":
|
||||
-399000000,\n \"netCashUsedForInvestingActivites\": -3161000000,\n \"debtRepayment\":
|
||||
-5736000000,\n \"commonStockIssued\": 118000000,\n \"commonStockRepurchased\":
|
||||
-5256000000,\n \"dividendsPaid\": -5079000000,\n \"otherFinancingActivites\":
|
||||
11775000000,\n \"netCashUsedProvidedByFinancingActivities\": -4178000000,\n
|
||||
\ \"effectOfForexChangesOnCash\": -566000000,\n \"netChangeInCash\":
|
||||
\ \"otherWorkingCapital\": 0,\n \"otherNonCashItems\": 331000000,\n \"netCashProvidedByOperatingActivities\":
|
||||
7935000000,\n \"investmentsInPropertyPlantAndEquipment\": 0,\n \"acquisitionsNet\":
|
||||
-1663000000,\n \"purchasesOfInvestments\": 0,\n \"salesMaturitiesOfInvestments\":
|
||||
0,\n \"otherInvestingActivites\": -1498000000,\n \"netCashUsedForInvestingActivites\":
|
||||
-3161000000,\n \"debtRepayment\": -5736000000,\n \"commonStockIssued\":
|
||||
118000000,\n \"commonStockRepurchased\": -5256000000,\n \"dividendsPaid\":
|
||||
-5079000000,\n \"otherFinancingActivites\": 11775000000,\n \"netCashUsedProvidedByFinancingActivities\":
|
||||
-4178000000,\n \"effectOfForexChangesOnCash\": -566000000,\n \"netChangeInCash\":
|
||||
30000000,\n \"cashAtEndOfPeriod\": 1531000000,\n \"cashAtBeginningOfPeriod\":
|
||||
1501000000,\n \"operatingCashFlow\": 7935000000,\n \"capitalExpenditure\":
|
||||
-1099000000,\n \"freeCashFlow\": 6836000000,\n \"link\": \"https://www.sec.gov/Archives/edgar/data/1413329/000119312509038765/0001193125-09-038765-index.htm\",\n
|
||||
\ \"finalLink\": \"https://www.sec.gov/Archives/edgar/data/1413329/000119312509038765/d10k.htm\"\n
|
||||
\ },\n {\n \"date\": \"2007-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
|
||||
\"USD\",\n \"cik\": \"0001413329\",\n \"fillingDate\": \"2007-12-31\",\n
|
||||
\ \"acceptedDate\": \"2007-12-30 19:00:00\",\n \"calendarYear\": \"2007\",\n
|
||||
\ \"acceptedDate\": \"2007-12-31 00:00:00\",\n \"calendarYear\": \"2007\",\n
|
||||
\ \"period\": \"FY\",\n \"netIncome\": 6026000000,\n \"depreciationAndAmortization\":
|
||||
748000000,\n \"deferredIncomeTax\": -21000000,\n \"stockBasedCompensation\":
|
||||
0,\n \"changeInWorkingCapital\": -1547000000,\n \"accountsReceivables\":
|
||||
0,\n \"inventory\": -1264000000,\n \"accountsPayables\": 38000000,\n
|
||||
\ \"otherWorkingCapital\": 6501000000,\n \"otherNonCashItems\": 383000000,\n
|
||||
\ \"netCashProvidedByOperatingActivities\": 5589000000,\n \"investmentsInPropertyPlantAndEquipment\":
|
||||
-1072000000,\n \"acquisitionsNet\": -1432000000,\n \"purchasesOfInvestments\":
|
||||
0,\n \"salesMaturitiesOfInvestments\": 0,\n \"otherInvestingActivites\":
|
||||
-82000000,\n \"netCashUsedForInvestingActivites\": -2586000000,\n \"debtRepayment\":
|
||||
-3381000000,\n \"commonStockIssued\": 0,\n \"commonStockRepurchased\":
|
||||
0,\n \"dividendsPaid\": -6560000000,\n \"otherFinancingActivites\":
|
||||
6572000000,\n \"netCashUsedProvidedByFinancingActivities\": -3369000000,\n
|
||||
\ \"effectOfForexChangesOnCash\": 346000000,\n \"netChangeInCash\": -20000000,\n
|
||||
\ \"cashAtEndOfPeriod\": 1656000000,\n \"cashAtBeginningOfPeriod\": 1676000000,\n
|
||||
\ \"operatingCashFlow\": 5589000000,\n \"capitalExpenditure\": -1072000000,\n
|
||||
\ \"freeCashFlow\": 4517000000,\n \"link\": \"\",\n \"finalLink\":
|
||||
\"\"\n },\n {\n \"date\": \"2006-12-31\",\n \"symbol\": \"PM\",\n
|
||||
\ \"otherWorkingCapital\": 0,\n \"otherNonCashItems\": 383000000,\n \"netCashProvidedByOperatingActivities\":
|
||||
5589000000,\n \"investmentsInPropertyPlantAndEquipment\": 0,\n \"acquisitionsNet\":
|
||||
-1432000000,\n \"purchasesOfInvestments\": 0,\n \"salesMaturitiesOfInvestments\":
|
||||
0,\n \"otherInvestingActivites\": -1154000000,\n \"netCashUsedForInvestingActivites\":
|
||||
-2586000000,\n \"debtRepayment\": -3381000000,\n \"commonStockIssued\":
|
||||
0,\n \"commonStockRepurchased\": 0,\n \"dividendsPaid\": -6560000000,\n
|
||||
\ \"otherFinancingActivites\": 6572000000,\n \"netCashUsedProvidedByFinancingActivities\":
|
||||
-3369000000,\n \"effectOfForexChangesOnCash\": 346000000,\n \"netChangeInCash\":
|
||||
-20000000,\n \"cashAtEndOfPeriod\": 1656000000,\n \"cashAtBeginningOfPeriod\":
|
||||
1676000000,\n \"operatingCashFlow\": 5589000000,\n \"capitalExpenditure\":
|
||||
-1072000000,\n \"freeCashFlow\": 4517000000,\n \"link\": null,\n \"finalLink\":
|
||||
null\n },\n {\n \"date\": \"2006-12-31\",\n \"symbol\": \"PM\",\n
|
||||
\ \"reportedCurrency\": \"USD\",\n \"cik\": \"0001413329\",\n \"fillingDate\":
|
||||
\"2006-12-31\",\n \"acceptedDate\": \"2006-12-30 19:00:00\",\n \"calendarYear\":
|
||||
\"2006-12-31\",\n \"acceptedDate\": \"2006-12-31 00:00:00\",\n \"calendarYear\":
|
||||
\"2006\",\n \"period\": \"FY\",\n \"netIncome\": 6146000000,\n \"depreciationAndAmortization\":
|
||||
658000000,\n \"deferredIncomeTax\": 226000000,\n \"stockBasedCompensation\":
|
||||
0,\n \"changeInWorkingCapital\": -730000000,\n \"accountsReceivables\":
|
||||
0,\n \"inventory\": -1077000000,\n \"accountsPayables\": 0,\n \"otherWorkingCapital\":
|
||||
4936000000,\n \"otherNonCashItems\": -64000000,\n \"netCashProvidedByOperatingActivities\":
|
||||
0,\n \"otherNonCashItems\": -64000000,\n \"netCashProvidedByOperatingActivities\":
|
||||
6236000000,\n \"investmentsInPropertyPlantAndEquipment\": -886000000,\n
|
||||
\ \"acquisitionsNet\": 0,\n \"purchasesOfInvestments\": 0,\n \"salesMaturitiesOfInvestments\":
|
||||
0,\n \"otherInvestingActivites\": 447000000,\n \"netCashUsedForInvestingActivites\":
|
||||
-439000000,\n \"debtRepayment\": 0,\n \"commonStockIssued\": 0,\n \"commonStockRepurchased\":
|
||||
0,\n \"dividendsPaid\": -2780000000,\n \"otherFinancingActivites\":
|
||||
-2637000000,\n \"netCashUsedProvidedByFinancingActivities\": -5417000000,\n
|
||||
\ \"effectOfForexChangesOnCash\": 87000000,\n \"netChangeInCash\": 467000000,\n
|
||||
\ \"cashAtEndOfPeriod\": 1676000000,\n \"cashAtBeginningOfPeriod\": 1209000000,\n
|
||||
\ \"operatingCashFlow\": 6236000000,\n \"capitalExpenditure\": -886000000,\n
|
||||
\ \"freeCashFlow\": 5350000000,\n \"link\": \"\",\n \"finalLink\":
|
||||
\"\"\n },\n {\n \"date\": \"2005-12-31\",\n \"symbol\": \"PM\",\n
|
||||
\ \"acquisitionsNet\": 516000000,\n \"purchasesOfInvestments\": 0,\n
|
||||
\ \"salesMaturitiesOfInvestments\": 0,\n \"otherInvestingActivites\":
|
||||
-69000000,\n \"netCashUsedForInvestingActivites\": -439000000,\n \"debtRepayment\":
|
||||
0,\n \"commonStockIssued\": 0,\n \"commonStockRepurchased\": 0,\n \"dividendsPaid\":
|
||||
-2780000000,\n \"otherFinancingActivites\": -2637000000,\n \"netCashUsedProvidedByFinancingActivities\":
|
||||
-5417000000,\n \"effectOfForexChangesOnCash\": 87000000,\n \"netChangeInCash\":
|
||||
467000000,\n \"cashAtEndOfPeriod\": 1676000000,\n \"cashAtBeginningOfPeriod\":
|
||||
1209000000,\n \"operatingCashFlow\": 6236000000,\n \"capitalExpenditure\":
|
||||
-886000000,\n \"freeCashFlow\": 5350000000,\n \"link\": null,\n \"finalLink\":
|
||||
null\n },\n {\n \"date\": \"2005-12-31\",\n \"symbol\": \"PM\",\n
|
||||
\ \"reportedCurrency\": \"USD\",\n \"cik\": \"0001413329\",\n \"fillingDate\":
|
||||
\"2005-12-31\",\n \"acceptedDate\": \"2005-12-30 19:00:00\",\n \"calendarYear\":
|
||||
\"2005-12-31\",\n \"acceptedDate\": \"2005-12-31 00:00:00\",\n \"calendarYear\":
|
||||
\"2005\",\n \"period\": \"FY\",\n \"netIncome\": 5620000000,\n \"depreciationAndAmortization\":
|
||||
527000000,\n \"deferredIncomeTax\": -746000000,\n \"stockBasedCompensation\":
|
||||
0,\n \"changeInWorkingCapital\": -370000000,\n \"accountsReceivables\":
|
||||
0,\n \"inventory\": -441000000,\n \"accountsPayables\": 0,\n \"otherWorkingCapital\":
|
||||
3691000000,\n \"otherNonCashItems\": 127000000,\n \"netCashProvidedByOperatingActivities\":
|
||||
0,\n \"otherNonCashItems\": 127000000,\n \"netCashProvidedByOperatingActivities\":
|
||||
5158000000,\n \"investmentsInPropertyPlantAndEquipment\": -736000000,\n
|
||||
\ \"acquisitionsNet\": 0,\n \"purchasesOfInvestments\": 0,\n \"salesMaturitiesOfInvestments\":
|
||||
0,\n \"otherInvestingActivites\": -4886000000,\n \"netCashUsedForInvestingActivites\":
|
||||
-5622000000,\n \"debtRepayment\": 0,\n \"commonStockIssued\": 0,\n \"commonStockRepurchased\":
|
||||
0,\n \"dividendsPaid\": -7682000000,\n \"otherFinancingActivites\":
|
||||
4718000000,\n \"netCashUsedProvidedByFinancingActivities\": -2964000000,\n
|
||||
\ \"effectOfForexChangesOnCash\": -359000000,\n \"netChangeInCash\":
|
||||
\ \"acquisitionsNet\": -4932000000,\n \"purchasesOfInvestments\": 0,\n
|
||||
\ \"salesMaturitiesOfInvestments\": 0,\n \"otherInvestingActivites\":
|
||||
46000000,\n \"netCashUsedForInvestingActivites\": -5622000000,\n \"debtRepayment\":
|
||||
0,\n \"commonStockIssued\": 0,\n \"commonStockRepurchased\": 0,\n \"dividendsPaid\":
|
||||
-7682000000,\n \"otherFinancingActivites\": 4718000000,\n \"netCashUsedProvidedByFinancingActivities\":
|
||||
-2964000000,\n \"effectOfForexChangesOnCash\": -359000000,\n \"netChangeInCash\":
|
||||
-3787000000,\n \"cashAtEndOfPeriod\": 1209000000,\n \"cashAtBeginningOfPeriod\":
|
||||
4996000000,\n \"operatingCashFlow\": 5158000000,\n \"capitalExpenditure\":
|
||||
-736000000,\n \"freeCashFlow\": 4422000000,\n \"link\": \"\",\n \"finalLink\":
|
||||
\"\"\n },\n {\n \"date\": \"2003-12-31\",\n \"symbol\": \"PM\",\n
|
||||
-736000000,\n \"freeCashFlow\": 4422000000,\n \"link\": null,\n \"finalLink\":
|
||||
null\n },\n {\n \"date\": \"2003-12-31\",\n \"symbol\": \"PM\",\n
|
||||
\ \"reportedCurrency\": \"USD\",\n \"cik\": \"0001413329\",\n \"fillingDate\":
|
||||
\"2003-12-31\",\n \"acceptedDate\": \"2003-12-30 19:00:00\",\n \"calendarYear\":
|
||||
\"2003\",\n \"period\": \"FY\",\n \"netIncome\": 3975000000,\n \"depreciationAndAmortization\":
|
||||
\"2003-12-31\",\n \"acceptedDate\": \"2003-12-31 00:00:00\",\n \"calendarYear\":
|
||||
\"2003\",\n \"period\": \"FY\",\n \"netIncome\": 0,\n \"depreciationAndAmortization\":
|
||||
370000000,\n \"deferredIncomeTax\": 0,\n \"stockBasedCompensation\":
|
||||
0,\n \"changeInWorkingCapital\": 0,\n \"accountsReceivables\": 0,\n
|
||||
\ \"inventory\": 0,\n \"accountsPayables\": 0,\n \"otherWorkingCapital\":
|
||||
11053000000,\n \"otherNonCashItems\": 285000000,\n \"netCashProvidedByOperatingActivities\":
|
||||
0,\n \"otherNonCashItems\": 4260000000,\n \"netCashProvidedByOperatingActivities\":
|
||||
4630000000,\n \"investmentsInPropertyPlantAndEquipment\": 0,\n \"acquisitionsNet\":
|
||||
0,\n \"purchasesOfInvestments\": 0,\n \"salesMaturitiesOfInvestments\":
|
||||
0,\n \"otherInvestingActivites\": -1509000000,\n \"netCashUsedForInvestingActivites\":
|
||||
@@ -381,8 +378,8 @@ interactions:
|
||||
\ \"netCashUsedProvidedByFinancingActivities\": -2601000000,\n \"effectOfForexChangesOnCash\":
|
||||
0,\n \"netChangeInCash\": 0,\n \"cashAtEndOfPeriod\": 0,\n \"cashAtBeginningOfPeriod\":
|
||||
0,\n \"operatingCashFlow\": 4630000000,\n \"capitalExpenditure\": -586000000,\n
|
||||
\ \"freeCashFlow\": 4044000000,\n \"link\": \"\",\n \"finalLink\":
|
||||
\"\"\n }\n]"
|
||||
\ \"freeCashFlow\": 4044000000,\n \"link\": null,\n \"finalLink\":
|
||||
null\n }\n]"
|
||||
headers:
|
||||
Access-Control-Allow-Credentials:
|
||||
- 'true'
|
||||
@@ -398,15 +395,15 @@ interactions:
|
||||
Connection:
|
||||
- close
|
||||
Content-Length:
|
||||
- '30135'
|
||||
- '30061'
|
||||
Content-Type:
|
||||
- application/json; charset=utf-8
|
||||
Date:
|
||||
- Tue, 07 Mar 2023 17:09:14 GMT
|
||||
- Wed, 10 May 2023 22:06:29 GMT
|
||||
ETag:
|
||||
- W/"75b7-WgWMx6yP1zFZWeWdPEMX/vvnLmI"
|
||||
- W/"756d-dhjqSDXBCNtUSFj9R/X8+y+xVAU"
|
||||
Server:
|
||||
- nginx/1.14.0 (Ubuntu)
|
||||
- nginx/1.18.0 (Ubuntu)
|
||||
Vary:
|
||||
- Accept-Encoding
|
||||
X-Frame-Options:
|
||||
|
||||
@@ -10,8 +10,8 @@ interactions:
|
||||
uri: https://financialmodelingprep.com/api/v3/discounted-cash-flow/PM?apikey=MOCK_API_KEY&limit=0&period=annual
|
||||
response:
|
||||
body:
|
||||
string: "[\n {\n \"symbol\": \"PM\",\n \"date\": \"2023-03-07\",\n \"dcf\":
|
||||
100.5397302504817,\n \"Stock Price\": 98.48\n }\n]"
|
||||
string: "[\n {\n \"symbol\": \"PM\",\n \"date\": \"2023-05-10\",\n \"dcf\":
|
||||
97.1597302504817,\n \"Stock Price\": 95.1\n }\n]"
|
||||
headers:
|
||||
Access-Control-Allow-Credentials:
|
||||
- 'true'
|
||||
@@ -27,15 +27,15 @@ interactions:
|
||||
Connection:
|
||||
- close
|
||||
Content-Length:
|
||||
- '112'
|
||||
- '110'
|
||||
Content-Type:
|
||||
- application/json; charset=utf-8
|
||||
Date:
|
||||
- Tue, 07 Mar 2023 17:09:12 GMT
|
||||
- Wed, 10 May 2023 22:06:28 GMT
|
||||
ETag:
|
||||
- W/"70-AdC1e08v/5THyj7Z8yxevuIbrI4"
|
||||
- W/"6e-90RTckHVfPZV3kUZ+5XD0G6XI3I"
|
||||
Server:
|
||||
- nginx/1.14.0 (Ubuntu)
|
||||
- nginx/1.18.0 (Ubuntu)
|
||||
X-Frame-Options:
|
||||
- SAMEORIGIN
|
||||
X-Powered-By:
|
||||
@@ -96,11 +96,11 @@ interactions:
|
||||
Content-Type:
|
||||
- application/json; charset=utf-8
|
||||
Date:
|
||||
- Tue, 07 Mar 2023 17:09:13 GMT
|
||||
- Wed, 10 May 2023 22:06:28 GMT
|
||||
ETag:
|
||||
- W/"684-KUHB5l+xWU/bXUHG5KRXSaS5M+4"
|
||||
Server:
|
||||
- nginx/1.14.0 (Ubuntu)
|
||||
- nginx/1.18.0 (Ubuntu)
|
||||
Vary:
|
||||
- Accept-Encoding
|
||||
X-Frame-Options:
|
||||
|
||||
@@ -96,7 +96,7 @@ interactions:
|
||||
Content-Type:
|
||||
- application/json; charset=utf-8
|
||||
Date:
|
||||
- Wed, 10 May 2023 21:50:32 GMT
|
||||
- Wed, 10 May 2023 22:06:27 GMT
|
||||
ETag:
|
||||
- W/"144f-v5fRcRX+eXp1N7TB+4ahxQKD8Is"
|
||||
Server:
|
||||
|
||||
@@ -12,29 +12,29 @@ interactions:
|
||||
body:
|
||||
string: "[\n {\n \"symbol\": \"PM\",\n \"date\": \"2022-12-31\",\n \"period\":
|
||||
\"FY\",\n \"revenueGrowth\": 0.011367616621557077,\n \"grossProfitGrowth\":
|
||||
-0.04748538011695906,\n \"ebitgrowth\": -0.049611197511664075,\n \"operatingIncomeGrowth\":
|
||||
-0.049611197511664075,\n \"netIncomeGrowth\": -0.0066966736194972,\n \"epsgrowth\":
|
||||
-0.003430531732418604,\n \"epsdilutedGrowth\": -0.003430531732418604,\n
|
||||
\ \"weightedAverageSharesGrowth\": -0.0006418485237483953,\n \"weightedAverageSharesDilutedGrowth\":
|
||||
-0.0012828736369467607,\n \"dividendsperShareGrowth\": 0.03126877850138039,\n
|
||||
-0.04748538011695906,\n \"ebitgrowth\": -0.056184971098265896,\n \"operatingIncomeGrowth\":
|
||||
-0.056184971098265896,\n \"netIncomeGrowth\": -0.0066966736194972,\n \"epsgrowth\":
|
||||
-0.0017152658662092258,\n \"epsdilutedGrowth\": -0.003430531732418604,\n
|
||||
\ \"weightedAverageSharesGrowth\": -0.005134788189987163,\n \"weightedAverageSharesDilutedGrowth\":
|
||||
-0.004490057729313663,\n \"dividendsperShareGrowth\": 0.035926121372031716,\n
|
||||
\ \"operatingCashFlowGrowth\": -0.09726748558535973,\n \"freeCashFlowGrowth\":
|
||||
-0.13307781442196273,\n \"tenYRevenueGrowthPerShare\": 0.10003922095286838,\n
|
||||
\ \"fiveYRevenueGrowthPerShare\": 0.10129409242531759,\n \"threeYRevenueGrowthPerShare\":
|
||||
0.06429126078232547,\n \"tenYOperatingCFGrowthPerShare\": 0.24611785379238255,\n
|
||||
\ \"fiveYOperatingCFGrowthPerShare\": 0.20829311996900549,\n \"threeYOperatingCFGrowthPerShare\":
|
||||
0.06928873281124993,\n \"tenYNetIncomeGrowthPerShare\": 0.1173305307409352,\n
|
||||
\ \"fiveYNetIncomeGrowthPerShare\": 0.4944397884530347,\n \"threeYNetIncomeGrowthPerShare\":
|
||||
0.2576726025505395,\n \"tenYShareholdersEquityGrowthPerShare\": -1.856509043016689,\n
|
||||
\ \"fiveYShareholdersEquityGrowthPerShare\": 0.246429065259241,\n \"threeYShareholdersEquityGrowthPerShare\":
|
||||
0.21177651145281812,\n \"tenYDividendperShareGrowthPerShare\": 0.5709365359849053,\n
|
||||
\ \"fiveYDividendperShareGrowthPerShare\": 0.19431185503032025,\n \"threeYDividendperShareGrowthPerShare\":
|
||||
0.0895077947101069,\n \"receivablesGrowth\": -1,\n \"inventoryGrowth\":
|
||||
-1,\n \"assetGrowth\": -0.01387745216759506,\n \"bookValueperShareGrowth\":
|
||||
0.0953029550223,\n \"debtGrowth\": -0.11601812558440625,\n \"rdexpenseGrowth\":
|
||||
-0.13307781442196273,\n \"tenYRevenueGrowthPerShare\": 0.10500714001523621,\n
|
||||
\ \"fiveYRevenueGrowthPerShare\": 0.10626767864917389,\n \"threeYRevenueGrowthPerShare\":
|
||||
0.06909773744392311,\n \"tenYOperatingCFGrowthPerShare\": 0.25174548280950937,\n
|
||||
\ \"fiveYOperatingCFGrowthPerShare\": 0.21374992760757514,\n \"threeYOperatingCFGrowthPerShare\":
|
||||
0.07411777870136521,\n \"tenYNetIncomeGrowthPerShare\": 0.1223765395894428,\n
|
||||
\ \"fiveYNetIncomeGrowthPerShare\": 0.5011888713686293,\n \"threeYNetIncomeGrowthPerShare\":
|
||||
0.2633524143039937,\n \"tenYShareholdersEquityGrowthPerShare\": -1.8128816956828389,\n
|
||||
\ \"fiveYShareholdersEquityGrowthPerShare\": 0.2579383237336722,\n \"threeYShareholdersEquityGrowthPerShare\":
|
||||
0.2238150169830616,\n \"tenYDividendperShareGrowthPerShare\": 0.5780310880829015,\n
|
||||
\ \"fiveYDividendperShareGrowthPerShare\": 0.1997055214723926,\n \"threeYDividendperShareGrowthPerShare\":
|
||||
0.0944281524926686,\n \"receivablesGrowth\": 0.20710659898477157,\n \"inventoryGrowth\":
|
||||
0.13371559633027522,\n \"assetGrowth\": 0.4938483894405425,\n \"bookValueperShareGrowth\":
|
||||
0.10912035647938315,\n \"debtGrowth\": 0.5508523340286269,\n \"rdexpenseGrowth\":
|
||||
0,\n \"sgaexpensesGrowth\": -0.033376885615868865\n },\n {\n \"symbol\":
|
||||
\"PM\",\n \"date\": \"2021-12-31\",\n \"period\": \"FY\",\n \"revenueGrowth\":
|
||||
0.0944796821635185,\n \"grossProfitGrowth\": 0.11764705882352941,\n \"ebitgrowth\":
|
||||
0.10215975317106617,\n \"operatingIncomeGrowth\": 0.10215975317106617,\n
|
||||
0.11201576962632842,\n \"operatingIncomeGrowth\": 0.11201576962632842,\n
|
||||
\ \"netIncomeGrowth\": 0.1307100297914598,\n \"epsgrowth\": 0.12984496124031006,\n
|
||||
\ \"epsdilutedGrowth\": 0.12984496124031006,\n \"weightedAverageSharesGrowth\":
|
||||
0.0006422607578676942,\n \"weightedAverageSharesDilutedGrowth\": 0.0006418485237483953,\n
|
||||
@@ -79,7 +79,7 @@ interactions:
|
||||
0.0060759493670886075,\n \"grossProfitGrowth\": 0.022526103779085174,\n
|
||||
\ \"ebitgrowth\": -0.07436055199085875,\n \"operatingIncomeGrowth\":
|
||||
-0.07436055199085875,\n \"netIncomeGrowth\": -0.09177095183921123,\n \"epsgrowth\":
|
||||
-0.09251968503937003,\n \"epsdilutedGrowth\": -0.09251968503937003,\n \"weightedAverageSharesGrowth\":
|
||||
-0.09430255402750483,\n \"epsdilutedGrowth\": -0.09430255402750483,\n \"weightedAverageSharesGrowth\":
|
||||
0,\n \"weightedAverageSharesDilutedGrowth\": 0.0006430868167202572,\n \"dividendsperShareGrowth\":
|
||||
0.04008714596949895,\n \"operatingCashFlowGrowth\": 0.06457058451150031,\n
|
||||
\ \"freeCashFlowGrowth\": 0.14871922407361352,\n \"tenYRevenueGrowthPerShare\":
|
||||
@@ -100,7 +100,7 @@ interactions:
|
||||
\ \"period\": \"FY\",\n \"revenueGrowth\": 0.030506470015305414,\n \"grossProfitGrowth\":
|
||||
0.03008298755186722,\n \"ebitgrowth\": -0.010953664261497001,\n \"operatingIncomeGrowth\":
|
||||
-0.010953664261497001,\n \"netIncomeGrowth\": 0.3108533554266777,\n \"epsgrowth\":
|
||||
0.309278350515464,\n \"epsdilutedGrowth\": 0.309278350515464,\n \"weightedAverageSharesGrowth\":
|
||||
0.3084832904884318,\n \"epsdilutedGrowth\": 0.3084832904884318,\n \"weightedAverageSharesGrowth\":
|
||||
0.0019329896907216496,\n \"weightedAverageSharesDilutedGrowth\": 0.00128783000643915,\n
|
||||
\ \"dividendsperShareGrowth\": 0.05394433156451575,\n \"operatingCashFlowGrowth\":
|
||||
0.06350987432675045,\n \"freeCashFlowGrowth\": 0.09206952743074416,\n \"tenYRevenueGrowthPerShare\":
|
||||
@@ -121,8 +121,8 @@ interactions:
|
||||
\"PM\",\n \"date\": \"2017-12-31\",\n \"period\": \"FY\",\n \"revenueGrowth\":
|
||||
0.07730934982199737,\n \"grossProfitGrowth\": 0.05909564010639528,\n \"ebitgrowth\":
|
||||
0.06361534905224225,\n \"operatingIncomeGrowth\": 0.06361534905224225,\n
|
||||
\ \"netIncomeGrowth\": -0.13377350366011195,\n \"epsgrowth\": -0.13392857142857154,\n
|
||||
\ \"epsdilutedGrowth\": -0.13392857142857154,\n \"weightedAverageSharesGrowth\":
|
||||
\ \"netIncomeGrowth\": -0.13377350366011195,\n \"epsgrowth\": -0.133630289532294,\n
|
||||
\ \"epsdilutedGrowth\": -0.133630289532294,\n \"weightedAverageSharesGrowth\":
|
||||
0.0006447453255963894,\n \"weightedAverageSharesDilutedGrowth\": 0.0012894906511927789,\n
|
||||
\ \"dividendsperShareGrowth\": 0.021605357333359332,\n \"operatingCashFlowGrowth\":
|
||||
0.10337996780983039,\n \"freeCashFlowGrowth\": 0.0664735698769008,\n \"tenYRevenueGrowthPerShare\":
|
||||
@@ -143,7 +143,7 @@ interactions:
|
||||
\ \"period\": \"FY\",\n \"revenueGrowth\": -0.004068074942151228,\n \"grossProfitGrowth\":
|
||||
-0.007745711171036777,\n \"ebitgrowth\": 0.018073990398192602,\n \"operatingIncomeGrowth\":
|
||||
0.018073990398192602,\n \"netIncomeGrowth\": 0.013676705950822057,\n \"epsgrowth\":
|
||||
0.013574660633484276,\n \"epsdilutedGrowth\": 0.013574660633484276,\n \"weightedAverageSharesGrowth\":
|
||||
0.01126126126126122,\n \"epsdilutedGrowth\": 0.01126126126126122,\n \"weightedAverageSharesGrowth\":
|
||||
0.0012911555842479018,\n \"weightedAverageSharesDilutedGrowth\": 0.0012911555842479018,\n
|
||||
\ \"dividendsperShareGrowth\": 0.019164100580270755,\n \"operatingCashFlowGrowth\":
|
||||
0.02695486331849968,\n \"freeCashFlowGrowth\": 0,\n \"tenYRevenueGrowthPerShare\":
|
||||
@@ -164,7 +164,7 @@ interactions:
|
||||
\ \"period\": \"FY\",\n \"revenueGrowth\": -0.09987570127994087,\n \"grossProfitGrowth\":
|
||||
-0.0983911851430345,\n \"ebitgrowth\": -0.09220646043411383,\n \"operatingIncomeGrowth\":
|
||||
-0.09220646043411383,\n \"netIncomeGrowth\": -0.08274389430134793,\n \"epsgrowth\":
|
||||
-0.0714285714285714,\n \"epsdilutedGrowth\": -0.0714285714285714,\n \"weightedAverageSharesGrowth\":
|
||||
-0.07112970711297067,\n \"epsdilutedGrowth\": -0.07112970711297067,\n \"weightedAverageSharesGrowth\":
|
||||
-0.010855683269476373,\n \"weightedAverageSharesDilutedGrowth\": -0.010855683269476373,\n
|
||||
\ \"dividendsperShareGrowth\": 0.04699132401212418,\n \"operatingCashFlowGrowth\":
|
||||
0.01628117327820132,\n \"freeCashFlowGrowth\": 0.04843607652596417,\n \"tenYRevenueGrowthPerShare\":
|
||||
@@ -185,7 +185,7 @@ interactions:
|
||||
\ \"period\": \"FY\",\n \"revenueGrowth\": -0.04644905019700804,\n \"grossProfitGrowth\":
|
||||
-0.07093766520882396,\n \"ebitgrowth\": -0.13414724380318166,\n \"operatingIncomeGrowth\":
|
||||
-0.13414724380318166,\n \"netIncomeGrowth\": -0.12628264925373134,\n \"epsgrowth\":
|
||||
-0.09505703422053233,\n \"epsdilutedGrowth\": -0.09505703422053233,\n \"weightedAverageSharesGrowth\":
|
||||
-0.09640831758034023,\n \"epsdilutedGrowth\": -0.09640831758034023,\n \"weightedAverageSharesGrowth\":
|
||||
-0.0345252774352651,\n \"weightedAverageSharesDilutedGrowth\": -0.0345252774352651,\n
|
||||
\ \"dividendsperShareGrowth\": 0.09279912297153681,\n \"operatingCashFlowGrowth\":
|
||||
-0.2364084854464726,\n \"freeCashFlowGrowth\": -0.26289871292669276,\n
|
||||
@@ -207,7 +207,7 @@ interactions:
|
||||
-0.005099276540140868,\n \"grossProfitGrowth\": -0.009379165873167016,\n
|
||||
\ \"ebitgrowth\": -0.02390582117579084,\n \"operatingIncomeGrowth\":
|
||||
-0.02390582117579084,\n \"netIncomeGrowth\": -0.025454545454545455,\n \"epsgrowth\":
|
||||
0.017408123791102487,\n \"epsdilutedGrowth\": 0.017408123791102487,\n \"weightedAverageSharesGrowth\":
|
||||
0.01730769230769228,\n \"epsdilutedGrowth\": 0.01730769230769228,\n \"weightedAverageSharesGrowth\":
|
||||
-0.041371158392434985,\n \"weightedAverageSharesDilutedGrowth\": -0.041371158392434985,\n
|
||||
\ \"dividendsperShareGrowth\": 0.10415539112919045,\n \"operatingCashFlowGrowth\":
|
||||
0.07578813289459718,\n \"freeCashFlowGrowth\": 0.06814106395696354,\n \"tenYRevenueGrowthPerShare\":
|
||||
@@ -227,8 +227,8 @@ interactions:
|
||||
\"PM\",\n \"date\": \"2012-12-31\",\n \"period\": \"FY\",\n \"revenueGrowth\":
|
||||
0.009004083995240698,\n \"grossProfitGrowth\": 0.02864978696312258,\n \"ebitgrowth\":
|
||||
0.03855385538553855,\n \"operatingIncomeGrowth\": 0.03855385538553855,\n
|
||||
\ \"netIncomeGrowth\": 0.024327784891165175,\n \"epsgrowth\": 0.0386389771274419,\n
|
||||
\ \"epsdilutedGrowth\": 0.0386389771274419,\n \"weightedAverageSharesGrowth\":
|
||||
\ \"netIncomeGrowth\": 0.024327784891165175,\n \"epsgrowth\": 0.04417670682730918,\n
|
||||
\ \"epsdilutedGrowth\": 0.04417670682730918,\n \"weightedAverageSharesGrowth\":
|
||||
-0.019646848450322343,\n \"weightedAverageSharesDilutedGrowth\": -0.019646848450322343,\n
|
||||
\ \"dividendsperShareGrowth\": 0.15127387408928147,\n \"operatingCashFlowGrowth\":
|
||||
-0.10523316554278658,\n \"freeCashFlowGrowth\": -0.13154069767441862,\n
|
||||
@@ -249,8 +249,8 @@ interactions:
|
||||
\"PM\",\n \"date\": \"2011-12-31\",\n \"period\": \"FY\",\n \"revenueGrowth\":
|
||||
0.1429359012055278,\n \"grossProfitGrowth\": 0.1671334667047728,\n \"ebitgrowth\":
|
||||
0.19035714285714286,\n \"operatingIncomeGrowth\": 0.19035714285714286,\n
|
||||
\ \"netIncomeGrowth\": 0.1834963493594159,\n \"epsgrowth\": 0.26658218829516545,\n
|
||||
\ \"epsdilutedGrowth\": 0.2698132653061226,\n \"weightedAverageSharesGrowth\":
|
||||
\ \"netIncomeGrowth\": 0.1834963493594159,\n \"epsgrowth\": 0.26075949367088613,\n
|
||||
\ \"epsdilutedGrowth\": 0.2639593908629443,\n \"weightedAverageSharesGrowth\":
|
||||
-0.06149610331702012,\n \"weightedAverageSharesDilutedGrowth\": -0.06302461129207383,\n
|
||||
\ \"dividendsperShareGrowth\": 0.15345623831942803,\n \"operatingCashFlowGrowth\":
|
||||
0.11571473985376708,\n \"freeCashFlowGrowth\": 0.10408069692801467,\n \"tenYRevenueGrowthPerShare\":
|
||||
@@ -270,8 +270,8 @@ interactions:
|
||||
\"PM\",\n \"date\": \"2010-12-31\",\n \"period\": \"FY\",\n \"revenueGrowth\":
|
||||
0.08679848212502496,\n \"grossProfitGrowth\": 0.09254980328483108,\n \"ebitgrowth\":
|
||||
0.11553784860557768,\n \"operatingIncomeGrowth\": 0.11553784860557768,\n
|
||||
\ \"netIncomeGrowth\": 0.1445916114790287,\n \"epsgrowth\": 0.20923076923076928,\n
|
||||
\ \"epsdilutedGrowth\": 0.20987654320987645,\n \"weightedAverageSharesGrowth\":
|
||||
\ \"netIncomeGrowth\": 0.1445916114790287,\n \"epsgrowth\": 0.21165644171779155,\n
|
||||
\ \"epsdilutedGrowth\": 0.21230769230769228,\n \"weightedAverageSharesGrowth\":
|
||||
-0.05352547606793618,\n \"weightedAverageSharesDilutedGrowth\": -0.055384615384615386,\n
|
||||
\ \"dividendsperShareGrowth\": 0.07999343500282076,\n \"operatingCashFlowGrowth\":
|
||||
0.19698122780314561,\n \"freeCashFlowGrowth\": 0.21690612358766914,\n \"tenYRevenueGrowthPerShare\":
|
||||
@@ -292,7 +292,7 @@ interactions:
|
||||
\ \"period\": \"FY\",\n \"revenueGrowth\": -0.026064967905076834,\n \"grossProfitGrowth\":
|
||||
-0.022226292971850765,\n \"ebitgrowth\": -0.02029664324746292,\n \"operatingIncomeGrowth\":
|
||||
-0.02029664324746292,\n \"netIncomeGrowth\": -0.0795355587808418,\n \"epsgrowth\":
|
||||
-0.024024024024024045,\n \"epsdilutedGrowth\": -0.024096385542168565,\n
|
||||
-0.021021021021021106,\n \"epsdilutedGrowth\": -0.021084337349397544,\n
|
||||
\ \"weightedAverageSharesGrowth\": -0.06044487427466151,\n \"weightedAverageSharesDilutedGrowth\":
|
||||
-0.061597690086621755,\n \"dividendsperShareGrowth\": -0.0932523969962195,\n
|
||||
\ \"operatingCashFlowGrowth\": -0.006427221172022685,\n \"freeCashFlowGrowth\":
|
||||
@@ -334,8 +334,8 @@ interactions:
|
||||
\"PM\",\n \"date\": \"2007-12-31\",\n \"period\": \"FY\",\n \"revenueGrowth\":
|
||||
-0.5276004973062578,\n \"grossProfitGrowth\": 0.11367771537061941,\n \"ebitgrowth\":
|
||||
0.06034894837476099,\n \"operatingIncomeGrowth\": 0.06034894837476099,\n
|
||||
\ \"netIncomeGrowth\": -0.019524894240156198,\n \"epsgrowth\": -0.015013324776190065,\n
|
||||
\ \"epsdilutedGrowth\": -0.021877343418864704,\n \"weightedAverageSharesGrowth\":
|
||||
\ \"netIncomeGrowth\": -0.019524894240156198,\n \"epsgrowth\": -0.013745704467353964,\n
|
||||
\ \"epsdilutedGrowth\": -0.020618556701030945,\n \"weightedAverageSharesGrowth\":
|
||||
-0.003941109199982837,\n \"weightedAverageSharesDilutedGrowth\": 0.003170210820007767,\n
|
||||
\ \"dividendsperShareGrowth\": 1.3690489106728898,\n \"operatingCashFlowGrowth\":
|
||||
-0.10375240538806928,\n \"freeCashFlowGrowth\": -0.15570093457943926,\n
|
||||
@@ -356,8 +356,8 @@ interactions:
|
||||
\"PM\",\n \"date\": \"2006-12-31\",\n \"period\": \"FY\",\n \"revenueGrowth\":
|
||||
0.06562444797738916,\n \"grossProfitGrowth\": 0.022073091849935316,\n \"ebitgrowth\":
|
||||
0.08183581124757595,\n \"operatingIncomeGrowth\": 0.08183581124757595,\n
|
||||
\ \"netIncomeGrowth\": 0.09359430604982207,\n \"epsgrowth\": 0.09359418250058639,\n
|
||||
\ \"epsdilutedGrowth\": 0.09359418250058639,\n \"weightedAverageSharesGrowth\":
|
||||
\ \"netIncomeGrowth\": 0.09359430604982207,\n \"epsgrowth\": 0.09398496240601503,\n
|
||||
\ \"epsdilutedGrowth\": 0.09398496240601503,\n \"weightedAverageSharesGrowth\":
|
||||
0,\n \"weightedAverageSharesDilutedGrowth\": 0,\n \"dividendsperShareGrowth\":
|
||||
-0.6381150741994273,\n \"operatingCashFlowGrowth\": 0.20899573478092284,\n
|
||||
\ \"freeCashFlowGrowth\": 0.20985979194934418,\n \"tenYRevenueGrowthPerShare\":
|
||||
@@ -423,15 +423,15 @@ interactions:
|
||||
Connection:
|
||||
- close
|
||||
Content-Length:
|
||||
- '33828'
|
||||
- '33860'
|
||||
Content-Type:
|
||||
- application/json; charset=utf-8
|
||||
Date:
|
||||
- Tue, 07 Mar 2023 17:09:18 GMT
|
||||
- Wed, 10 May 2023 22:06:30 GMT
|
||||
ETag:
|
||||
- W/"8424-C/vFWHx5CFs6M1QkgSRsuyviOjQ"
|
||||
- W/"8444-m0t76ohtIY0uDNVWd+fyVIG4UHs"
|
||||
Server:
|
||||
- nginx/1.14.0 (Ubuntu)
|
||||
- nginx/1.18.0 (Ubuntu)
|
||||
Vary:
|
||||
- Accept-Encoding
|
||||
X-Frame-Options:
|
||||
|
||||
@@ -15,18 +15,18 @@ interactions:
|
||||
\ \"acceptedDate\": \"2023-02-10 08:20:35\",\n \"calendarYear\": \"2022\",\n
|
||||
\ \"period\": \"FY\",\n \"revenue\": 31762000000,\n \"costOfRevenue\":
|
||||
11402000000,\n \"grossProfit\": 20360000000,\n \"grossProfitRatio\":
|
||||
0.6410175681632139,\n \"researchAndDevelopmentExpenses\": 0,\n \"generalAndAdministrativeExpenses\":
|
||||
0.6410175682,\n \"researchAndDevelopmentExpenses\": 0,\n \"generalAndAdministrativeExpenses\":
|
||||
8138000000,\n \"sellingAndMarketingExpenses\": 0,\n \"sellingGeneralAndAdministrativeExpenses\":
|
||||
8138000000,\n \"otherExpenses\": 0,\n \"operatingExpenses\": 8138000000,\n
|
||||
\ \"costAndExpenses\": 19540000000,\n \"interestIncome\": 180000000,\n
|
||||
\ \"interestExpense\": 768000000,\n \"depreciationAndAmortization\":
|
||||
1189000000,\n \"ebitda\": 13591000000,\n \"ebitdaratio\": 0.42790126566337133,\n
|
||||
\ \"operatingIncome\": 12222000000,\n \"operatingIncomeRatio\": 0.3662867577608463,\n
|
||||
\ \"totalOtherIncomeExpensesNet\": 0,\n \"incomeBeforeTax\": 11634000000,\n
|
||||
\ \"incomeBeforeTaxRatio\": 0.3662867577608463,\n \"incomeTaxExpense\":
|
||||
2244000000,\n \"netIncome\": 9048000000,\n \"netIncomeRatio\": 0.2848687110383477,\n
|
||||
\ \"eps\": 5.81,\n \"epsdiluted\": 5.81,\n \"weightedAverageShsOut\":
|
||||
1557000000,\n \"weightedAverageShsOutDil\": 1557000000,\n \"link\":
|
||||
\ \"interestExpense\": 588000000,\n \"depreciationAndAmortization\":
|
||||
-24000000,\n \"ebitda\": 12222000000,\n \"ebitdaratio\": 0.3847994459,\n
|
||||
\ \"operatingIncome\": 12246000000,\n \"operatingIncomeRatio\": 0.3855550658,\n
|
||||
\ \"totalOtherIncomeExpensesNet\": -612000000,\n \"incomeBeforeTax\":
|
||||
11634000000,\n \"incomeBeforeTaxRatio\": 0.3662867578,\n \"incomeTaxExpense\":
|
||||
2244000000,\n \"netIncome\": 9048000000,\n \"netIncomeRatio\": 0.284868711,\n
|
||||
\ \"eps\": 5.82,\n \"epsdiluted\": 5.81,\n \"weightedAverageShsOut\":
|
||||
1550000000,\n \"weightedAverageShsOutDil\": 1552000000,\n \"link\":
|
||||
\"https://www.sec.gov/Archives/edgar/data/1413329/000141332923000025/0001413329-23-000025-index.htm\",\n
|
||||
\ \"finalLink\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332923000025/pm-20221231.htm\"\n
|
||||
\ },\n {\n \"date\": \"2021-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
|
||||
@@ -34,16 +34,16 @@ interactions:
|
||||
\ \"acceptedDate\": \"2022-02-11 08:29:22\",\n \"calendarYear\": \"2021\",\n
|
||||
\ \"period\": \"FY\",\n \"revenue\": 31405000000,\n \"costOfRevenue\":
|
||||
10030000000,\n \"grossProfit\": 21375000000,\n \"grossProfitRatio\":
|
||||
0.6806241044419679,\n \"researchAndDevelopmentExpenses\": 0,\n \"generalAndAdministrativeExpenses\":
|
||||
0.6806241044,\n \"researchAndDevelopmentExpenses\": 0,\n \"generalAndAdministrativeExpenses\":
|
||||
8419000000,\n \"sellingAndMarketingExpenses\": 8304000000,\n \"sellingGeneralAndAdministrativeExpenses\":
|
||||
8419000000,\n \"otherExpenses\": 0,\n \"operatingExpenses\": 8515000000,\n
|
||||
\ \"costAndExpenses\": 18545000000,\n \"interestIncome\": 109000000,\n
|
||||
\ \"interestExpense\": 737000000,\n \"depreciationAndAmortization\":
|
||||
998000000,\n \"ebitda\": 13967000000,\n \"ebitdaratio\": 0.44473809902881706,\n
|
||||
\ \"operatingIncome\": 12860000000,\n \"operatingIncomeRatio\": 0.38949211908931697,\n
|
||||
\ \"totalOtherIncomeExpensesNet\": 0,\n \"incomeBeforeTax\": 12232000000,\n
|
||||
\ \"incomeBeforeTaxRatio\": 0.38949211908931697,\n \"incomeTaxExpense\":
|
||||
2671000000,\n \"netIncome\": 9109000000,\n \"netIncomeRatio\": 0.29004935519821684,\n
|
||||
8419000000,\n \"otherExpenses\": 96000000,\n \"operatingExpenses\":
|
||||
8515000000,\n \"costAndExpenses\": 18545000000,\n \"interestIncome\":
|
||||
109000000,\n \"interestExpense\": 628000000,\n \"depreciationAndAmortization\":
|
||||
-19000000,\n \"ebitda\": 12956000000,\n \"ebitdaratio\": 0.412545773,\n
|
||||
\ \"operatingIncome\": 12975000000,\n \"operatingIncomeRatio\": 0.4131507722,\n
|
||||
\ \"totalOtherIncomeExpensesNet\": -743000000,\n \"incomeBeforeTax\":
|
||||
12232000000,\n \"incomeBeforeTaxRatio\": 0.3894921191,\n \"incomeTaxExpense\":
|
||||
2671000000,\n \"netIncome\": 9109000000,\n \"netIncomeRatio\": 0.2900493552,\n
|
||||
\ \"eps\": 5.83,\n \"epsdiluted\": 5.83,\n \"weightedAverageShsOut\":
|
||||
1558000000,\n \"weightedAverageShsOutDil\": 1559000000,\n \"link\":
|
||||
\"https://www.sec.gov/Archives/edgar/data/1413329/000141332922000011/0001413329-22-000011-index.htm\",\n
|
||||
@@ -53,16 +53,16 @@ interactions:
|
||||
\ \"acceptedDate\": \"2021-02-09 16:20:37\",\n \"calendarYear\": \"2020\",\n
|
||||
\ \"period\": \"FY\",\n \"revenue\": 28694000000,\n \"costOfRevenue\":
|
||||
9569000000,\n \"grossProfit\": 19125000000,\n \"grossProfitRatio\":
|
||||
0.666515647870635,\n \"researchAndDevelopmentExpenses\": 0,\n \"generalAndAdministrativeExpenses\":
|
||||
97000000,\n \"sellingAndMarketingExpenses\": 7384000000,\n \"sellingGeneralAndAdministrativeExpenses\":
|
||||
0.6665156479,\n \"researchAndDevelopmentExpenses\": 0,\n \"generalAndAdministrativeExpenses\":
|
||||
7481000000,\n \"sellingAndMarketingExpenses\": 7384000000,\n \"sellingGeneralAndAdministrativeExpenses\":
|
||||
7481000000,\n \"otherExpenses\": 73000000,\n \"operatingExpenses\":
|
||||
7554000000,\n \"costAndExpenses\": 17123000000,\n \"interestIncome\":
|
||||
110000000,\n \"interestExpense\": 728000000,\n \"depreciationAndAmortization\":
|
||||
981000000,\n \"ebitda\": 12142000000,\n \"ebitdaratio\": 0.42315466648079736,\n
|
||||
\ \"operatingIncome\": 11668000000,\n \"operatingIncomeRatio\": 0.4066355335610232,\n
|
||||
110000000,\n \"interestExpense\": 618000000,\n \"depreciationAndAmortization\":
|
||||
-24000000,\n \"ebitda\": 11644000000,\n \"ebitdaratio\": 0.4057991218,\n
|
||||
\ \"operatingIncome\": 11668000000,\n \"operatingIncomeRatio\": 0.4066355336,\n
|
||||
\ \"totalOtherIncomeExpensesNet\": -715000000,\n \"incomeBeforeTax\":
|
||||
10953000000,\n \"incomeBeforeTaxRatio\": 0.38171743221579424,\n \"incomeTaxExpense\":
|
||||
2377000000,\n \"netIncome\": 8056000000,\n \"netIncomeRatio\": 0.28075555865337704,\n
|
||||
10953000000,\n \"incomeBeforeTaxRatio\": 0.3817174322,\n \"incomeTaxExpense\":
|
||||
2377000000,\n \"netIncome\": 8056000000,\n \"netIncomeRatio\": 0.2807555587,\n
|
||||
\ \"eps\": 5.16,\n \"epsdiluted\": 5.16,\n \"weightedAverageShsOut\":
|
||||
1557000000,\n \"weightedAverageShsOutDil\": 1558000000,\n \"link\":
|
||||
\"https://www.sec.gov/Archives/edgar/data/1413329/000141332921000007/0001413329-21-000007-index.htm\",\n
|
||||
@@ -72,16 +72,16 @@ interactions:
|
||||
\ \"acceptedDate\": \"2020-02-07 06:47:13\",\n \"calendarYear\": \"2019\",\n
|
||||
\ \"period\": \"FY\",\n \"revenue\": 29805000000,\n \"costOfRevenue\":
|
||||
10513000000,\n \"grossProfit\": 19292000000,\n \"grossProfitRatio\":
|
||||
0.6472739473242745,\n \"researchAndDevelopmentExpenses\": 0,\n \"generalAndAdministrativeExpenses\":
|
||||
8784000000,\n \"sellingAndMarketingExpenses\": 0,\n \"sellingGeneralAndAdministrativeExpenses\":
|
||||
0.6472739473,\n \"researchAndDevelopmentExpenses\": 0,\n \"generalAndAdministrativeExpenses\":
|
||||
8784000000,\n \"sellingAndMarketingExpenses\": 8695000000,\n \"sellingGeneralAndAdministrativeExpenses\":
|
||||
8784000000,\n \"otherExpenses\": 66000000,\n \"operatingExpenses\":
|
||||
8850000000,\n \"costAndExpenses\": 19363000000,\n \"interestIncome\":
|
||||
226000000,\n \"interestExpense\": 796000000,\n \"depreciationAndAmortization\":
|
||||
964000000,\n \"ebitda\": 11238000000,\n \"ebitdaratio\": 0.3770508303975843,\n
|
||||
\ \"operatingIncome\": 10531000000,\n \"operatingIncomeRatio\": 0.3533299781915786,\n
|
||||
226000000,\n \"interestExpense\": 570000000,\n \"depreciationAndAmortization\":
|
||||
-23000000,\n \"ebitda\": 10508000000,\n \"ebitdaratio\": 0.3525582956,\n
|
||||
\ \"operatingIncome\": 10531000000,\n \"operatingIncomeRatio\": 0.3533299782,\n
|
||||
\ \"totalOtherIncomeExpensesNet\": -659000000,\n \"incomeBeforeTax\":
|
||||
9872000000,\n \"incomeBeforeTaxRatio\": 0.3312195940278477,\n \"incomeTaxExpense\":
|
||||
2293000000,\n \"netIncome\": 7185000000,\n \"netIncomeRatio\": 0.24106693507800706,\n
|
||||
9872000000,\n \"incomeBeforeTaxRatio\": 0.331219594,\n \"incomeTaxExpense\":
|
||||
2293000000,\n \"netIncome\": 7185000000,\n \"netIncomeRatio\": 0.2410669351,\n
|
||||
\ \"eps\": 4.61,\n \"epsdiluted\": 4.61,\n \"weightedAverageShsOut\":
|
||||
1555000000,\n \"weightedAverageShsOutDil\": 1556000000,\n \"link\":
|
||||
\"https://www.sec.gov/Archives/edgar/data/1413329/000141332920000007/0001413329-20-000007-index.htm\",\n
|
||||
@@ -92,16 +92,16 @@ interactions:
|
||||
\ \"period\": \"FY\",\n \"revenue\": 29625000000,\n \"costOfRevenue\":
|
||||
10758000000,\n \"grossProfit\": 18867000000,\n \"grossProfitRatio\":
|
||||
0.6368607594936709,\n \"researchAndDevelopmentExpenses\": 0,\n \"generalAndAdministrativeExpenses\":
|
||||
7449000000,\n \"sellingAndMarketingExpenses\": 0,\n \"sellingGeneralAndAdministrativeExpenses\":
|
||||
7449000000,\n \"sellingAndMarketingExpenses\": 7408000000,\n \"sellingGeneralAndAdministrativeExpenses\":
|
||||
7449000000,\n \"otherExpenses\": 82000000,\n \"operatingExpenses\":
|
||||
7531000000,\n \"costAndExpenses\": 18289000000,\n \"interestIncome\":
|
||||
190000000,\n \"interestExpense\": 855000000,\n \"depreciationAndAmortization\":
|
||||
989000000,\n \"ebitda\": 12200000000,\n \"ebitdaratio\": 0.4118143459915612,\n
|
||||
\ \"operatingIncome\": 11377000000,\n \"operatingIncomeRatio\": 0.3840337552742616,\n
|
||||
\ \"totalOtherIncomeExpensesNet\": -706000000,\n \"incomeBeforeTax\":
|
||||
\ \"totalOtherIncomeExpensesNet\": -41000000,\n \"incomeBeforeTax\":
|
||||
10671000000,\n \"incomeBeforeTaxRatio\": 0.36020253164556965,\n \"incomeTaxExpense\":
|
||||
2445000000,\n \"netIncome\": 7911000000,\n \"netIncomeRatio\": 0.2670379746835443,\n
|
||||
\ \"eps\": 5.08,\n \"epsdiluted\": 5.08,\n \"weightedAverageShsOut\":
|
||||
\ \"eps\": 5.09,\n \"epsdiluted\": 5.09,\n \"weightedAverageShsOut\":
|
||||
1555000000,\n \"weightedAverageShsOutDil\": 1555000000,\n \"link\":
|
||||
\"https://www.sec.gov/Archives/edgar/data/1413329/000141332919000007/0001413329-19-000007-index.htm\",\n
|
||||
\ \"finalLink\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332919000007/pm123118form10kwrapinclfsm.htm\"\n
|
||||
@@ -120,7 +120,7 @@ interactions:
|
||||
\ \"totalOtherIncomeExpensesNet\": -914000000,\n \"incomeBeforeTax\":
|
||||
10589000000,\n \"incomeBeforeTaxRatio\": 0.36833866703770696,\n \"incomeTaxExpense\":
|
||||
4307000000,\n \"netIncome\": 6035000000,\n \"netIncomeRatio\": 0.20992764714067066,\n
|
||||
\ \"eps\": 3.88,\n \"epsdiluted\": 3.88,\n \"weightedAverageShsOut\":
|
||||
\ \"eps\": 3.89,\n \"epsdiluted\": 3.89,\n \"weightedAverageShsOut\":
|
||||
1552000000,\n \"weightedAverageShsOutDil\": 1553000000,\n \"link\":
|
||||
\"https://www.sec.gov/Archives/edgar/data/1413329/000141332918000007/0001413329-18-000007-index.htm\",\n
|
||||
\ \"finalLink\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332918000007/pm123117form10kwrapinclfsm.htm\"\n
|
||||
@@ -139,7 +139,7 @@ interactions:
|
||||
\ \"totalOtherIncomeExpensesNet\": -891000000,\n \"incomeBeforeTax\":
|
||||
9924000000,\n \"incomeBeforeTaxRatio\": 0.37189432265317596,\n \"incomeTaxExpense\":
|
||||
2768000000,\n \"netIncome\": 6967000000,\n \"netIncomeRatio\": 0.2610830054337643,\n
|
||||
\ \"eps\": 4.48,\n \"epsdiluted\": 4.48,\n \"weightedAverageShsOut\":
|
||||
\ \"eps\": 4.49,\n \"epsdiluted\": 4.49,\n \"weightedAverageShsOut\":
|
||||
1551000000,\n \"weightedAverageShsOutDil\": 1551000000,\n \"link\":
|
||||
\"https://www.sec.gov/Archives/edgar/data/1413329/000141332917000014/0001413329-17-000014-index.htm\",\n
|
||||
\ \"finalLink\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332917000014/pm123116form10kwrapinclfsm.htm\"\n
|
||||
@@ -155,10 +155,10 @@ interactions:
|
||||
124000000,\n \"interestExpense\": 1132000000,\n \"depreciationAndAmortization\":
|
||||
754000000,\n \"ebitda\": 11447000000,\n \"ebitdaratio\": 0.42722251250279913,\n
|
||||
\ \"operatingIncome\": 10623000000,\n \"operatingIncomeRatio\": 0.3964693588116743,\n
|
||||
\ \"totalOtherIncomeExpensesNet\": -1008000000,\n \"incomeBeforeTax\":
|
||||
\ \"totalOtherIncomeExpensesNet\": -68000000,\n \"incomeBeforeTax\":
|
||||
9615000000,\n \"incomeBeforeTaxRatio\": 0.3588489960438904,\n \"incomeTaxExpense\":
|
||||
2688000000,\n \"netIncome\": 6873000000,\n \"netIncomeRatio\": 0.256512652086288,\n
|
||||
\ \"eps\": 4.42,\n \"epsdiluted\": 4.42,\n \"weightedAverageShsOut\":
|
||||
\ \"eps\": 4.44,\n \"epsdiluted\": 4.44,\n \"weightedAverageShsOut\":
|
||||
1549000000,\n \"weightedAverageShsOutDil\": 1549000000,\n \"link\":
|
||||
\"https://www.sec.gov/Archives/edgar/data/1413329/000141332916000076/0001413329-16-000076-index.htm\",\n
|
||||
\ \"finalLink\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332916000076/pm123115form10kwrapinclfsm.htm\"\n
|
||||
@@ -174,10 +174,10 @@ interactions:
|
||||
118000000,\n \"interestExpense\": 1170000000,\n \"depreciationAndAmortization\":
|
||||
889000000,\n \"ebitda\": 12649000000,\n \"ebitdaratio\": 0.42493365135888733,\n
|
||||
\ \"operatingIncome\": 11702000000,\n \"operatingIncomeRatio\": 0.39311989787348406,\n
|
||||
\ \"totalOtherIncomeExpensesNet\": -1052000000,\n \"incomeBeforeTax\":
|
||||
\ \"totalOtherIncomeExpensesNet\": -535000000,\n \"incomeBeforeTax\":
|
||||
10650000000,\n \"incomeBeforeTaxRatio\": 0.35777874827829476,\n \"incomeTaxExpense\":
|
||||
3097000000,\n \"netIncome\": 7493000000,\n \"netIncomeRatio\": 0.25172170524406223,\n
|
||||
\ \"eps\": 4.76,\n \"epsdiluted\": 4.76,\n \"weightedAverageShsOut\":
|
||||
\ \"eps\": 4.78,\n \"epsdiluted\": 4.78,\n \"weightedAverageShsOut\":
|
||||
1566000000,\n \"weightedAverageShsOutDil\": 1566000000,\n \"link\":
|
||||
\"https://www.sec.gov/Archives/edgar/data/1413329/000141332915000016/0001413329-15-000016-index.htm\",\n
|
||||
\ \"finalLink\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332915000016/pm12312014form10kwrapinclf.htm\"\n
|
||||
@@ -193,10 +193,10 @@ interactions:
|
||||
131000000,\n \"interestExpense\": 1104000000,\n \"depreciationAndAmortization\":
|
||||
882000000,\n \"ebitda\": 14232000000,\n \"ebitdaratio\": 0.45590543614056445,\n
|
||||
\ \"operatingIncome\": 13515000000,\n \"operatingIncomeRatio\": 0.432937181663837,\n
|
||||
\ \"totalOtherIncomeExpensesNet\": -973000000,\n \"incomeBeforeTax\":
|
||||
\ \"totalOtherIncomeExpensesNet\": -309000000,\n \"incomeBeforeTax\":
|
||||
12542000000,\n \"incomeBeforeTaxRatio\": 0.4017682672902585,\n \"incomeTaxExpense\":
|
||||
3670000000,\n \"netIncome\": 8576000000,\n \"netIncomeRatio\": 0.274722106544511,\n
|
||||
\ \"eps\": 5.26,\n \"epsdiluted\": 5.26,\n \"weightedAverageShsOut\":
|
||||
\ \"eps\": 5.29,\n \"epsdiluted\": 5.29,\n \"weightedAverageShsOut\":
|
||||
1622000000,\n \"weightedAverageShsOutDil\": 1622000000,\n \"link\":
|
||||
\"https://www.sec.gov/Archives/edgar/data/1413329/000141332914000012/0001413329-14-000012-index.htm\",\n
|
||||
\ \"finalLink\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332914000012/pm1231201310-k.htm\"\n
|
||||
@@ -212,10 +212,10 @@ interactions:
|
||||
148000000,\n \"interestExpense\": 1007000000,\n \"depreciationAndAmortization\":
|
||||
898000000,\n \"ebitda\": 14538000000,\n \"ebitdaratio\": 0.4633330146285496,\n
|
||||
\ \"operatingIncome\": 13846000000,\n \"operatingIncomeRatio\": 0.44127864359244034,\n
|
||||
\ \"totalOtherIncomeExpensesNet\": -859000000,\n \"incomeBeforeTax\":
|
||||
\ \"totalOtherIncomeExpensesNet\": -83000000,\n \"incomeBeforeTax\":
|
||||
12987000000,\n \"incomeBeforeTaxRatio\": 0.41390190266755905,\n \"incomeTaxExpense\":
|
||||
3833000000,\n \"netIncome\": 8800000000,\n \"netIncomeRatio\": 0.2804602097077477,\n
|
||||
\ \"eps\": 5.17,\n \"epsdiluted\": 5.17,\n \"weightedAverageShsOut\":
|
||||
\ \"eps\": 5.2,\n \"epsdiluted\": 5.2,\n \"weightedAverageShsOut\":
|
||||
1692000000,\n \"weightedAverageShsOutDil\": 1692000000,\n \"link\":
|
||||
\"https://www.sec.gov/Archives/edgar/data/1413329/000141332913000019/0001413329-13-000019-index.htm\",\n
|
||||
\ \"finalLink\": \"https://www.sec.gov/Archives/edgar/data/1413329/000141332913000019/pm1231201210-k.htm\"\n
|
||||
@@ -231,10 +231,10 @@ interactions:
|
||||
134000000,\n \"interestExpense\": 934000000,\n \"depreciationAndAmortization\":
|
||||
993000000,\n \"ebitda\": 14171000000,\n \"ebitdaratio\": 0.4557031224876998,\n
|
||||
\ \"operatingIncome\": 13332000000,\n \"operatingIncomeRatio\": 0.4287230279448178,\n
|
||||
\ \"totalOtherIncomeExpensesNet\": -800000000,\n \"incomeBeforeTax\":
|
||||
\ \"totalOtherIncomeExpensesNet\": -109000000,\n \"incomeBeforeTax\":
|
||||
12532000000,\n \"incomeBeforeTaxRatio\": 0.40299707367270154,\n \"incomeTaxExpense\":
|
||||
3653000000,\n \"netIncome\": 8591000000,\n \"netIncomeRatio\": 0.27626459143968873,\n
|
||||
\ \"eps\": 4.977668,\n \"epsdiluted\": 4.977668,\n \"weightedAverageShsOut\":
|
||||
\ \"eps\": 4.98,\n \"epsdiluted\": 4.98,\n \"weightedAverageShsOut\":
|
||||
1725908666,\n \"weightedAverageShsOutDil\": 1725908666,\n \"link\":
|
||||
\"https://www.sec.gov/Archives/edgar/data/1413329/000119312512076983/0001193125-12-076983-index.htm\",\n
|
||||
\ \"finalLink\": \"https://www.sec.gov/Archives/edgar/data/1413329/000119312512076983/d258717d10k.htm\"\n
|
||||
@@ -250,10 +250,10 @@ interactions:
|
||||
98000000,\n \"interestExpense\": 974000000,\n \"depreciationAndAmortization\":
|
||||
932000000,\n \"ebitda\": 11991000000,\n \"ebitdaratio\": 0.4407159658923846,\n
|
||||
\ \"operatingIncome\": 11200000000,\n \"operatingIncomeRatio\": 0.4116436342252279,\n
|
||||
\ \"totalOtherIncomeExpensesNet\": -876000000,\n \"incomeBeforeTax\":
|
||||
\ \"totalOtherIncomeExpensesNet\": -47000000,\n \"incomeBeforeTax\":
|
||||
10324000000,\n \"incomeBeforeTaxRatio\": 0.379447221405469,\n \"incomeTaxExpense\":
|
||||
2826000000,\n \"netIncome\": 7259000000,\n \"netIncomeRatio\": 0.26679653043222584,\n
|
||||
\ \"eps\": 3.93,\n \"epsdiluted\": 3.92,\n \"weightedAverageShsOut\":
|
||||
\ \"eps\": 3.95,\n \"epsdiluted\": 3.94,\n \"weightedAverageShsOut\":
|
||||
1839000000,\n \"weightedAverageShsOutDil\": 1842000000,\n \"link\":
|
||||
\"https://www.sec.gov/Archives/edgar/data/1413329/000119312511046772/0001193125-11-046772-index.htm\",\n
|
||||
\ \"finalLink\": \"https://www.sec.gov/Archives/edgar/data/1413329/000119312511046772/d10k.htm\"\n
|
||||
@@ -269,10 +269,10 @@ interactions:
|
||||
0,\n \"interestExpense\": 797000000,\n \"depreciationAndAmortization\":
|
||||
853000000,\n \"ebitda\": 10683000000,\n \"ebitdaratio\": 0.4267225883762732,\n
|
||||
\ \"operatingIncome\": 10040000000,\n \"operatingIncomeRatio\": 0.4010385460355502,\n
|
||||
\ \"totalOtherIncomeExpensesNet\": -797000000,\n \"incomeBeforeTax\":
|
||||
\ \"totalOtherIncomeExpensesNet\": -29000000,\n \"incomeBeforeTax\":
|
||||
9243000000,\n \"incomeBeforeTaxRatio\": 0.36920311563810665,\n \"incomeTaxExpense\":
|
||||
2691000000,\n \"netIncome\": 6342000000,\n \"netIncomeRatio\": 0.25332534451767524,\n
|
||||
\ \"eps\": 3.25,\n \"epsdiluted\": 3.24,\n \"weightedAverageShsOut\":
|
||||
\ \"eps\": 3.26,\n \"epsdiluted\": 3.25,\n \"weightedAverageShsOut\":
|
||||
1943000000,\n \"weightedAverageShsOutDil\": 1950000000,\n \"link\":
|
||||
\"https://www.sec.gov/Archives/edgar/data/1413329/000119312510041735/0001193125-10-041735-index.htm\",\n
|
||||
\ \"finalLink\": \"https://www.sec.gov/Archives/edgar/data/1413329/000119312510041735/d10k.htm\"\n
|
||||
@@ -288,7 +288,7 @@ interactions:
|
||||
217000000,\n \"interestExpense\": 528000000,\n \"depreciationAndAmortization\":
|
||||
842000000,\n \"ebitda\": 11047000000,\n \"ebitdaratio\": 0.4297607469363937,\n
|
||||
\ \"operatingIncome\": 10248000000,\n \"operatingIncomeRatio\": 0.39867730013616026,\n
|
||||
\ \"totalOtherIncomeExpensesNet\": -311000000,\n \"incomeBeforeTax\":
|
||||
\ \"totalOtherIncomeExpensesNet\": -84000000,\n \"incomeBeforeTax\":
|
||||
9937000000,\n \"incomeBeforeTaxRatio\": 0.386578486675744,\n \"incomeTaxExpense\":
|
||||
2787000000,\n \"netIncome\": 6890000000,\n \"netIncomeRatio\": 0.26804123711340205,\n
|
||||
\ \"eps\": 3.33,\n \"epsdiluted\": 3.32,\n \"weightedAverageShsOut\":
|
||||
@@ -297,7 +297,7 @@ interactions:
|
||||
\ \"finalLink\": \"https://www.sec.gov/Archives/edgar/data/1413329/000119312509038765/d10k.htm\"\n
|
||||
\ },\n {\n \"date\": \"2007-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\":
|
||||
\"USD\",\n \"cik\": \"0001413329\",\n \"fillingDate\": \"2007-12-31\",\n
|
||||
\ \"acceptedDate\": \"2007-12-30 19:00:00\",\n \"calendarYear\": \"2007\",\n
|
||||
\ \"acceptedDate\": \"2007-12-31 00:00:00\",\n \"calendarYear\": \"2007\",\n
|
||||
\ \"period\": \"FY\",\n \"revenue\": 22798000000,\n \"costOfRevenue\":
|
||||
8720000000,\n \"grossProfit\": 14078000000,\n \"grossProfitRatio\":
|
||||
0.6175103079217475,\n \"researchAndDevelopmentExpenses\": 0,\n \"generalAndAdministrativeExpenses\":
|
||||
@@ -307,51 +307,51 @@ interactions:
|
||||
0,\n \"interestExpense\": 0,\n \"depreciationAndAmortization\": 748000000,\n
|
||||
\ \"ebitda\": 9338000000,\n \"ebitdaratio\": 0.40959733309939467,\n \"operatingIncome\":
|
||||
8873000000,\n \"operatingIncomeRatio\": 0.3892008070883411,\n \"totalOtherIncomeExpensesNet\":
|
||||
-10000000,\n \"incomeBeforeTax\": 8863000000,\n \"incomeBeforeTaxRatio\":
|
||||
-156000000,\n \"incomeBeforeTax\": 8863000000,\n \"incomeBeforeTaxRatio\":
|
||||
0.38876217212036146,\n \"incomeTaxExpense\": 2564000000,\n \"netIncome\":
|
||||
6026000000,\n \"netIncomeRatio\": 0.2643214317045355,\n \"eps\": 2.87,\n
|
||||
\ \"epsdiluted\": 2.85,\n \"weightedAverageShsOut\": 2101000000,\n \"weightedAverageShsOutDil\":
|
||||
2116000000,\n \"link\": \"\",\n \"finalLink\": \"\"\n },\n {\n \"date\":
|
||||
2116000000,\n \"link\": null,\n \"finalLink\": null\n },\n {\n \"date\":
|
||||
\"2006-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\": \"USD\",\n
|
||||
\ \"cik\": \"0001413329\",\n \"fillingDate\": \"2006-12-31\",\n \"acceptedDate\":
|
||||
\"2006-12-30 19:00:00\",\n \"calendarYear\": \"2006\",\n \"period\":
|
||||
\"2006-12-31 00:00:00\",\n \"calendarYear\": \"2006\",\n \"period\":
|
||||
\"FY\",\n \"revenue\": 48260000000,\n \"costOfRevenue\": 35619000000,\n
|
||||
\ \"grossProfit\": 12641000000,\n \"grossProfitRatio\": 0.26193535018648983,\n
|
||||
\ \"researchAndDevelopmentExpenses\": 0,\n \"generalAndAdministrativeExpenses\":
|
||||
0,\n \"sellingAndMarketingExpenses\": 0,\n \"sellingGeneralAndAdministrativeExpenses\":
|
||||
4574000000,\n \"otherExpenses\": -301000000,\n \"operatingExpenses\":
|
||||
4273000000,\n \"costAndExpenses\": 39892000000,\n \"interestIncome\":
|
||||
0,\n \"interestExpense\": 0,\n \"depreciationAndAmortization\": 658000000,\n
|
||||
\ \"ebitda\": 8633000000,\n \"ebitdaratio\": 0.17888520513883133,\n \"operatingIncome\":
|
||||
8368000000,\n \"operatingIncomeRatio\": 0.17339411520928305,\n \"totalOtherIncomeExpensesNet\":
|
||||
-142000000,\n \"incomeBeforeTax\": 8226000000,\n \"incomeBeforeTaxRatio\":
|
||||
4574000000,\n \"otherExpenses\": 0,\n \"operatingExpenses\": 4574000000,\n
|
||||
\ \"costAndExpenses\": 39892000000,\n \"interestIncome\": 0,\n \"interestExpense\":
|
||||
0,\n \"depreciationAndAmortization\": 658000000,\n \"ebitda\": 8633000000,\n
|
||||
\ \"ebitdaratio\": 0.17888520513883133,\n \"operatingIncome\": 8368000000,\n
|
||||
\ \"operatingIncomeRatio\": 0.17339411520928305,\n \"totalOtherIncomeExpensesNet\":
|
||||
301000000,\n \"incomeBeforeTax\": 8226000000,\n \"incomeBeforeTaxRatio\":
|
||||
0.17045171985080812,\n \"incomeTaxExpense\": 1829000000,\n \"netIncome\":
|
||||
6146000000,\n \"netIncomeRatio\": 0.12735184417737255,\n \"eps\": 2.913745,\n
|
||||
\ \"epsdiluted\": 2.913745,\n \"weightedAverageShsOut\": 2109313033,\n
|
||||
\ \"weightedAverageShsOutDil\": 2109313033,\n \"link\": \"\",\n \"finalLink\":
|
||||
\"\"\n },\n {\n \"date\": \"2005-12-31\",\n \"symbol\": \"PM\",\n
|
||||
\ \"reportedCurrency\": \"USD\",\n \"cik\": \"0001413329\",\n \"fillingDate\":
|
||||
\"2005-12-31\",\n \"acceptedDate\": \"2005-12-30 19:00:00\",\n \"calendarYear\":
|
||||
\"2005\",\n \"period\": \"FY\",\n \"revenue\": 45288000000,\n \"costOfRevenue\":
|
||||
32920000000,\n \"grossProfit\": 12368000000,\n \"grossProfitRatio\":
|
||||
0.2730966260378025,\n \"researchAndDevelopmentExpenses\": 0,\n \"generalAndAdministrativeExpenses\":
|
||||
6146000000,\n \"netIncomeRatio\": 0.12735184417737255,\n \"eps\": 2.91,\n
|
||||
\ \"epsdiluted\": 2.91,\n \"weightedAverageShsOut\": 2109313033,\n \"weightedAverageShsOutDil\":
|
||||
2109313033,\n \"link\": null,\n \"finalLink\": null\n },\n {\n \"date\":
|
||||
\"2005-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\": \"USD\",\n
|
||||
\ \"cik\": \"0001413329\",\n \"fillingDate\": \"2005-12-31\",\n \"acceptedDate\":
|
||||
\"2005-12-31 00:00:00\",\n \"calendarYear\": \"2005\",\n \"period\":
|
||||
\"FY\",\n \"revenue\": 45288000000,\n \"costOfRevenue\": 32920000000,\n
|
||||
\ \"grossProfit\": 12368000000,\n \"grossProfitRatio\": 0.2730966260378025,\n
|
||||
\ \"researchAndDevelopmentExpenses\": 0,\n \"generalAndAdministrativeExpenses\":
|
||||
0,\n \"sellingAndMarketingExpenses\": 0,\n \"sellingGeneralAndAdministrativeExpenses\":
|
||||
4543000000,\n \"otherExpenses\": 90000000,\n \"operatingExpenses\":
|
||||
4633000000,\n \"costAndExpenses\": 37553000000,\n \"interestIncome\":
|
||||
0,\n \"interestExpense\": 0,\n \"depreciationAndAmortization\": 527000000,\n
|
||||
\ \"ebitda\": 7982000000,\n \"ebitdaratio\": 0.17624977919095566,\n \"operatingIncome\":
|
||||
7735000000,\n \"operatingIncomeRatio\": 0.1707957957957958,\n \"totalOtherIncomeExpensesNet\":
|
||||
-94000000,\n \"incomeBeforeTax\": 7641000000,\n \"incomeBeforeTaxRatio\":
|
||||
-90000000,\n \"incomeBeforeTax\": 7641000000,\n \"incomeBeforeTaxRatio\":
|
||||
0.16872019077901432,\n \"incomeTaxExpense\": 1835000000,\n \"netIncome\":
|
||||
5620000000,\n \"netIncomeRatio\": 0.12409468291821232,\n \"eps\": 2.664375,\n
|
||||
\ \"epsdiluted\": 2.664375,\n \"weightedAverageShsOut\": 2109313033,\n
|
||||
\ \"weightedAverageShsOutDil\": 2109313033,\n \"link\": \"\",\n \"finalLink\":
|
||||
\"\"\n },\n {\n \"date\": \"2003-12-31\",\n \"symbol\": \"PM\",\n
|
||||
\ \"reportedCurrency\": \"USD\",\n \"cik\": \"0001413329\",\n \"fillingDate\":
|
||||
\"2003-12-31\",\n \"acceptedDate\": \"2003-12-30 19:00:00\",\n \"calendarYear\":
|
||||
\"2003\",\n \"period\": \"FY\",\n \"revenue\": 33389000000,\n \"costOfRevenue\":
|
||||
23821000000,\n \"grossProfit\": 9568000000,\n \"grossProfitRatio\":
|
||||
0.2865614423912067,\n \"researchAndDevelopmentExpenses\": 0,\n \"generalAndAdministrativeExpenses\":
|
||||
5620000000,\n \"netIncomeRatio\": 0.12409468291821232,\n \"eps\": 2.66,\n
|
||||
\ \"epsdiluted\": 2.66,\n \"weightedAverageShsOut\": 2109313033,\n \"weightedAverageShsOutDil\":
|
||||
2109313033,\n \"link\": null,\n \"finalLink\": null\n },\n {\n \"date\":
|
||||
\"2003-12-31\",\n \"symbol\": \"PM\",\n \"reportedCurrency\": \"USD\",\n
|
||||
\ \"cik\": \"0001413329\",\n \"fillingDate\": \"2003-12-31\",\n \"acceptedDate\":
|
||||
\"2003-12-31 00:00:00\",\n \"calendarYear\": \"2003\",\n \"period\":
|
||||
\"FY\",\n \"revenue\": 33389000000,\n \"costOfRevenue\": 23821000000,\n
|
||||
\ \"grossProfit\": 9568000000,\n \"grossProfitRatio\": 0.2865614423912067,\n
|
||||
\ \"researchAndDevelopmentExpenses\": 0,\n \"generalAndAdministrativeExpenses\":
|
||||
0,\n \"sellingAndMarketingExpenses\": 0,\n \"sellingGeneralAndAdministrativeExpenses\":
|
||||
3372000000,\n \"otherExpenses\": 0,\n \"operatingExpenses\": 3372000000,\n
|
||||
\ \"costAndExpenses\": 27193000000,\n \"interestIncome\": 0,\n \"interestExpense\":
|
||||
@@ -362,7 +362,7 @@ interactions:
|
||||
0.1860792476564138,\n \"incomeTaxExpense\": 2090000000,\n \"netIncome\":
|
||||
3975000000,\n \"netIncomeRatio\": 0.11905118452184851,\n \"eps\": 1.96,\n
|
||||
\ \"epsdiluted\": 1.95,\n \"weightedAverageShsOut\": 2028000000,\n \"weightedAverageShsOutDil\":
|
||||
2038000000,\n \"link\": \"\",\n \"finalLink\": \"\"\n }\n]"
|
||||
2038000000,\n \"link\": null,\n \"finalLink\": null\n }\n]"
|
||||
headers:
|
||||
Access-Control-Allow-Credentials:
|
||||
- 'true'
|
||||
@@ -378,15 +378,15 @@ interactions:
|
||||
Connection:
|
||||
- close
|
||||
Content-Length:
|
||||
- '27901'
|
||||
- '27787'
|
||||
Content-Type:
|
||||
- application/json; charset=utf-8
|
||||
Date:
|
||||
- Tue, 07 Mar 2023 17:09:13 GMT
|
||||
- Wed, 10 May 2023 22:06:28 GMT
|
||||
ETag:
|
||||
- W/"6cfd-4PEYPFcfGFtjPUhmx+H6jpfUIm0"
|
||||
- W/"6c8b-BqaDFjohTq+NUk7gJlxKuic/RRA"
|
||||
Server:
|
||||
- nginx/1.14.0 (Ubuntu)
|
||||
- nginx/1.18.0 (Ubuntu)
|
||||
Vary:
|
||||
- Accept-Encoding
|
||||
X-Frame-Options:
|
||||
|
||||
@@ -617,7 +617,7 @@ interactions:
|
||||
Content-Type:
|
||||
- application/json; charset=utf-8
|
||||
Date:
|
||||
- Wed, 10 May 2023 21:50:34 GMT
|
||||
- Wed, 10 May 2023 22:06:29 GMT
|
||||
ETag:
|
||||
- W/"b9b6-hm7MaT+iOAssXTS7ULuPG4xXEOc"
|
||||
Server:
|
||||
|
||||
@@ -10,51 +10,53 @@ interactions:
|
||||
uri: https://financialmodelingprep.com/api/v3/ratios/PM?apikey=MOCK_API_KEY&limit=0&period=annual
|
||||
response:
|
||||
body:
|
||||
string: "[\n {\n \"symbol\": \"PM\",\n \"date\": \"2022-09-30\",\n \"period\":
|
||||
\"FY\",\n \"currentRatio\": 1.9048970901348474,\n \"quickRatio\": 1.9048970901348474,\n
|
||||
\ \"cashRatio\": 1.9048970901348474,\n \"daysOfSalesOutstanding\": 0,\n
|
||||
\ \"daysOfInventoryOutstanding\": 0,\n \"operatingCycle\": 0,\n \"daysOfPayablesOutstanding\":
|
||||
0,\n \"cashConversionCycle\": 0,\n \"grossProfitMargin\": 0.6410175681632139,\n
|
||||
\ \"operatingProfitMargin\": 0.384799445878723,\n \"pretaxProfitMargin\":
|
||||
0.3662867577608463,\n \"netProfitMargin\": 0.2848687110383477,\n \"effectiveTaxRate\":
|
||||
0.1928829293450232,\n \"returnOnAssets\": 0.222216764496402,\n \"returnOnEquity\":
|
||||
-0.9902593849184634,\n \"returnOnCapitalEmployed\": 0.32248872001899787,\n
|
||||
\ \"netIncomePerEBT\": 0.777720474471377,\n \"ebtPerEbit\": 0.9518900343642611,\n
|
||||
\ \"ebitPerRevenue\": 0.384799445878723,\n \"debtRatio\": 1.1818159491121645,\n
|
||||
\ \"debtEquityRatio\": -5.26649885082631,\n \"longTermDebtToCapitalization\":
|
||||
1.7237227722772277,\n \"totalDebtToCapitalization\": 1.5916596516220942,\n
|
||||
\ \"interestCoverage\": 15.9140625,\n \"cashFlowToDebtRatio\": 0.43950366151342557,\n
|
||||
\ \"companyEquityMultiplier\": -4.456276677246361,\n \"receivablesTurnover\":
|
||||
0,\n \"payablesTurnover\": 0,\n \"inventoryTurnover\": 0,\n \"fixedAssetTurnover\":
|
||||
5.6616755793226385,\n \"assetTurnover\": 0.7800672937593635,\n \"operatingCashFlowPerShare\":
|
||||
6.938342967244702,\n \"freeCashFlowPerShare\": 6.246628131021194,\n \"cashPerShare\":
|
||||
3.447655748233783,\n \"payoutRatio\": 0.863395225464191,\n \"operatingCashFlowSalesRatio\":
|
||||
string: "[\n {\n \"symbol\": \"PM\",\n \"date\": \"2022-12-31\",\n \"period\":
|
||||
\"FY\",\n \"currentRatio\": 0.7176982733391865,\n \"quickRatio\": 0.291300848697688,\n
|
||||
\ \"cashRatio\": 0.11731782265144863,\n \"daysOfSalesOutstanding\": 54.65461872678043,\n
|
||||
\ \"daysOfInventoryOutstanding\": 316.4699175583231,\n \"operatingCycle\":
|
||||
371.12453628510355,\n \"daysOfPayablesOutstanding\": 130.48061743553762,\n
|
||||
\ \"cashConversionCycle\": 240.64391884956592,\n \"grossProfitMargin\":
|
||||
0.6410175681632139,\n \"operatingProfitMargin\": 0.38555506580190163,\n
|
||||
\ \"pretaxProfitMargin\": 0.3662867577608463,\n \"netProfitMargin\":
|
||||
0.2848687110383477,\n \"effectiveTaxRate\": 0.1928829293450232,\n \"returnOnAssets\":
|
||||
0.14669022875764012,\n \"returnOnEquity\": -1.0101596516690856,\n \"returnOnCapitalEmployed\":
|
||||
0.3565584510117921,\n \"netIncomePerEBT\": 0.777720474471377,\n \"ebtPerEbit\":
|
||||
0.9500244977951985,\n \"ebitPerRevenue\": 0.38555506580190163,\n \"debtRatio\":
|
||||
1.1023167588074123,\n \"debtEquityRatio\": -4.814446801384392,\n \"longTermDebtToCapitalization\":
|
||||
1.3455899374951772,\n \"totalDebtToCapitalization\": 1.2621612129017152,\n
|
||||
\ \"interestCoverage\": 20.8265306122449,\n \"cashFlowToDebtRatio\":
|
||||
0.25051596595784154,\n \"companyEquityMultiplier\": -6.886345874734844,\n
|
||||
\ \"receivablesTurnover\": 6.678301093355761,\n \"payablesTurnover\":
|
||||
2.797350343473994,\n \"inventoryTurnover\": 1.1533481691280598,\n \"fixedAssetTurnover\":
|
||||
4.733532041728763,\n \"assetTurnover\": 0.5149397707559864,\n \"operatingCashFlowPerShare\":
|
||||
6.969677419354839,\n \"freeCashFlowPerShare\": 6.274838709677419,\n \"cashPerShare\":
|
||||
2.069032258064516,\n \"payoutRatio\": 0.863395225464191,\n \"operatingCashFlowSalesRatio\":
|
||||
0.3401234179207858,\n \"freeCashFlowOperatingCashFlowRatio\": 0.9003054707025826,\n
|
||||
\ \"cashFlowCoverageRatios\": 0.43950366151342557,\n \"shortTermCoverageRatios\":
|
||||
3.833569907735983,\n \"capitalExpenditureCoverageRatio\": -10.030640668523677,\n
|
||||
\ \"cashFlowCoverageRatios\": 0.25051596595784154,\n \"shortTermCoverageRatios\":
|
||||
1.309772065955383,\n \"capitalExpenditureCoverageRatio\": -10.030640668523677,\n
|
||||
\ \"dividendPaidAndCapexCoverageRatio\": 1.6040089086859688,\n \"dividendPayoutRatio\":
|
||||
0.8633952254641911,\n \"priceBookValueRatio\": -14.145405494144688,\n \"priceToBookRatio\":
|
||||
-14.145405494144688,\n \"priceToSalesRatio\": 4.069220137270953,\n \"priceEarningsRatio\":
|
||||
14.284545755968171,\n \"priceToFreeCashFlowsRatio\": 13.28876927822332,\n
|
||||
\ \"priceToOperatingCashFlowsRatio\": 11.963951680088865,\n \"priceCashFlowRatio\":
|
||||
11.963951680088865,\n \"priceEarningsToGrowthRatio\": -41.63945087864626,\n
|
||||
\ \"priceSalesRatio\": 4.069220137270953,\n \"dividendYield\": 0.06044260981161821,\n
|
||||
\ \"enterpriseValueMultiple\": 10.923299977926568,\n \"priceFairValue\":
|
||||
-14.145405494144688\n },\n {\n \"symbol\": \"PM\",\n \"date\": \"2021-12-31\",\n
|
||||
0.8633952254641909,\n \"priceBookValueRatio\": -17.51429049905102,\n \"priceToBookRatio\":
|
||||
-17.51429049905102,\n \"priceToSalesRatio\": 4.939093885775455,\n \"priceEarningsRatio\":
|
||||
17.338141025641022,\n \"priceToFreeCashFlowsRatio\": 16.12949825210775,\n
|
||||
\ \"priceToOperatingCashFlowsRatio\": 14.521475516060352,\n \"priceCashFlowRatio\":
|
||||
14.521475516060352,\n \"priceEarningsToGrowthRatio\": -101.08136217948932,\n
|
||||
\ \"priceSalesRatio\": 4.939093885775455,\n \"dividendYield\": 0.049797450844778185,\n
|
||||
\ \"enterpriseValueMultiple\": 16.10141548028146,\n \"priceFairValue\":
|
||||
-17.51429049905102\n },\n {\n \"symbol\": \"PM\",\n \"date\": \"2021-12-31\",\n
|
||||
\ \"period\": \"FY\",\n \"currentRatio\": 0.9201246429498832,\n \"quickRatio\":
|
||||
0.4381199688392625,\n \"cashRatio\": 0.2334977927810958,\n \"daysOfSalesOutstanding\":
|
||||
45.79207132622194,\n \"daysOfInventoryOutstanding\": 317.3280159521436,\n
|
||||
\ \"operatingCycle\": 363.12008727836553,\n \"daysOfPayablesOutstanding\":
|
||||
121.21784646061815,\n \"cashConversionCycle\": 241.90224081774738,\n \"grossProfitMargin\":
|
||||
0.6806241044419679,\n \"operatingProfitMargin\": 0.40948893488298044,\n
|
||||
0.6806241044419679,\n \"operatingProfitMargin\": 0.4131507721700366,\n
|
||||
\ \"pretaxProfitMargin\": 0.38949211908931697,\n \"netProfitMargin\":
|
||||
0.29004935519821684,\n \"effectiveTaxRate\": 0.2183616742969261,\n \"returnOnAssets\":
|
||||
0.22061031726810365,\n \"returnOnEquity\": -0.9013457352068078,\n \"returnOnCapitalEmployed\":
|
||||
0.5836169729975039,\n \"netIncomePerEBT\": 0.7446860693263571,\n \"ebtPerEbit\":
|
||||
0.9511664074650078,\n \"ebitPerRevenue\": 0.40948893488298044,\n \"debtRatio\":
|
||||
1.198789053039477,\n \"debtEquityRatio\": -4.897882446071641,\n \"longTermDebtToCapitalization\":
|
||||
0.5888359428182437,\n \"netIncomePerEBT\": 0.7446860693263571,\n \"ebtPerEbit\":
|
||||
0.9427360308285164,\n \"ebitPerRevenue\": 0.4131507721700366,\n \"debtRatio\":
|
||||
1.198789053039477,\n \"debtEquityRatio\": -2.7514347912131405,\n \"longTermDebtToCapitalization\":
|
||||
1.6885603324930163,\n \"totalDebtToCapitalization\": 1.5709604519774012,\n
|
||||
\ \"interestCoverage\": 17.44911804613297,\n \"cashFlowToDebtRatio\":
|
||||
\ \"interestCoverage\": 20.660828025477706,\n \"cashFlowToDebtRatio\":
|
||||
0.4303747392649069,\n \"companyEquityMultiplier\": -4.085691668315852,\n
|
||||
\ \"receivablesTurnover\": 7.970812182741117,\n \"payablesTurnover\":
|
||||
3.01110777544281,\n \"inventoryTurnover\": 1.150229357798165,\n \"fixedAssetTurnover\":
|
||||
@@ -71,7 +73,7 @@ interactions:
|
||||
\ \"priceToOperatingCashFlowsRatio\": 12.368179159354893,\n \"priceCashFlowRatio\":
|
||||
12.368179159354893,\n \"priceEarningsToGrowthRatio\": 1.2513974206254928,\n
|
||||
\ \"priceSalesRatio\": 4.712943798758159,\n \"dividendYield\": 0.05121275589487197,\n
|
||||
\ \"enterpriseValueMultiple\": 12.266055702727858,\n \"priceFairValue\":
|
||||
\ \"enterpriseValueMultiple\": 13.223217042297005,\n \"priceFairValue\":
|
||||
-14.645754997031466\n },\n {\n \"symbol\": \"PM\",\n \"date\": \"2020-12-31\",\n
|
||||
\ \"period\": \"FY\",\n \"currentRatio\": 1.0956920723935764,\n \"quickRatio\":
|
||||
0.562885546775427,\n \"cashRatio\": 0.3711445322457303,\n \"daysOfSalesOutstanding\":
|
||||
@@ -84,9 +86,9 @@ interactions:
|
||||
-0.6410440041378213,\n \"returnOnCapitalEmployed\": 0.463015873015873,\n
|
||||
\ \"netIncomePerEBT\": 0.7355062539943394,\n \"ebtPerEbit\": 0.9387212889955434,\n
|
||||
\ \"ebitPerRevenue\": 0.4066355335610232,\n \"debtRatio\": 1.2372196809104095,\n
|
||||
\ \"debtEquityRatio\": -4.412031511100501,\n \"longTermDebtToCapitalization\":
|
||||
\ \"debtEquityRatio\": -2.5094294581045595,\n \"longTermDebtToCapitalization\":
|
||||
1.805525286840587,\n \"totalDebtToCapitalization\": 1.6625019769096947,\n
|
||||
\ \"interestCoverage\": 16.02747252747253,\n \"cashFlowToDebtRatio\":
|
||||
\ \"interestCoverage\": 18.880258899676374,\n \"cashFlowToDebtRatio\":
|
||||
0.31113647894469815,\n \"companyEquityMultiplier\": -3.5660857802180312,\n
|
||||
\ \"receivablesTurnover\": 7.6293538952406275,\n \"payablesTurnover\":
|
||||
3.442086330935252,\n \"inventoryTurnover\": 0.9977061828797831,\n \"fixedAssetTurnover\":
|
||||
@@ -103,7 +105,7 @@ interactions:
|
||||
\ \"priceToOperatingCashFlowsRatio\": 13.137385854056259,\n \"priceCashFlowRatio\":
|
||||
13.137385854056259,\n \"priceEarningsToGrowthRatio\": 1.3411744567572454,\n
|
||||
\ \"priceSalesRatio\": 4.49236878789991,\n \"dividendYield\": 0.05712777172288562,\n
|
||||
\ \"enterpriseValueMultiple\": 12.614069346071487,\n \"priceFairValue\":
|
||||
\ \"enterpriseValueMultiple\": 13.15355805565098,\n \"priceFairValue\":
|
||||
-10.25734304129864\n },\n {\n \"symbol\": \"PM\",\n \"date\": \"2019-12-31\",\n
|
||||
\ \"period\": \"FY\",\n \"currentRatio\": 1.0892582169595921,\n \"quickRatio\":
|
||||
0.5616736579408486,\n \"cashRatio\": 0.3643073328731482,\n \"daysOfSalesOutstanding\":
|
||||
@@ -116,9 +118,9 @@ interactions:
|
||||
0.1675801749271137,\n \"returnOnEquity\": -0.6206271054677378,\n \"returnOnCapitalEmployed\":
|
||||
0.4380251227019383,\n \"netIncomePerEBT\": 0.7278160453808752,\n \"ebtPerEbit\":
|
||||
0.9374228468331592,\n \"ebitPerRevenue\": 0.3533299781915786,\n \"debtRatio\":
|
||||
1.2238833819241983,\n \"debtEquityRatio\": -4.5326077567590914,\n \"longTermDebtToCapitalization\":
|
||||
1.2238833819241983,\n \"debtEquityRatio\": -2.6816100889695087,\n \"longTermDebtToCapitalization\":
|
||||
1.7677564825253664,\n \"totalDebtToCapitalization\": 1.5946681734127799,\n
|
||||
\ \"interestCoverage\": 13.229899497487438,\n \"cashFlowToDebtRatio\":
|
||||
\ \"interestCoverage\": 18.475438596491227,\n \"cashFlowToDebtRatio\":
|
||||
0.3250120792398132,\n \"companyEquityMultiplier\": -3.70346376436037,\n
|
||||
\ \"receivablesTurnover\": 8.018563357546409,\n \"payablesTurnover\":
|
||||
4.572857764245324,\n \"inventoryTurnover\": 1.1383865728207905,\n \"fixedAssetTurnover\":
|
||||
@@ -133,9 +135,9 @@ interactions:
|
||||
-11.429122397857821,\n \"priceToSalesRatio\": 4.439354135212213,\n \"priceEarningsRatio\":
|
||||
18.41544189283229,\n \"priceToFreeCashFlowsRatio\": 14.322899978350293,\n
|
||||
\ \"priceToOperatingCashFlowsRatio\": 13.113473736372647,\n \"priceCashFlowRatio\":
|
||||
13.113473736372647,\n \"priceEarningsToGrowthRatio\": -1.9904349960763426,\n
|
||||
13.113473736372647,\n \"priceEarningsToGrowthRatio\": -1.9528041507190927,\n
|
||||
\ \"priceSalesRatio\": 4.439354135212213,\n \"dividendYield\": 0.054120868427944085,\n
|
||||
\ \"enterpriseValueMultiple\": 13.925872041288486,\n \"priceFairValue\":
|
||||
\ \"enterpriseValueMultiple\": 14.893314617434335,\n \"priceFairValue\":
|
||||
-11.429122397857821\n },\n {\n \"symbol\": \"PM\",\n \"date\": \"2018-12-31\",\n
|
||||
\ \"period\": \"FY\",\n \"currentRatio\": 1.130940608457914,\n \"quickRatio\":
|
||||
0.5908324123087663,\n \"cashRatio\": 0.383514629748124,\n \"daysOfSalesOutstanding\":
|
||||
@@ -148,7 +150,7 @@ interactions:
|
||||
0.19876385015451872,\n \"returnOnEquity\": -0.6349626775824705,\n \"returnOnCapitalEmployed\":
|
||||
0.5031844316674038,\n \"netIncomePerEBT\": 0.7413550745009839,\n \"ebtPerEbit\":
|
||||
0.9379449767073921,\n \"ebitPerRevenue\": 0.3840337552742616,\n \"debtRatio\":
|
||||
1.2698173412728324,\n \"debtEquityRatio\": -4.056505337507023,\n \"longTermDebtToCapitalization\":
|
||||
1.2698173412728324,\n \"debtEquityRatio\": -2.5490809856328758,\n \"longTermDebtToCapitalization\":
|
||||
1.8582942959492974,\n \"totalDebtToCapitalization\": 1.6455440414507772,\n
|
||||
\ \"interestCoverage\": 13.306432748538011,\n \"cashFlowToDebtRatio\":
|
||||
0.29843508926603485,\n \"companyEquityMultiplier\": -3.1945581507344087,\n
|
||||
@@ -162,11 +164,11 @@ interactions:
|
||||
1.9811872909698998,\n \"capitalExpenditureCoverageRatio\": -6.600278551532034,\n
|
||||
\ \"dividendPaidAndCapexCoverageRatio\": 1.739401725087172,\n \"dividendPayoutRatio\":
|
||||
0.8703071672354948,\n \"priceBookValueRatio\": -8.332273858255077,\n \"priceToBookRatio\":
|
||||
-8.332273858255077,\n \"priceToSalesRatio\": 3.5041957805907176,\n \"priceEarningsRatio\":
|
||||
-8.332273858255077,\n \"priceToSalesRatio\": 3.504195780590718,\n \"priceEarningsRatio\":
|
||||
13.12246239413475,\n \"priceToFreeCashFlowsRatio\": 12.908704302412337,\n
|
||||
\ \"priceToOperatingCashFlowsRatio\": 10.952922557501584,\n \"priceCashFlowRatio\":
|
||||
10.952922557501584,\n \"priceEarningsToGrowthRatio\": 0.42429295074369017,\n
|
||||
\ \"priceSalesRatio\": 3.5041957805907176,\n \"dividendYield\": 0.06632194028039201,\n
|
||||
10.952922557501584,\n \"priceEarningsToGrowthRatio\": 0.4253864892765349,\n
|
||||
\ \"priceSalesRatio\": 3.504195780590718,\n \"dividendYield\": 0.06632194028039201,\n
|
||||
\ \"enterpriseValueMultiple\": 10.571950819672132,\n \"priceFairValue\":
|
||||
-8.332273858255077\n },\n {\n \"symbol\": \"PM\",\n \"date\": \"2017-12-31\",\n
|
||||
\ \"period\": \"FY\",\n \"currentRatio\": 1.3528379902267886,\n \"quickRatio\":
|
||||
@@ -180,7 +182,7 @@ interactions:
|
||||
0.14045336064047664,\n \"returnOnEquity\": -0.49933807711401623,\n \"returnOnCapitalEmployed\":
|
||||
0.4259423831741095,\n \"netIncomePerEBT\": 0.5699310605345169,\n \"ebtPerEbit\":
|
||||
0.9205424671824741,\n \"ebitPerRevenue\": 0.40013218310839016,\n \"debtRatio\":
|
||||
1.2380841556507167,\n \"debtEquityRatio\": -4.401621711070661,\n \"longTermDebtToCapitalization\":
|
||||
1.2380841556507167,\n \"debtEquityRatio\": -2.84122124772464,\n \"longTermDebtToCapitalization\":
|
||||
1.6279093931837074,\n \"totalDebtToCapitalization\": 1.5431177818721071,\n
|
||||
\ \"interestCoverage\": 10.495437956204379,\n \"cashFlowToDebtRatio\":
|
||||
0.2595299804886572,\n \"companyEquityMultiplier\": -3.555187820618898,\n
|
||||
@@ -197,7 +199,7 @@ interactions:
|
||||
-13.566837663412212,\n \"priceToSalesRatio\": 5.703659385000695,\n \"priceEarningsRatio\":
|
||||
27.169643744821872,\n \"priceToFreeCashFlowsRatio\": 22.266268332428027,\n
|
||||
\ \"priceToOperatingCashFlowsRatio\": 18.398653500897666,\n \"priceCashFlowRatio\":
|
||||
18.398653500897666,\n \"priceEarningsToGrowthRatio\": -2.0286667329466983,\n
|
||||
18.398653500897666,\n \"priceEarningsToGrowthRatio\": -2.03319500690417,\n
|
||||
\ \"priceSalesRatio\": 5.703659385000695,\n \"dividendYield\": 0.03976366235527735,\n
|
||||
\ \"enterpriseValueMultiple\": 15.419540323235605,\n \"priceFairValue\":
|
||||
-13.566837663412212\n },\n {\n \"symbol\": \"PM\",\n \"date\": \"2016-12-31\",\n
|
||||
@@ -212,7 +214,7 @@ interactions:
|
||||
0.18905864155653848,\n \"returnOnEquity\": -0.5491015132408575,\n \"returnOnCapitalEmployed\":
|
||||
0.5305631868131868,\n \"netIncomePerEBT\": 0.7020354695687223,\n \"ebtPerEbit\":
|
||||
0.9176144244105409,\n \"ebitPerRevenue\": 0.4052838673412029,\n \"debtRatio\":
|
||||
1.2957857317304822,\n \"debtEquityRatio\": -3.7634773013871374,\n \"longTermDebtToCapitalization\":
|
||||
1.2957857317304822,\n \"debtEquityRatio\": -2.290904791929382,\n \"longTermDebtToCapitalization\":
|
||||
1.9639140013674694,\n \"totalDebtToCapitalization\": 1.774650467061481,\n
|
||||
\ \"interestCoverage\": 10.116931711880262,\n \"cashFlowToDebtRatio\":
|
||||
0.27787525372415456,\n \"companyEquityMultiplier\": -2.9043978562421184,\n
|
||||
@@ -229,7 +231,7 @@ interactions:
|
||||
-11.183873738965952,\n \"priceToSalesRatio\": 5.31763125351321,\n \"priceEarningsRatio\":
|
||||
20.367588632122864,\n \"priceToFreeCashFlowsRatio\": 20.55046922519913,\n
|
||||
\ \"priceToOperatingCashFlowsRatio\": 17.568526680698277,\n \"priceCashFlowRatio\":
|
||||
17.568526680698277,\n \"priceEarningsToGrowthRatio\": 15.004123625663718,\n
|
||||
17.568526680698277,\n \"priceEarningsToGrowthRatio\": 18.086418705325165,\n
|
||||
\ \"priceSalesRatio\": 5.31763125351321,\n \"dividendYield\": 0.044946832294827536,\n
|
||||
\ \"enterpriseValueMultiple\": 14.439160820992466,\n \"priceFairValue\":
|
||||
-11.183873738965952\n },\n {\n \"symbol\": \"PM\",\n \"date\": \"2015-12-31\",\n
|
||||
@@ -244,7 +246,7 @@ interactions:
|
||||
0.20240899988220049,\n \"returnOnEquity\": -0.5189519782543038,\n \"returnOnCapitalEmployed\":
|
||||
0.5720516962843296,\n \"netIncomePerEBT\": 0.7148205928237129,\n \"ebtPerEbit\":
|
||||
0.9051115504094889,\n \"ebitPerRevenue\": 0.3964693588116743,\n \"debtRatio\":
|
||||
1.3379667805395217,\n \"debtEquityRatio\": -3.4303835699184537,\n \"longTermDebtToCapitalization\":
|
||||
1.3379667805395217,\n \"debtEquityRatio\": -2.1504077318030808,\n \"longTermDebtToCapitalization\":
|
||||
2.1031151091121107,\n \"totalDebtToCapitalization\": 1.8692570228406407,\n
|
||||
\ \"interestCoverage\": 9.384275618374557,\n \"cashFlowToDebtRatio\":
|
||||
0.27615870786516855,\n \"companyEquityMultiplier\": -2.5638779824826337,\n
|
||||
@@ -258,11 +260,11 @@ interactions:
|
||||
2.434984520123839,\n \"capitalExpenditureCoverageRatio\": -8.192708333333334,\n
|
||||
\ \"dividendPaidAndCapexCoverageRatio\": 1.4867674858223063,\n \"dividendPayoutRatio\":
|
||||
0.9093554488578495,\n \"priceBookValueRatio\": -10.281832527937178,\n \"priceToBookRatio\":
|
||||
-10.281832527937178,\n \"priceToSalesRatio\": 5.0822045980443376,\n \"priceEarningsRatio\":
|
||||
-10.281832527937178,\n \"priceToSalesRatio\": 5.082204598044338,\n \"priceEarningsRatio\":
|
||||
19.812685872253745,\n \"priceToFreeCashFlowsRatio\": 19.72086748732802,\n
|
||||
\ \"priceToOperatingCashFlowsRatio\": 17.313743165924983,\n \"priceCashFlowRatio\":
|
||||
17.313743165924983,\n \"priceEarningsToGrowthRatio\": -2.7737760221155257,\n
|
||||
\ \"priceSalesRatio\": 5.0822045980443376,\n \"dividendYield\": 0.045897636227672546,\n
|
||||
17.313743165924983,\n \"priceEarningsToGrowthRatio\": -2.7854305432168514,\n
|
||||
\ \"priceSalesRatio\": 5.082204598044338,\n \"dividendYield\": 0.045897636227672546,\n
|
||||
\ \"enterpriseValueMultiple\": 14.08540141521796,\n \"priceFairValue\":
|
||||
-10.281832527937178\n },\n {\n \"symbol\": \"PM\",\n \"date\": \"2014-12-31\",\n
|
||||
\ \"period\": \"FY\",\n \"currentRatio\": 1.024616199047115,\n \"quickRatio\":
|
||||
@@ -276,7 +278,7 @@ interactions:
|
||||
0.21294796373660727,\n \"returnOnEquity\": -0.5933169688811466,\n \"returnOnCapitalEmployed\":
|
||||
0.5829140722291407,\n \"netIncomePerEBT\": 0.7035680751173709,\n \"ebtPerEbit\":
|
||||
0.9101008374636814,\n \"ebitPerRevenue\": 0.39311989787348406,\n \"debtRatio\":
|
||||
1.3183846306874698,\n \"debtEquityRatio\": -3.6732916303745347,\n \"longTermDebtToCapitalization\":
|
||||
1.3183846306874698,\n \"debtEquityRatio\": -2.332330350779951,\n \"longTermDebtToCapitalization\":
|
||||
1.8831468531468532,\n \"totalDebtToCapitalization\": 1.750564602401046,\n
|
||||
\ \"interestCoverage\": 10.001709401709402,\n \"cashFlowToDebtRatio\":
|
||||
0.26273977253437447,\n \"companyEquityMultiplier\": -2.7862063504632197,\n
|
||||
@@ -290,11 +292,11 @@ interactions:
|
||||
3.0637371338083925,\n \"capitalExpenditureCoverageRatio\": -6.712055507372073,\n
|
||||
\ \"dividendPaidAndCapexCoverageRatio\": 1.5852109791069233,\n \"dividendPayoutRatio\":
|
||||
0.805418390497798,\n \"priceBookValueRatio\": -10.099825797767046,\n \"priceToBookRatio\":
|
||||
-10.099825797767046,\n \"priceToSalesRatio\": 4.284969933147446,\n \"priceEarningsRatio\":
|
||||
-10.099825797767046,\n \"priceToSalesRatio\": 4.284969933147445,\n \"priceEarningsRatio\":
|
||||
17.022647804617645,\n \"priceToFreeCashFlowsRatio\": 19.366945034922562,\n
|
||||
\ \"priceToOperatingCashFlowsRatio\": 16.48154800361804,\n \"priceCashFlowRatio\":
|
||||
16.48154800361804,\n \"priceEarningsToGrowthRatio\": -1.7907825490457763,\n
|
||||
\ \"priceSalesRatio\": 4.284969933147446,\n \"dividendYield\": 0.04731451885407136,\n
|
||||
16.48154800361804,\n \"priceEarningsToGrowthRatio\": -1.7656824879691642,\n
|
||||
\ \"priceSalesRatio\": 4.284969933147445,\n \"dividendYield\": 0.04731451885407136,\n
|
||||
\ \"enterpriseValueMultiple\": 12.279524073049252,\n \"priceFairValue\":
|
||||
-10.099825797767046\n },\n {\n \"symbol\": \"PM\",\n \"date\": \"2013-12-31\",\n
|
||||
\ \"period\": \"FY\",\n \"currentRatio\": 0.9874604476737373,\n \"quickRatio\":
|
||||
@@ -308,7 +310,7 @@ interactions:
|
||||
-1.1043007983517898,\n \"returnOnCapitalEmployed\": 0.6404606198464601,\n
|
||||
\ \"netIncomePerEBT\": 0.6837824908308084,\n \"ebtPerEbit\": 0.9280059193488717,\n
|
||||
\ \"ebitPerRevenue\": 0.432937181663837,\n \"debtRatio\": 1.164378536994341,\n
|
||||
\ \"debtEquityRatio\": -5.72263713623487,\n \"longTermDebtToCapitalization\":
|
||||
\ \"debtEquityRatio\": -3.563996909605975,\n \"longTermDebtToCapitalization\":
|
||||
1.4777019130220828,\n \"totalDebtToCapitalization\": 1.3900160707111289,\n
|
||||
\ \"interestCoverage\": 12.241847826086957,\n \"cashFlowToDebtRatio\":
|
||||
0.36617530168364765,\n \"companyEquityMultiplier\": -4.914756631470513,\n
|
||||
@@ -325,7 +327,7 @@ interactions:
|
||||
-18.19789595673448,\n \"priceToSalesRatio\": 4.527176218086299,\n \"priceEarningsRatio\":
|
||||
16.479111473880597,\n \"priceToFreeCashFlowsRatio\": 15.816996082820369,\n
|
||||
\ \"priceToOperatingCashFlowsRatio\": 13.944238776517018,\n \"priceCashFlowRatio\":
|
||||
13.944238776517018,\n \"priceEarningsToGrowthRatio\": 9.466334035551425,\n
|
||||
13.944238776517018,\n \"priceEarningsToGrowthRatio\": 9.521264407131026,\n
|
||||
\ \"priceSalesRatio\": 4.527176218086299,\n \"dividendYield\": 0.040474124651529816,\n
|
||||
\ \"enterpriseValueMultiple\": 11.723500562113546,\n \"priceFairValue\":
|
||||
-18.19789595673448\n },\n {\n \"symbol\": \"PM\",\n \"date\": \"2012-12-31\",\n
|
||||
@@ -340,7 +342,7 @@ interactions:
|
||||
0.23360764534112025,\n \"returnOnEquity\": -2.5316455696202533,\n \"returnOnCapitalEmployed\":
|
||||
0.6703786191536748,\n \"netIncomePerEBT\": 0.6776006776006775,\n \"ebtPerEbit\":
|
||||
0.9379604217824643,\n \"ebitPerRevenue\": 0.44127864359244034,\n \"debtRatio\":
|
||||
1.0837271037961242,\n \"debtEquityRatio\": -11.744533947065593,\n \"longTermDebtToCapitalization\":
|
||||
1.0491903371383065,\n \"debtEquityRatio\": -6.5704833141542,\n \"longTermDebtToCapitalization\":
|
||||
1.245428228482666,\n \"totalDebtToCapitalization\": 1.1795176367298457,\n
|
||||
\ \"interestCoverage\": 13.749751737835155,\n \"cashFlowToDebtRatio\":
|
||||
0.412496168834012,\n \"companyEquityMultiplier\": -10.83716915995397,\n
|
||||
@@ -357,7 +359,7 @@ interactions:
|
||||
-40.713141542002305,\n \"priceToSalesRatio\": 4.510274404818817,\n \"priceEarningsRatio\":
|
||||
16.08169090909091,\n \"priceToFreeCashFlowsRatio\": 16.917977286312013,\n
|
||||
\ \"priceToOperatingCashFlowsRatio\": 15.021641014754273,\n \"priceCashFlowRatio\":
|
||||
15.021641014754273,\n \"priceEarningsToGrowthRatio\": 4.162038465989692,\n
|
||||
15.021641014754273,\n \"priceEarningsToGrowthRatio\": 3.640310033057856,\n
|
||||
\ \"priceSalesRatio\": 4.510274404818817,\n \"dividendYield\": 0.03818571769363918,\n
|
||||
\ \"enterpriseValueMultiple\": 11.100211858577522,\n \"priceFairValue\":
|
||||
-40.713141542002305\n },\n {\n \"symbol\": \"PM\",\n \"date\": \"2011-12-31\",\n
|
||||
@@ -372,7 +374,7 @@ interactions:
|
||||
0.24208183047790802,\n \"returnOnEquity\": 37.51528384279476,\n \"returnOnCapitalEmployed\":
|
||||
0.6442447086111917,\n \"netIncomePerEBT\": 0.6855250558570061,\n \"ebtPerEbit\":
|
||||
0.93999399939994,\n \"ebitPerRevenue\": 0.4287230279448178,\n \"debtRatio\":
|
||||
0.9503212353471596,\n \"debtEquityRatio\": 147.2707423580786,\n \"longTermDebtToCapitalization\":
|
||||
0.9503212353471596,\n \"debtEquityRatio\": 80.9825327510917,\n \"longTermDebtToCapitalization\":
|
||||
0.9847911270505413,\n \"totalDebtToCapitalization\": 0.9878022797485885,\n
|
||||
\ \"interestCoverage\": 14.274089935760172,\n \"cashFlowToDebtRatio\":
|
||||
0.5677541116203828,\n \"companyEquityMultiplier\": 154.96943231441048,\n
|
||||
@@ -389,7 +391,7 @@ interactions:
|
||||
591.4817122606114,\n \"priceToSalesRatio\": 4.355703511839727,\n \"priceEarningsRatio\":
|
||||
15.766419754124083,\n \"priceToFreeCashFlowsRatio\": 14.062428582607975,\n
|
||||
\ \"priceToOperatingCashFlowsRatio\": 12.864404227151677,\n \"priceCashFlowRatio\":
|
||||
12.864404227151677,\n \"priceEarningsToGrowthRatio\": 0.5914281015904622,\n
|
||||
12.864404227151677,\n \"priceEarningsToGrowthRatio\": 0.6046345439688361,\n
|
||||
\ \"priceSalesRatio\": 4.355703511839727,\n \"dividendYield\": 0.03534901673176175,\n
|
||||
\ \"enterpriseValueMultiple\": 10.686917797451132,\n \"priceFairValue\":
|
||||
591.4817122606114\n },\n {\n \"symbol\": \"PM\",\n \"date\": \"2010-12-31\",\n
|
||||
@@ -404,7 +406,7 @@ interactions:
|
||||
\ \"returnOnEquity\": 2.0704506560182545,\n \"returnOnCapitalEmployed\":
|
||||
0.5034612964128382,\n \"netIncomePerEBT\": 0.7031189461449051,\n \"ebtPerEbit\":
|
||||
0.9217857142857143,\n \"ebitPerRevenue\": 0.4116436342252279,\n \"debtRatio\":
|
||||
0.8538944365192582,\n \"debtEquityRatio\": 8.53650884198517,\n \"longTermDebtToCapitalization\":
|
||||
0.8538944365192582,\n \"debtEquityRatio\": 4.706788362806617,\n \"longTermDebtToCapitalization\":
|
||||
0.7922493481867742,\n \"totalDebtToCapitalization\": 0.8247700919632147,\n
|
||||
\ \"interestCoverage\": 11.498973305954825,\n \"cashFlowToDebtRatio\":
|
||||
0.5718700763543813,\n \"companyEquityMultiplier\": 9.997147746719909,\n
|
||||
@@ -421,7 +423,7 @@ interactions:
|
||||
30.700704506560182,\n \"priceToSalesRatio\": 3.9560669655983536,\n \"priceEarningsRatio\":
|
||||
14.828030031684804,\n \"priceToFreeCashFlowsRatio\": 12.337995185694636,\n
|
||||
\ \"priceToOperatingCashFlowsRatio\": 11.405814347780016,\n \"priceCashFlowRatio\":
|
||||
11.405814347780016,\n \"priceEarningsToGrowthRatio\": 0.7086926118084648,\n
|
||||
11.405814347780016,\n \"priceEarningsToGrowthRatio\": 0.7005706942506149,\n
|
||||
\ \"priceSalesRatio\": 3.9560669655983536,\n \"dividendYield\": 0.04109194385147738,\n
|
||||
\ \"enterpriseValueMultiple\": 10.21063047285464,\n \"priceFairValue\":
|
||||
30.700704506560182\n },\n {\n \"symbol\": \"PM\",\n \"date\": \"2009-12-31\",\n
|
||||
@@ -436,7 +438,7 @@ interactions:
|
||||
0.18354943273905996,\n \"returnOnEquity\": 1.109517144856543,\n \"returnOnCapitalEmployed\":
|
||||
0.42953709249593564,\n \"netIncomePerEBT\": 0.6861408633560532,\n \"ebtPerEbit\":
|
||||
0.9206175298804781,\n \"ebitPerRevenue\": 0.4010385460355502,\n \"debtRatio\":
|
||||
0.8221521185459597,\n \"debtEquityRatio\": 4.969734079776067,\n \"longTermDebtToCapitalization\":
|
||||
0.8221521185459597,\n \"debtEquityRatio\": 2.696990902729181,\n \"longTermDebtToCapitalization\":
|
||||
0.7051784609036518,\n \"totalDebtToCapitalization\": 0.7295097482491009,\n
|
||||
\ \"interestCoverage\": 12.59723964868256,\n \"cashFlowToDebtRatio\":
|
||||
0.51141670991178,\n \"companyEquityMultiplier\": 6.044786564030791,\n \"receivablesTurnover\":
|
||||
@@ -450,11 +452,11 @@ interactions:
|
||||
4.520642201834862,\n \"capitalExpenditureCoverageRatio\": -11.026573426573426,\n
|
||||
\ \"dividendPaidAndCapexCoverageRatio\": 2.1827242524916945,\n \"dividendPayoutRatio\":
|
||||
0.6822768842636392,\n \"priceBookValueRatio\": 16.380890482855143,\n \"priceToBookRatio\":
|
||||
16.380890482855143,\n \"priceToSalesRatio\": 3.740090673057719,\n \"priceEarningsRatio\":
|
||||
16.380890482855143,\n \"priceToSalesRatio\": 3.7400906730577193,\n \"priceEarningsRatio\":
|
||||
14.763981393882055,\n \"priceToFreeCashFlowsRatio\": 13.060841121495327,\n
|
||||
\ \"priceToOperatingCashFlowsRatio\": 11.876353373921866,\n \"priceCashFlowRatio\":
|
||||
11.876353373921866,\n \"priceEarningsToGrowthRatio\": -6.1455072552034,\n
|
||||
\ \"priceSalesRatio\": 3.740090673057719,\n \"dividendYield\": 0.0462122557636359,\n
|
||||
11.876353373921866,\n \"priceEarningsToGrowthRatio\": -7.023436863089578,\n
|
||||
\ \"priceSalesRatio\": 3.7400906730577193,\n \"dividendYield\": 0.0462122557636359,\n
|
||||
\ \"enterpriseValueMultiple\": 10.063574838528503,\n \"priceFairValue\":
|
||||
16.380890482855143\n },\n {\n \"symbol\": \"PM\",\n \"date\": \"2008-12-31\",\n
|
||||
\ \"period\": \"FY\",\n \"currentRatio\": 1.4726932176656151,\n \"quickRatio\":
|
||||
@@ -468,7 +470,7 @@ interactions:
|
||||
\ \"returnOnEquity\": 0.9186666666666666,\n \"returnOnCapitalEmployed\":
|
||||
0.4489223760294375,\n \"netIncomePerEBT\": 0.6933682197846432,\n \"ebtPerEbit\":
|
||||
0.9696526151444185,\n \"ebitPerRevenue\": 0.39867730013616026,\n \"debtRatio\":
|
||||
0.7725342715030935,\n \"debtEquityRatio\": 3.3962666666666665,\n \"longTermDebtToCapitalization\":
|
||||
0.7725342715030935,\n \"debtEquityRatio\": 1.5948,\n \"longTermDebtToCapitalization\":
|
||||
0.6026911055782169,\n \"totalDebtToCapitalization\": 0.614613843070757,\n
|
||||
\ \"interestCoverage\": 19.40909090909091,\n \"cashFlowToDebtRatio\":
|
||||
0.6634060697266115,\n \"companyEquityMultiplier\": 4.3962666666666665,\n
|
||||
@@ -500,7 +502,7 @@ interactions:
|
||||
0.1880597946509378,\n \"returnOnEquity\": 0.3912732939419518,\n \"returnOnCapitalEmployed\":
|
||||
0.3777030478460753,\n \"netIncomePerEBT\": 0.6799052239647975,\n \"ebtPerEbit\":
|
||||
0.9988729854615125,\n \"ebitPerRevenue\": 0.3892008070883411,\n \"debtRatio\":
|
||||
0.5193646038136255,\n \"debtEquityRatio\": 1.080579183169924,\n \"longTermDebtToCapitalization\":
|
||||
0.5193646038136255,\n \"debtEquityRatio\": 0.40951886241153174,\n \"longTermDebtToCapitalization\":
|
||||
0.26588493255159923,\n \"totalDebtToCapitalization\": 0.2905380504882992,\n
|
||||
\ \"interestCoverage\": 0,\n \"cashFlowToDebtRatio\": 0.8861582368796576,\n
|
||||
\ \"companyEquityMultiplier\": 2.080579183169924,\n \"receivablesTurnover\":
|
||||
@@ -513,14 +515,14 @@ interactions:
|
||||
\ \"cashFlowCoverageRatios\": 0.8861582368796576,\n \"shortTermCoverageRatios\":
|
||||
7.666666666666667,\n \"capitalExpenditureCoverageRatio\": -5.213619402985074,\n
|
||||
\ \"dividendPaidAndCapexCoverageRatio\": 1.0184037900874636,\n \"dividendPayoutRatio\":
|
||||
1.088615997344839,\n \"priceBookValueRatio\": 3.326706627414558,\n \"priceToBookRatio\":
|
||||
3.326706627414558,\n \"priceToSalesRatio\": 2.2473290976757436,\n \"priceEarningsRatio\":
|
||||
8.502258341986659,\n \"priceToFreeCashFlowsRatio\": 11.342618722340402,\n
|
||||
\ \"priceToOperatingCashFlowsRatio\": 9.167043973664628,\n \"priceCashFlowRatio\":
|
||||
9.167043973664628,\n \"priceEarningsToGrowthRatio\": -5.663141555074171,\n
|
||||
\ \"priceSalesRatio\": 2.2473290976757436,\n \"dividendYield\": 0.1280384520861866,\n
|
||||
\ \"enterpriseValueMultiple\": 5.984751420947911,\n \"priceFairValue\":
|
||||
3.326706627414558\n },\n {\n \"symbol\": \"PM\",\n \"date\": \"2006-12-31\",\n
|
||||
1.088615997344839,\n \"priceBookValueRatio\": 6.737769488929291,\n \"priceToBookRatio\":
|
||||
6.737769488929291,\n \"priceToSalesRatio\": 4.551644350337749,\n \"priceEarningsRatio\":
|
||||
17.22011083620976,\n \"priceToFreeCashFlowsRatio\": 22.97285541266327,\n
|
||||
\ \"priceToOperatingCashFlowsRatio\": 18.56653925550188,\n \"priceCashFlowRatio\":
|
||||
18.56653925550188,\n \"priceEarningsToGrowthRatio\": -12.52763063334259,\n
|
||||
\ \"priceSalesRatio\": 4.551644350337749,\n \"dividendYield\": 0.06321771141308458,\n
|
||||
\ \"enterpriseValueMultiple\": 11.610557710323409,\n \"priceFairValue\":
|
||||
6.737769488929291\n },\n {\n \"symbol\": \"PM\",\n \"date\": \"2006-12-31\",\n
|
||||
\ \"period\": \"FY\",\n \"currentRatio\": 1.706252682787237,\n \"quickRatio\":
|
||||
0.5488624982114751,\n \"cashRatio\": 0.23980540849906998,\n \"daysOfSalesOutstanding\":
|
||||
16.336510567757976,\n \"daysOfInventoryOutstanding\": 72.49992981274039,\n
|
||||
@@ -532,9 +534,9 @@ interactions:
|
||||
0.23529862174578867,\n \"returnOnEquity\": 0.4307843274689844,\n \"returnOnCapitalEmployed\":
|
||||
0.4374052584809994,\n \"netIncomePerEBT\": 0.7471432044736203,\n \"ebtPerEbit\":
|
||||
0.9830305927342257,\n \"ebitPerRevenue\": 0.17339411520928305,\n \"debtRatio\":
|
||||
0.45379019908116386,\n \"debtEquityRatio\": 0.8307983458330412,\n \"longTermDebtToCapitalization\":
|
||||
0.13475650433622416,\n \"totalDebtToCapitalization\": 0.13475650433622416,\n
|
||||
\ \"interestCoverage\": 0,\n \"cashFlowToDebtRatio\": 2.8064806480648063,\n
|
||||
0.45379019908116386,\n \"debtEquityRatio\": 0.1952758113128198,\n \"longTermDebtToCapitalization\":
|
||||
0.13475650433622416,\n \"totalDebtToCapitalization\": 0.16337301354600364,\n
|
||||
\ \"interestCoverage\": 0,\n \"cashFlowToDebtRatio\": 2.2383345297918162,\n
|
||||
\ \"companyEquityMultiplier\": 1.8307983458330412,\n \"receivablesTurnover\":
|
||||
22.34259259259259,\n \"payablesTurnover\": 53.004464285714285,\n \"inventoryTurnover\":
|
||||
5.034487632508834,\n \"fixedAssetTurnover\": 9.21344024436808,\n \"assetTurnover\":
|
||||
@@ -542,31 +544,31 @@ interactions:
|
||||
\ \"freeCashFlowPerShare\": 2.5363708071299818,\n \"cashPerShare\": 0.7945714902336167,\n
|
||||
\ \"payoutRatio\": 0.4523267165636186,\n \"operatingCashFlowSalesRatio\":
|
||||
0.12921674264401162,\n \"freeCashFlowOperatingCashFlowRatio\": 0.8579217447081462,\n
|
||||
\ \"cashFlowCoverageRatios\": 2.8064806480648063,\n \"shortTermCoverageRatios\":
|
||||
0,\n \"capitalExpenditureCoverageRatio\": -7.038374717832957,\n \"dividendPaidAndCapexCoverageRatio\":
|
||||
3.2925026399155226,\n \"dividendPayoutRatio\": 0.4523267165636186,\n \"priceBookValueRatio\":
|
||||
3.6053360131042145,\n \"priceToBookRatio\": 3.6053360131042145,\n \"priceToSalesRatio\":
|
||||
1.065837731018604,\n \"priceEarningsRatio\": 8.369236722902349,\n \"priceToFreeCashFlowsRatio\":
|
||||
9.614453999805201,\n \"priceToOperatingCashFlowsRatio\": 8.248449149929094,\n
|
||||
\ \"priceCashFlowRatio\": 8.248449149929094,\n \"priceEarningsToGrowthRatio\":
|
||||
0.8942047998389124,\n \"priceSalesRatio\": 1.065837731018604,\n \"dividendYield\":
|
||||
0.05404635231858483,\n \"enterpriseValueMultiple\": 6.086798204443163,\n
|
||||
\ \"priceFairValue\": 3.6053360131042145\n },\n {\n \"symbol\": \"PM\",\n
|
||||
\ \"date\": \"2005-12-31\",\n \"period\": \"FY\",\n \"currentRatio\":
|
||||
1.582728133880644,\n \"quickRatio\": 0.4905273129144301,\n \"cashRatio\":
|
||||
0.1908746447742343,\n \"daysOfSalesOutstanding\": 15.296988164635223,\n
|
||||
\ \"daysOfInventoryOutstanding\": 60.09416767922236,\n \"operatingCycle\":
|
||||
75.39115584385758,\n \"daysOfPayablesOutstanding\": 7.417527339003645,\n
|
||||
\ \"cashConversionCycle\": 67.97362850485393,\n \"grossProfitMargin\":
|
||||
\ \"cashFlowCoverageRatios\": 2.2383345297918162,\n \"shortTermCoverageRatios\":
|
||||
11.056737588652481,\n \"capitalExpenditureCoverageRatio\": -7.038374717832957,\n
|
||||
\ \"dividendPaidAndCapexCoverageRatio\": 3.2925026399155226,\n \"dividendPayoutRatio\":
|
||||
0.4523267165636186,\n \"priceBookValueRatio\": 7.3020935438814725,\n \"priceToBookRatio\":
|
||||
7.3020935438814725,\n \"priceToSalesRatio\": 2.1587022086729584,\n \"priceEarningsRatio\":
|
||||
16.950694531493163,\n \"priceToFreeCashFlowsRatio\": 19.472704409449904,\n
|
||||
\ \"priceToOperatingCashFlowsRatio\": 16.706056541141272,\n \"priceCashFlowRatio\":
|
||||
16.706056541141272,\n \"priceEarningsToGrowthRatio\": 1.8035538981508727,\n
|
||||
\ \"priceSalesRatio\": 2.1587022086729584,\n \"dividendYield\": 0.02668484856023028,\n
|
||||
\ \"enterpriseValueMultiple\": 12.196104319536312,\n \"priceFairValue\":
|
||||
7.3020935438814725\n },\n {\n \"symbol\": \"PM\",\n \"date\": \"2005-12-31\",\n
|
||||
\ \"period\": \"FY\",\n \"currentRatio\": 1.582728133880644,\n \"quickRatio\":
|
||||
0.4905273129144301,\n \"cashRatio\": 0.1908746447742343,\n \"daysOfSalesOutstanding\":
|
||||
15.296988164635223,\n \"daysOfInventoryOutstanding\": 60.09416767922236,\n
|
||||
\ \"operatingCycle\": 75.39115584385758,\n \"daysOfPayablesOutstanding\":
|
||||
7.417527339003645,\n \"cashConversionCycle\": 67.97362850485393,\n \"grossProfitMargin\":
|
||||
0.2730966260378025,\n \"operatingProfitMargin\": 0.1707957957957958,\n
|
||||
\ \"pretaxProfitMargin\": 0.16872019077901432,\n \"netProfitMargin\":
|
||||
0.12409468291821232,\n \"effectiveTaxRate\": 0.24015181258997514,\n \"returnOnAssets\":
|
||||
0.24292197968446078,\n \"returnOnEquity\": 0.5452605025710682,\n \"returnOnCapitalEmployed\":
|
||||
0.46038926254389617,\n \"netIncomePerEBT\": 0.7355058238450465,\n \"ebtPerEbit\":
|
||||
0.9878474466709761,\n \"ebitPerRevenue\": 0.1707957957957958,\n \"debtRatio\":
|
||||
0.5544845472228226,\n \"debtEquityRatio\": 1.2445910546230716,\n \"longTermDebtToCapitalization\":
|
||||
0.2866140642303433,\n \"totalDebtToCapitalization\": 0.2866140642303433,\n
|
||||
\ \"interestCoverage\": 0,\n \"cashFlowToDebtRatio\": 1.2455928519681236,\n
|
||||
0.5544845472228226,\n \"debtEquityRatio\": 0.4762782574949064,\n \"longTermDebtToCapitalization\":
|
||||
0.2866140642303433,\n \"totalDebtToCapitalization\": 0.3226209253417455,\n
|
||||
\ \"interestCoverage\": 0,\n \"cashFlowToDebtRatio\": 1.0507231615400285,\n
|
||||
\ \"companyEquityMultiplier\": 2.2445910546230716,\n \"receivablesTurnover\":
|
||||
23.8609062170706,\n \"payablesTurnover\": 49.20777279521674,\n \"inventoryTurnover\":
|
||||
6.07380073800738,\n \"fixedAssetTurnover\": 9.838800782098632,\n \"assetTurnover\":
|
||||
@@ -574,19 +576,20 @@ interactions:
|
||||
\ \"freeCashFlowPerShare\": 2.09641714189323,\n \"cashPerShare\": 0.5731723936112426,\n
|
||||
\ \"payoutRatio\": 1.3669039145907473,\n \"operatingCashFlowSalesRatio\":
|
||||
0.11389330506977566,\n \"freeCashFlowOperatingCashFlowRatio\": 0.8573090345094998,\n
|
||||
\ \"cashFlowCoverageRatios\": 1.2455928519681236,\n \"shortTermCoverageRatios\":
|
||||
0,\n \"capitalExpenditureCoverageRatio\": -7.008152173913044,\n \"dividendPaidAndCapexCoverageRatio\":
|
||||
0.7425856608119781,\n \"dividendPayoutRatio\": 1.3669039145907473,\n \"priceBookValueRatio\":
|
||||
4.990523808960689,\n \"priceToBookRatio\": 4.990523808960689,\n \"priceToSalesRatio\":
|
||||
1.1357827437501729,\n \"priceEarningsRatio\": 9.15254962614908,\n \"priceToFreeCashFlowsRatio\":
|
||||
11.63214131591086,\n \"priceToOperatingCashFlowsRatio\": 9.972339840821602,\n
|
||||
\ \"priceCashFlowRatio\": 9.972339840821602,\n \"priceEarningsToGrowthRatio\":
|
||||
0,\n \"priceSalesRatio\": 1.1357827437501729,\n \"dividendYield\": 0.14934679083142757,\n
|
||||
\ \"enterpriseValueMultiple\": 6.9077084563966205,\n \"priceFairValue\":
|
||||
4.990523808960689\n },\n {\n \"symbol\": \"PM\",\n \"date\": \"2003-12-31\",\n
|
||||
\ \"period\": \"FY\",\n \"currentRatio\": 0,\n \"quickRatio\": 0,\n
|
||||
\ \"cashRatio\": 0,\n \"daysOfSalesOutstanding\": 0,\n \"daysOfInventoryOutstanding\":
|
||||
65.4888543721926,\n \"operatingCycle\": 65.4888543721926,\n \"daysOfPayablesOutstanding\":
|
||||
\ \"cashFlowCoverageRatios\": 1.0507231615400285,\n \"shortTermCoverageRatios\":
|
||||
6.716145833333333,\n \"capitalExpenditureCoverageRatio\": -7.008152173913044,\n
|
||||
\ \"dividendPaidAndCapexCoverageRatio\": 0.7425856608119781,\n \"dividendPayoutRatio\":
|
||||
1.3669039145907473,\n \"priceBookValueRatio\": 10.107593731498687,\n \"priceToBookRatio\":
|
||||
10.107593731498687,\n \"priceToSalesRatio\": 2.300365849464692,\n \"priceEarningsRatio\":
|
||||
18.537183023230778,\n \"priceToFreeCashFlowsRatio\": 23.559242105508137,\n
|
||||
\ \"priceToOperatingCashFlowsRatio\": 20.197551103248735,\n \"priceCashFlowRatio\":
|
||||
20.197551103248735,\n \"priceEarningsToGrowthRatio\": 0,\n \"priceSalesRatio\":
|
||||
2.300365849464692,\n \"dividendYield\": 0.07373849159701044,\n \"enterpriseValueMultiple\":
|
||||
13.515280454843019,\n \"priceFairValue\": 10.107593731498687\n },\n {\n
|
||||
\ \"symbol\": \"PM\",\n \"date\": \"2003-12-31\",\n \"period\": \"FY\",\n
|
||||
\ \"currentRatio\": 0,\n \"quickRatio\": 0,\n \"cashRatio\": 0,\n
|
||||
\ \"daysOfSalesOutstanding\": 0,\n \"daysOfInventoryOutstanding\": 65.4888543721926,\n
|
||||
\ \"operatingCycle\": 65.4888543721926,\n \"daysOfPayablesOutstanding\":
|
||||
0,\n \"cashConversionCycle\": 65.4888543721926,\n \"grossProfitMargin\":
|
||||
0.2865614423912067,\n \"operatingProfitMargin\": 0.18557009793644613,\n
|
||||
\ \"pretaxProfitMargin\": 0.1860792476564138,\n \"netProfitMargin\":
|
||||
@@ -594,7 +597,7 @@ interactions:
|
||||
0.22546795235394215,\n \"returnOnEquity\": 0.3788961967400629,\n \"returnOnCapitalEmployed\":
|
||||
0.3514463981849121,\n \"netIncomePerEBT\": 0.6397875422501207,\n \"ebtPerEbit\":
|
||||
1.0027437056165267,\n \"ebitPerRevenue\": 0.18557009793644613,\n \"debtRatio\":
|
||||
0.40493477027793534,\n \"debtEquityRatio\": 0.6804880373653608,\n \"longTermDebtToCapitalization\":
|
||||
0.40493477027793534,\n \"debtEquityRatio\": 0,\n \"longTermDebtToCapitalization\":
|
||||
0,\n \"totalDebtToCapitalization\": 0,\n \"interestCoverage\": 0,\n
|
||||
\ \"cashFlowToDebtRatio\": 0,\n \"companyEquityMultiplier\": 1.6804880373653608,\n
|
||||
\ \"receivablesTurnover\": 0,\n \"payablesTurnover\": 0,\n \"inventoryTurnover\":
|
||||
@@ -605,14 +608,14 @@ interactions:
|
||||
\ \"freeCashFlowOperatingCashFlowRatio\": 0.8734341252699784,\n \"cashFlowCoverageRatios\":
|
||||
0,\n \"shortTermCoverageRatios\": 0,\n \"capitalExpenditureCoverageRatio\":
|
||||
-7.901023890784983,\n \"dividendPaidAndCapexCoverageRatio\": -7.901023890784983,\n
|
||||
\ \"dividendPayoutRatio\": 0,\n \"priceBookValueRatio\": 4.713987596591822,\n
|
||||
\ \"priceToBookRatio\": 4.713987596591822,\n \"priceToSalesRatio\": 1.481159779443673,\n
|
||||
\ \"priceEarningsRatio\": 12.441369528514414,\n \"priceToFreeCashFlowsRatio\":
|
||||
12.229090968309793,\n \"priceToOperatingCashFlowsRatio\": 10.681305372752657,\n
|
||||
\ \"priceCashFlowRatio\": 10.681305372752657,\n \"priceEarningsToGrowthRatio\":
|
||||
0,\n \"priceSalesRatio\": 1.481159779443673,\n \"dividendYield\": 0,\n
|
||||
\ \"enterpriseValueMultiple\": 7.194008372314655,\n \"priceFairValue\":
|
||||
4.713987596591822\n }\n]"
|
||||
\ \"dividendPayoutRatio\": 0,\n \"priceBookValueRatio\": 9.547509100371748,\n
|
||||
\ \"priceToBookRatio\": 9.547509100371748,\n \"priceToSalesRatio\": 2.999877743328641,\n
|
||||
\ \"priceEarningsRatio\": 25.19821835773585,\n \"priceToFreeCashFlowsRatio\":
|
||||
24.768278430267063,\n \"priceToOperatingCashFlowsRatio\": 21.63345960518359,\n
|
||||
\ \"priceCashFlowRatio\": 21.63345960518359,\n \"priceEarningsToGrowthRatio\":
|
||||
0,\n \"priceSalesRatio\": 2.999877743328641,\n \"dividendYield\": 0,\n
|
||||
\ \"enterpriseValueMultiple\": 15.074113126961928,\n \"priceFairValue\":
|
||||
9.547509100371748\n }\n]"
|
||||
headers:
|
||||
Access-Control-Allow-Credentials:
|
||||
- 'true'
|
||||
@@ -628,15 +631,15 @@ interactions:
|
||||
Connection:
|
||||
- close
|
||||
Content-Length:
|
||||
- '48884'
|
||||
- '49035'
|
||||
Content-Type:
|
||||
- application/json; charset=utf-8
|
||||
Date:
|
||||
- Tue, 07 Mar 2023 17:09:17 GMT
|
||||
- Wed, 10 May 2023 22:06:29 GMT
|
||||
ETag:
|
||||
- W/"bef4-tAZceiPJNFujsf6YEZSiMFtDngg"
|
||||
- W/"bf8b-BC46BRHQWB+rK800O6JLxqUJ4Fk"
|
||||
Server:
|
||||
- nginx/1.14.0 (Ubuntu)
|
||||
- nginx/1.18.0 (Ubuntu)
|
||||
Vary:
|
||||
- Accept-Encoding
|
||||
X-Frame-Options:
|
||||
|
||||
@@ -10,9 +10,9 @@ interactions:
|
||||
uri: https://financialmodelingprep.com/api/v3/profile/PM?apikey=MOCK_API_KEY
|
||||
response:
|
||||
body:
|
||||
string: "[\n {\n \"symbol\": \"PM\",\n \"price\": 98.48,\n \"beta\":
|
||||
0.709205,\n \"volAvg\": 4480064,\n \"mktCap\": 152666651976,\n \"lastDiv\":
|
||||
5.04,\n \"range\": \"82.85-109.81\",\n \"changes\": -1.62,\n \"companyName\":
|
||||
string: "[\n {\n \"symbol\": \"PM\",\n \"price\": 95.1,\n \"beta\":
|
||||
0.704785,\n \"volAvg\": 4346385,\n \"mktCap\": 147614213914,\n \"lastDiv\":
|
||||
5.08,\n \"range\": \"82.85-109.81\",\n \"changes\": -0.55,\n \"companyName\":
|
||||
\"Philip Morris International Inc.\",\n \"currency\": \"USD\",\n \"cik\":
|
||||
\"0001413329\",\n \"isin\": \"US7181721090\",\n \"cusip\": \"718172109\",\n
|
||||
\ \"exchange\": \"New York Stock Exchange\",\n \"exchangeShortName\":
|
||||
@@ -32,11 +32,11 @@ interactions:
|
||||
U in Indonesia; and Fortune and Jackpot in the Philippines. The company sells
|
||||
its smoke-free products in 71 markets. Philip Morris International Inc. was
|
||||
incorporated in 1987 and is headquartered in New York, New York.\",\n \"ceo\":
|
||||
\"Mr. Andre Calantzopoulos\",\n \"sector\": \"Consumer Defensive\",\n
|
||||
\ \"country\": \"US\",\n \"fullTimeEmployees\": \"69600\",\n \"phone\":
|
||||
\"917 663 2000\",\n \"address\": \"120 Park Avenue\",\n \"city\": \"New
|
||||
York\",\n \"state\": \"NY\",\n \"zip\": \"10017-5592\",\n \"dcfDiff\":
|
||||
3.97239,\n \"dcf\": 99.7876,\n \"image\": \"https://financialmodelingprep.com/image-stock/PM.png\",\n
|
||||
\"Mr. Jacek Olczak\",\n \"sector\": \"Consumer Defensive\",\n \"country\":
|
||||
\"US\",\n \"fullTimeEmployees\": \"79800\",\n \"phone\": \"917 663 2000\",\n
|
||||
\ \"address\": \"120 Park Avenue\",\n \"city\": \"New York\",\n \"state\":
|
||||
\"NY\",\n \"zip\": \"10017-5592\",\n \"dcfDiff\": 3.97239,\n \"dcf\":
|
||||
99.7876,\n \"image\": \"https://financialmodelingprep.com/image-stock/PM.png\",\n
|
||||
\ \"ipoDate\": \"2008-03-17\",\n \"defaultImage\": false,\n \"isEtf\":
|
||||
false,\n \"isActivelyTrading\": true,\n \"isAdr\": false,\n \"isFund\":
|
||||
false\n }\n]"
|
||||
@@ -55,15 +55,15 @@ interactions:
|
||||
Connection:
|
||||
- close
|
||||
Content-Length:
|
||||
- '2161'
|
||||
- '2152'
|
||||
Content-Type:
|
||||
- application/json; charset=utf-8
|
||||
Date:
|
||||
- Tue, 07 Mar 2023 17:09:10 GMT
|
||||
- Wed, 10 May 2023 22:06:27 GMT
|
||||
ETag:
|
||||
- W/"871-gVoFmYYxb+LMa1KMUYdfDhcNC7w"
|
||||
- W/"868-JyI9dzCk882rry4QeuS1Y5eAps8"
|
||||
Server:
|
||||
- nginx/1.14.0 (Ubuntu)
|
||||
- nginx/1.18.0 (Ubuntu)
|
||||
Vary:
|
||||
- Accept-Encoding
|
||||
X-Frame-Options:
|
||||
|
||||
@@ -1,52 +1,53 @@
|
||||
,Fiscal Date Ending,Reported Date,Reported EPS,Estimated EPS,Surprise,Surprise Percentage
|
||||
0,2022-12-31,2023-01-25,1.19,1.13,0.06,5.3097
|
||||
1,2022-09-30,2022-10-19,1.05,0.99,0.06,6.0606
|
||||
2,2022-06-30,2022-07-20,0.76,0.61,0.15,24.5902
|
||||
3,2022-03-31,2022-04-20,1.07,0.75,0.32,42.6667
|
||||
4,2021-12-31,2022-01-26,0.85,0.79,0.06,7.5949
|
||||
5,2021-09-30,2021-10-20,0.62,0.53,0.09,16.9811
|
||||
6,2021-06-30,2021-07-26,0.48,0.33,0.15,45.4545
|
||||
7,2021-03-31,2021-04-26,0.31,0.26,0.05,19.2308
|
||||
8,2020-12-31,2021-01-27,0.27,0.34,-0.07,-20.5882
|
||||
9,2020-09-30,2020-10-21,0.25,0.19,0.06,31.5789
|
||||
10,2020-06-30,2020-07-22,0.44,-0.04,0.48,1200
|
||||
11,2020-03-31,2020-04-29,0.23,-0.06,0.29,483.3333
|
||||
12,2019-12-31,2020-01-29,0.41,0.35,0.06,17.1429
|
||||
13,2019-09-30,2019-10-23,0.37,-0.08,0.45,562.5
|
||||
14,2019-06-30,2019-07-24,-0.22,-0.07,-0.15,-214.2857
|
||||
15,2019-03-31,2019-04-24,-0.58,-0.14,-0.44,-314.2857
|
||||
16,2018-12-31,2019-01-30,0.39,0.44,-0.05,-11.3636
|
||||
17,2018-09-30,2018-10-24,0.58,-0.04,0.62,1550
|
||||
18,2018-06-30,2018-08-01,-3.06,-2.92,-0.14,-4.7945
|
||||
19,2018-03-31,2018-05-02,-3.35,-3.58,0.23,6.4246
|
||||
20,2017-12-31,2018-02-07,-3.04,-3.09,0.05,1.6181
|
||||
21,2017-09-30,2017-11-01,-2.92,-2.2,-0.72,-32.7273
|
||||
22,2017-06-30,2017-08-02,-1.33,-1.82,0.49,26.9231
|
||||
23,2017-03-31,2017-05-03,-1.33,-0.81,-0.52,-64.1975
|
||||
24,2016-12-31,2017-02-22,-0.69,-0.43,-0.26,-60.4651
|
||||
25,2016-09-30,2016-10-26,0.71,-0.54,1.25,231.4815
|
||||
26,2016-06-30,2016-08-03,-1.61,-0.51,-1.1,-215.6863
|
||||
27,2016-03-31,2016-05-04,-1.45,-0.58,-0.87,-150
|
||||
28,2015-12-31,2016-02-10,-0.87,0.1,-0.97,-970
|
||||
29,2015-09-30,2015-11-03,-0.58,-0.49,-0.09,-18.3673
|
||||
30,2015-06-30,2015-08-05,-0.48,-0.6,0.12,20
|
||||
31,2015-03-31,2015-05-06,-0.36,-0.5,0.14,28
|
||||
32,2014-12-31,2015-02-11,-0.13,0.31,-0.44,-141.9355
|
||||
33,2014-09-30,2014-11-05,0.02,-0.01,0.03,300
|
||||
34,2014-06-30,2014-07-31,0.11,0.04,0.07,175
|
||||
35,2014-03-31,2014-05-07,0.12,0.1,0.02,20
|
||||
36,2013-12-31,2014-02-19,0.33,0.21,0.12,57.1429
|
||||
37,2013-09-30,2013-11-05,0.12,0.11,0.01,9.0909
|
||||
38,2013-06-30,2013-08-07,0.2,-0.17,0.37,217.6471
|
||||
39,2013-03-31,2013-05-08,0.12,0.04,0.08,200
|
||||
40,2012-12-31,2013-02-20,-0.65,-0.53,-0.12,-22.6415
|
||||
41,2012-09-30,2012-11-05,-0.92,-0.9,-0.02,-2.2222
|
||||
42,2012-06-30,2012-07-25,-0.89,-0.92,0.03,3.2609
|
||||
43,2012-03-31,2012-05-09,-0.76,-0.69,-0.07,-10.1449
|
||||
44,2011-12-31,2012-02-15,-0.69,-0.63,-0.06,-9.5238
|
||||
45,2011-09-30,2011-11-02,-0.55,-0.59,0.04,6.7797
|
||||
46,2011-06-30,2011-08-03,-0.53,-0.51,-0.02,-3.9216
|
||||
47,2011-03-31,2011-05-04,-0.44,-0.51,0.07,13.7255
|
||||
48,2010-12-31,2011-02-15,-0.47,-0.5,0.03,6
|
||||
49,2010-09-30,2010-11-09,-0.37,-0.43,0.06,13.9535
|
||||
50,2010-06-30,2010-08-05,-0.0271,None,None,None
|
||||
0,2023-03-31,2023-04-19,0.85,0.85,0,0
|
||||
1,2022-12-31,2023-01-25,1.19,1.13,0.06,5.3097
|
||||
2,2022-09-30,2022-10-19,1.05,0.99,0.06,6.0606
|
||||
3,2022-06-30,2022-07-20,0.76,0.6,0.16,26.6667
|
||||
4,2022-03-31,2022-04-20,1.07,0.75,0.32,42.6667
|
||||
5,2021-12-31,2022-01-26,0.85,0.79,0.06,7.5949
|
||||
6,2021-09-30,2021-10-20,0.62,0.53,0.09,16.9811
|
||||
7,2021-06-30,2021-07-26,0.48,0.33,0.15,45.4545
|
||||
8,2021-03-31,2021-04-26,0.31,0.26,0.05,19.2308
|
||||
9,2020-12-31,2021-01-27,0.27,0.34,-0.07,-20.5882
|
||||
10,2020-09-30,2020-10-21,0.25,0.19,0.06,31.5789
|
||||
11,2020-06-30,2020-07-22,0.15,-0.01,0.16,1600
|
||||
12,2020-03-31,2020-04-29,0.08,-0.02,0.1,500
|
||||
13,2019-12-31,2020-01-29,0.14,0.11,0.03,27.2727
|
||||
14,2019-09-30,2019-10-23,0.12,-0.03,0.15,500
|
||||
15,2019-06-30,2019-07-24,-0.07,-0.02,-0.05,-250
|
||||
16,2019-03-31,2019-04-24,-0.12,-0.05,-0.07,-140
|
||||
17,2018-12-31,2019-01-30,0.13,0.08,0.05,62.5
|
||||
18,2018-09-30,2018-10-24,0.19,0.03,0.16,533.3333
|
||||
19,2018-06-30,2018-08-01,-0.16,-0.2,0.04,20
|
||||
20,2018-03-31,2018-05-02,-0.22,-0.24,0.02,8.3333
|
||||
21,2017-12-31,2018-02-07,-0.2,-0.21,0.01,4.7619
|
||||
22,2017-09-30,2017-11-01,-0.19,-0.15,-0.04,-26.6667
|
||||
23,2017-06-30,2017-08-02,-0.09,-0.12,0.03,25
|
||||
24,2017-03-31,2017-05-03,-0.09,-0.09,0,0
|
||||
25,2016-12-31,2017-02-22,-0.14,-0.21,0.07,33.3333
|
||||
26,2016-09-30,2016-10-26,0.14,-0.08,0.22,275
|
||||
27,2016-06-30,2016-08-03,-0.07,-0.04,-0.03,-75
|
||||
28,2016-03-31,2016-05-04,-0.04,-0.05,0.01,20
|
||||
29,2015-12-31,2016-02-10,-0.87,0.1,-0.97,-970
|
||||
30,2015-09-30,2015-11-03,-0.04,-0.04,0,0
|
||||
31,2015-06-30,2015-08-05,-0.03,-0.6,0.57,95
|
||||
32,2015-03-31,2015-05-06,-0.36,-0.5,0.14,28
|
||||
33,2014-12-31,2015-02-11,-0.01,0.02,-0.03,-150
|
||||
34,2014-09-30,2014-11-05,0.02,-0.01,0.03,300
|
||||
35,2014-06-30,2014-07-31,0.01,0.04,-0.03,-75
|
||||
36,2014-03-31,2014-05-07,0.01,0.1,-0.09,-90
|
||||
37,2013-12-31,2014-02-19,0.02,0.01,0.01,100
|
||||
38,2013-09-30,2013-11-05,0.01,0.01,0,0
|
||||
39,2013-06-30,2013-08-07,0.01,-0.01,0.02,200
|
||||
40,2013-03-31,2013-05-08,0.01,0.04,-0.03,-75
|
||||
41,2012-12-31,2013-02-20,-0.04,-0.04,0,0
|
||||
42,2012-09-30,2012-11-05,-0.06,-0.06,0,0
|
||||
43,2012-06-30,2012-07-25,-0.06,-0.06,0,0
|
||||
44,2012-03-31,2012-05-09,-0.05,-0.05,0,0
|
||||
45,2011-12-31,2012-02-15,-0.05,-0.04,-0.01,-25
|
||||
46,2011-09-30,2011-11-02,-0.04,-0.04,0,0
|
||||
47,2011-06-30,2011-08-03,-0.04,-0.03,-0.01,-33.3333
|
||||
48,2011-03-31,2011-05-04,-0.03,-0.03,0,0
|
||||
49,2010-12-31,2011-02-15,-0.03,-0.03,0,0
|
||||
50,2010-09-30,2010-11-09,-0.02,-0.03,0.01,33.3333
|
||||
51,2010-06-30,2010-08-05,-0.0271,None,None,None
|
||||
|
||||
|
@@ -1,14 +1,15 @@
|
||||
,Fiscal Date Ending,Reported EPS
|
||||
0,2022-12-31,4.07
|
||||
1,2021-12-31,2.26
|
||||
2,2020-12-31,1.19
|
||||
3,2019-12-31,-0.02
|
||||
4,2018-12-31,-5.44
|
||||
5,2017-12-31,-8.62
|
||||
6,2016-12-31,-3.04
|
||||
7,2015-12-31,-2.29
|
||||
8,2014-12-31,0.12
|
||||
9,2013-12-31,0.77
|
||||
10,2012-12-31,-3.22
|
||||
11,2011-12-31,-2.21
|
||||
12,2010-12-31,-0.8671
|
||||
0,2023-03-31,0.85
|
||||
1,2022-12-31,4.07
|
||||
2,2021-12-31,2.26
|
||||
3,2020-12-31,0.75
|
||||
4,2019-12-31,0.07
|
||||
5,2018-12-31,-0.06
|
||||
6,2017-12-31,-0.57
|
||||
7,2016-12-31,-0.11
|
||||
8,2015-12-31,-1.3
|
||||
9,2014-12-31,0.03
|
||||
10,2013-12-31,0.05
|
||||
11,2012-12-31,-0.21
|
||||
12,2011-12-31,-0.16
|
||||
13,2010-12-31,-0.0771
|
||||
|
||||
|
@@ -1,26 +1,26 @@
|
||||
,2021-12-31,2022-03-31,2022-06-30,2022-09-30,2022-12-31
|
||||
,2022-03-31,2022-06-30,2022-09-30,2022-12-31,2023-03-31
|
||||
reportedCurrency,USD,USD,USD,USD,USD
|
||||
grossProfit,4.847 B,5.460 B,4.234 B,5.382 B,5.777 B
|
||||
totalRevenue,17.719 B,18.756 B,16.934 B,21.454 B,24.318 B
|
||||
costOfRevenue,12.872 B,13.296 B,12.700 B,16.072 B,18.541 B
|
||||
costofGoodsAndServicesSold,149 M,197 M,82 M,97 M,143 M
|
||||
operatingIncome,2.613 B,3.603 B,2.464 B,3.688 B,3.901 B
|
||||
sellingGeneralAndAdministrative,1.494 B,992 M,961 M,961 M,1.032 B
|
||||
researchAndDevelopment,740 M,865 M,667 M,733 M,810 M
|
||||
operatingExpenses,2.234 B,1.857 B,1.770 B,1.694 B,1.876 B
|
||||
investmentIncomeNet,25 M,28 M,26 M,86 M,157 M
|
||||
netInterestIncome,-71 M,-61 M,-44 M,-53 M,-33 M
|
||||
interestIncome,25 M,28 M,26 M,33 M,124 M
|
||||
interestExpense,71 M,61 M,44 M,53 M,33 M
|
||||
nonInterestIncome,-47 M,-30 M,82 M,-53 M,-80 M
|
||||
otherNonOperatingIncome,68 M,56 M,28 M,-85 M,-42 M
|
||||
depreciation,530 M,551 M,578 M,620 M,670 M
|
||||
depreciationAndAmortization,848 M,880 M,922 M,956 M,989 M
|
||||
incomeBeforeTax,2.613 B,3.664 B,2.464 B,3.597 B,3.963 B
|
||||
incomeTaxExpense,292 M,346 M,205 M,305 M,276 M
|
||||
interestAndDebtExpense,71 M,61 M,44 M,53 M,33 M
|
||||
netIncomeFromContinuingOperations,2.343 B,3.280 B,2.269 B,3.331 B,3.707 B
|
||||
comprehensiveIncomeNetOfTax,2.255 B,3.214 B,1.832 B,2.827 B,4.268 B
|
||||
ebit,2.684 B,3.725 B,2.508 B,3.650 B,3.996 B
|
||||
ebitda,3.532 B,4.605 B,3.430 B,4.606 B,4.985 B
|
||||
netIncome,2.321 B,3.318 B,2.259 B,3.292 B,3.687 B
|
||||
grossProfit,5.460 B,4.234 B,5.382 B,5.777 B,4.511 B
|
||||
totalRevenue,18.756 B,16.934 B,21.454 B,24.318 B,23.329 B
|
||||
costOfRevenue,13.296 B,12.700 B,16.072 B,18.541 B,18.818 B
|
||||
costofGoodsAndServicesSold,197 M,82 M,97 M,143 M,126 M
|
||||
operatingIncome,3.603 B,2.464 B,3.688 B,3.901 B,2.664 B
|
||||
sellingGeneralAndAdministrative,992 M,961 M,961 M,1.032 B,1.076 B
|
||||
researchAndDevelopment,865 M,667 M,733 M,810 M,771 M
|
||||
operatingExpenses,1.857 B,1.770 B,1.694 B,1.876 B,1.847 B
|
||||
investmentIncomeNet,28 M,26 M,86 M,157 M,213 M
|
||||
netInterestIncome,-61 M,-44 M,-53 M,-33 M,-29 M
|
||||
interestIncome,28 M,26 M,33 M,157 M,184 M
|
||||
interestExpense,61 M,44 M,53 M,33 M,29 M
|
||||
nonInterestIncome,-30 M,82 M,-53 M,-80 M,25 M
|
||||
otherNonOperatingIncome,56 M,28 M,-85 M,-42 M,-48 M
|
||||
depreciation,551 M,578 M,620 M,670 M,722 M
|
||||
depreciationAndAmortization,964 M,1.118 B,957 M,1.138 B,1.211 B
|
||||
incomeBeforeTax,3.664 B,2.464 B,3.597 B,3.963 B,2.774 B
|
||||
incomeTaxExpense,346 M,205 M,305 M,276 M,261 M
|
||||
interestAndDebtExpense,61 M,44 M,53 M,33 M,29 M
|
||||
netIncomeFromContinuingOperations,3.280 B,2.269 B,3.331 B,3.707 B,2.539 B
|
||||
comprehensiveIncomeNetOfTax,3.214 B,1.832 B,2.827 B,4.268 B,2.649 B
|
||||
ebit,3.725 B,2.508 B,3.650 B,3.996 B,2.803 B
|
||||
ebitda,4.567 B,3.582 B,4.645 B,5.039 B,3.875 B
|
||||
netIncome,3.318 B,2.259 B,3.292 B,3.687 B,2.513 B
|
||||
|
||||
|
@@ -11,37 +11,37 @@ Sector,MANUFACTURING
|
||||
Industry,MOTOR VEHICLES & PASSENGER CAR BODIES
|
||||
Address,"3500 DEER CREEK RD, PALO ALTO, CA, US"
|
||||
FiscalYearEnd,December
|
||||
LatestQuarter,2022-12-31
|
||||
MarketCapitalization,595.705 B
|
||||
EBITDA,17.439 B
|
||||
PERatio,49.68
|
||||
LatestQuarter,2023-03-31
|
||||
MarketCapitalization,536.121 B
|
||||
EBITDA,16.666 B
|
||||
PERatio,49.75
|
||||
PEGRatio,1.281
|
||||
BookValue,14.13
|
||||
BookValue,15.16
|
||||
DividendPerShare,0
|
||||
DividendYield,0
|
||||
EPS,3.79
|
||||
RevenuePerShareTTM,26.03
|
||||
ProfitMargin,0.154
|
||||
OperatingMarginTTM,0.168
|
||||
ReturnOnAssetsTTM,0.118
|
||||
ReturnOnEquityTTM,0.325
|
||||
RevenueTTM,81.462 B
|
||||
EPS,3.4
|
||||
RevenuePerShareTTM,27.35
|
||||
ProfitMargin,0.137
|
||||
OperatingMarginTTM,0.148
|
||||
ReturnOnAssetsTTM,0.104
|
||||
ReturnOnEquityTTM,0.28
|
||||
RevenueTTM,86.035 B
|
||||
GrossProfitTTM,20.853 B
|
||||
DilutedEPSTTM,3.79
|
||||
QuarterlyEarningsGrowthYOY,0.569
|
||||
QuarterlyRevenueGrowthYOY,0.372
|
||||
AnalystTargetPrice,190.68
|
||||
TrailingPE,49.68
|
||||
DilutedEPSTTM,3.4
|
||||
QuarterlyEarningsGrowthYOY,-0.232
|
||||
QuarterlyRevenueGrowthYOY,0.244
|
||||
AnalystTargetPrice,181.21
|
||||
TrailingPE,49.75
|
||||
ForwardPE,28.82
|
||||
PriceToSalesRatioTTM,6.65
|
||||
PriceToBookRatio,12.42
|
||||
EVToRevenue,6.41
|
||||
EVToEBITDA,29.61
|
||||
Beta,2.03
|
||||
52WeekHigh,384.29
|
||||
Beta,2.003
|
||||
52WeekHigh,314.67
|
||||
52WeekLow,101.81
|
||||
50DayMovingAverage,150.4
|
||||
200DayMovingAverage,230.59
|
||||
SharesOutstanding,3.164 B
|
||||
50DayMovingAverage,181.18
|
||||
200DayMovingAverage,207.43
|
||||
SharesOutstanding,3.170 B
|
||||
DividendDate,None
|
||||
ExDividendDate,None
|
||||
|
||||
|
@@ -1,4 +1,44 @@
|
||||
date,Rating,DCF,ROE,ROA,DE,PE,PB
|
||||
2023-05-09,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
|
||||
2023-05-08,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
|
||||
2023-05-05,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
|
||||
2023-05-04,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
|
||||
2023-05-03,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
|
||||
2023-05-02,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
|
||||
2023-05-01,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
|
||||
2023-04-28,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
|
||||
2023-04-27,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
|
||||
2023-04-26,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
|
||||
2023-04-25,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
|
||||
2023-04-24,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
|
||||
2023-04-21,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
|
||||
2023-04-20,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
|
||||
2023-04-19,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
|
||||
2023-04-18,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
|
||||
2023-04-17,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
|
||||
2023-04-14,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
|
||||
2023-04-13,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
|
||||
2023-04-12,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
|
||||
2023-04-10,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
|
||||
2023-03-31,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
|
||||
2023-03-30,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
|
||||
2023-03-29,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
|
||||
2023-03-28,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
|
||||
2023-03-27,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
|
||||
2023-03-24,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
|
||||
2023-03-23,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
|
||||
2023-03-22,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
|
||||
2023-03-21,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
|
||||
2023-03-20,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
|
||||
2023-03-17,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
|
||||
2023-03-16,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
|
||||
2023-03-15,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
|
||||
2023-03-14,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
|
||||
2023-03-13,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
|
||||
2023-03-10,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
|
||||
2023-03-09,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
|
||||
2023-03-08,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
|
||||
2023-03-07,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
|
||||
2023-03-03,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
|
||||
2023-02-28,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
|
||||
2023-02-27,Strong Buy,Strong Buy,Neutral,Neutral,Buy,Strong Buy,Strong Buy
|
||||
|
||||
|
Reference in New Issue
Block a user